BioCryst Pharmaceuticals - Q3 2023
November 2, 2023
Transcript
Operator (participant)
Good morning, and welcome to the BioCryst Pharmaceuticals third quarter 2023 earnings conference call. All participants will be in a listen-only mode. Should you need assistance, please signal a conference specialist by pressing Star then zero on your telephone keypad. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press Star then one on your telephone keypad. To withdraw your question, please press Star then two. Please note, this event is being recorded. I would like now to turn the conference over to John Bluth at BioCryst. Please go ahead.
John Bluth (VP of Investor Relations)
Thank you, Maria. Good morning, and welcome to BioCryst's third quarter 2023 corporate update and financial results conference call. Today's press release and accompanying slides are available on our website. Participating with me today are CEO, Jon Stonehouse; CFO, Anthony Doyle; Chief Commercial Officer, Charlie Gayer, and Chief Data and Insights Officer, Jinky Rosselli. Following our remarks, we'll answer your questions. As a reminder, tomorrow at 1:00 P.M. Eastern Time, we'll be hosting an R&D day, where we plan to describe our drug discovery process and introduce additional therapies from our pipeline. So today, we'll focus on ORLADEYO, and tomorrow, we'll take a deep dive and answer your question on our pipeline programs. Before we begin, please note that today's conference call will contain certain forward-looking statements, including those statements regarding future results, unaudited and forward-looking financial information, as well as the company's future performance and/or achievements.
These statements are subject to known and unknown risks and uncertainties, which may cause our actual results, performance, or achievements to be materially different from any future results or performance expressed or implied in this presentation. You should not place undue reliance on these forward-looking statements. For additional information, including a detailed discussion of our risk factors, please refer to the company's documents filed with the Securities and Exchange Commission, which can be accessed on our website. In addition, today's conference call includes non-GAAP pro forma financial measures. For reconciliation of these non-GAAP measures against the most directly comparable GAAP financial measure, please refer to the earnings press release posted in the press release section of our investor relations website at biocryst.com. Now I'd like to turn the call over to Jon Stonehouse.
Jon Stonehouse (CEO)
Thanks, John. Third quarter ORLADEYO revenue of $85.7 million was another strong quarter of performance and gives us a high degree of confidence we will achieve our goal of no less than $320 million for the year and remain on track for the $1 billion at peak. This growing revenue, along with discipline around our capital allocation, put us in a very strong financial position heading into the end of the year. Since we have more time today to discuss ORLADEYO, we'll go deeper into what we see in the market and how we see the market changing over time. As John mentioned, you will also hear from another member of the team today. Jinky has been with BioCryst for over eight years.
Jinky's title is Chief Data and Insights Officer, but to simply explain her role, Jinky gathers data and insights across the company and in the marketplace to help us understand the truth of what's really going on, not to look for data supporting what we hope to be true. This is a very important distinction. She will share the data and insights she and her team have gathered around the HA market and ORLADEYO, both today and what we see that will impact the future. We hope this will help you understand what we see and why we remain confident in our current growth trajectory and the path to peak revenue of $1 billion. Now, I'll turn it over to Charlie to talk about the quarter's performance.
Charlie Gayer (Chief Commercial Officer)
Thanks, John. Patient growth in the third quarter continued at the consistent pace we have described before. The net growth in U.S. patients benefiting from ORLADEYO in Q3 was nearly identical to what we saw in each of the first two quarters this year, and our global growth continued to gain strength. As John noted up front, we are excited to describe our expanding pipeline and its future promise tomorrow. Today, we are excited to describe the future we see for ORLADEYO. With Q3 revenues of $85.7 million and the consistent patient dynamics we are seeing, we repeat our guidance of no less than $320 million this year and are as confident as ever that ORLADEYO is on a path to $1 billion in peak global revenue.
I'm going to describe the pattern of growth that we have seen and show you how we believe this pattern will translate to that peak. Jinky will describe in more depth how we validate these forecasts. As a side note, I first worked with Jinky at another company starting in 2007. She's the main reason I joined BioCryst right behind her in 2015. I joined not only because I enjoy working with her and her team, but because they do objective, insightful, patient-focused work that I believe tells the truth about the future for ORLADEYO as closely as could ever be predicted. Let's look at the data. We included 2 slides in our earnings deck that describe ORLADEYO growth. The first, slide 4, shows the monthly pattern of U.S. patient prescriptions and patient discontinuations graphed on the same Y-axis.
You can see that months bump up and down over the last 8 quarters, but the range is tight. New starts to date have been well above discontinuations. We have good months, great months, just okay months, leading to trend lines of start forms and discontinuations over the past two years that are essentially flat. That means the growth of net patients on therapy remains very linear. Net patients are on the secondary Y-axis. We have not shown the numbers on the chart, but we crossed 1,000 U.S. patients on ORLADEYO in early May and are well above that point now. This U.S. patient growth, combined with reimbursement dynamics, shipping days, and other factors, create variable revenue patterns you can see on the right slide of Slide 4.
Q1 tends to be down because of reauthorization, Q2 jumps up after reauthorization is complete, and Q3 and Q4 tend to go up more gradually. However, the long-term revenue trend follows the patient growth trend. So where is ORLADEYO heading? Slide 5 shows you what we expect based on what we see today. I'll walk you through some simple numbers that are representative of our data and our view. I've simplified and approximated the numbers, but precision is not important because the long-term view does not change. We expect to end 2023 with roughly 1,050 patients who have reached a state of either paid therapy or long-term free product, or PAP. We also have a population of newly prescribed patients on short-term quick-start free product at any given time, and when you include them, the proportion of patients on paid product is just under 70%.
I'm going to exclude the quick-start patients because the coverage for them is still pending. That leaves us with a paid patient ratio of about 73%, which is what I'll use for this analysis. The 1,050 year-end patient base multiplied through a compliance rate of just over 90% and a gross to net reduction of 15%-20% off last WAC list price on paid patients, gets to an annualized rate of about $310 million per year. Our patient growth history, plus forecasting methods that Jinky will describe, give us confidence we will average around 200 net paid – net net patient additions per year through 2028. We average... We have averaged a bit above that rate for the past 2 years, and I've shown you the consistency.
Growth could be more some years, less others, but we expect to add 1,000 net patients by the end of 2028, which adds up to an additional $295 million in annualized revenue. By the end of 2028, we are looking at a minimum of just over $600 million annualized US revenue without any other changes. But we also expect the 73% paid ratio to grow to 85% based on the work we are doing and the trends we are seeing. Most of that percentage improvement, plus the revenue growth impact, will not happen in 2024. The percentage growth will accrue over the next 3-4 years.
With over 2,000 patients, that improvement would be worth at least $100 million per year by 2029, making steady state U.S. revenue around $700 million per year. Now, assume a very modest average annual price increase through early 2029, and you can see how U.S. revenues are likely to reach $800 million or more in 2029. The early trends we see outside the U.S. give us confidence that ORLADEYO will reach around $200 million in the rest of the world, completing the path to $1 billion in global revenue around the turn of the decade. The results that we have seen and the path we are on are not surprising to us. ORLADEYO is a highly differentiated product that HAE patients wanted back in 2020, and they continue to want today.
Jinky will tell you more about how we use robust insights on patients and healthcare providers to predict where ORLADEYO is heading. Jinky, welcome to today's earnings call.
Jinky Rosselli (Chief Data and Insights Officer)
Thanks, Charlie. We truly believe that robust and thoughtful methods are critical in providing an understanding of not only the drivers of demand for ORLADEYO, but a complete, unbiased reflection of the overall HAE market. Charlie's mentioned in past calls, our quarterly market research studies showing consistent, strong demand for ORLADEYO. These quarterly studies survey a robust and generalizable sample of HAE prescribers and HAE patients. A key question we ask consistently in these studies is potential prescribing over the next 12 months. We feel this question is a good metric to keep us informed on demand and shifts in that demand. Latest studies show that HAE physicians anticipate prescribing ORLADEYO to about 25% of their patients in the next 12 months. These data on future prescribing of ORLADEYO have been consistent study over study, reinforcing our assumptions that demand remains strong.
We do recognize that the HAE, HAE market is competitive and is likely to get more competitive. Our market research shows that products with a strong value proposition are sticky, meaning prescribers and patients are loyal. Across our volumes of research over the years, HAE patients have consistently expressed how grateful they are for every new therapy available to them, which is totally understandable given HAE is a rare disease with historically limited options. These patients have also indicated a high level of satisfaction with their treatments. When our quantitative data pre-launch showed this level of satisfaction, I admit I did have a moment of panic. In past markets I've studied, when customers are highly satisfied, the implication is that there are no remaining unmet needs.
But digging further into the research, when these highly satisfied HAE patients were offered the promise of an oral therapy, over 50% were willing to switch from their existing prophylactic therapy to ORLADEYO. Patients' willingness to switch to ORLADEYO signal that there are still unmet needs, namely controlling their attacks, as no treatment is perfect, and treatment burdens associated with their current injectables. The core insight here is that these patients are expert copers and will therefore always indicate high levels of satisfaction. Simply stated, these HAE patients are seeking a freedom and an improved quality of life. As we continue to mine our actual ORLADEYO data and study our sources of business, we do see this intent stated in research proving out in our population.
Top three reasons our actual patients have stated as reasons to switch to ORLADEYO include wanting to reduce number of attacks, wanting to reduce severity of attacks, and wanting to reduce the burden of current treatment. Their motivation for switching is wanting more. Their reason for staying on therapy, based on research with current patients, is essentially the same: less frequent and severe attacks, in addition to the convenience of an oral, which reduces the treatment burden. Assumptions for our forecasts rely heavily on insights from market studies, our conjoint work, and ultimately, the simulation models. Collectively, these approaches help us quantify demand and uptake, not only for ORLADEYO, but also impact of the competition. Unlike traditional mass markets, rare disease markets rarely have prescription data to build forecasts upon. Hence, we supplement and collect as much data as possible through primary methods to fill these gaps.
In our most recently completed conjoint study, our sample included 175 HAE treaters and 100 HAE patients. We asked stakeholders to allocate brand preference in terms of current use and their potential future use, including the competition in their choice sets. We then analyze these preference data and incorporate them into market models driven by Monte Carlo simulation. Our simulation models then provide the most probable estimates of patient numbers, market shares, and ramps to peak for ORLADEYO. Monte Carlo simulations allow us to run hundreds of iterations in the simulator, and the models continue to reinforce confidence in reaching 2,000 patients at peak in the U.S., even with competition entering the market. In the near term, the model, confirmed by actuals, has shown strong ORLADEYO uptake with its source of business from prophy-naive and prophy switches.
In the outer years to peak, assuming a conservative scenario that all investigational products reach the market, our research consistently shows that new injectable products will take share mainly from current injectables by claiming the convenience of less frequent injections. Despite that, our model sees TAKHZYRO remaining as the leading injectable product, because less frequent injections are an incremental benefit that will not be sufficient to drive many patients to switch. Switching from an injectable to oral, however, offers a much more dramatic benefit to many patients. Our model anticipates that ORLADEYO will most likely be insulated from these new injectable entrants. Likewise, our research and model anticipate minimal switching away from ORLADEYO to any new oral, because any new product is unlikely to offer a meaningful benefit over what they already experience with ORLADEYO.
Similar to how TAKHZYRO remains sticky, this as a sticky market-leading injectable in the outer years, our research and data show that ORLADEYO will be equally sticky as the market-leading oral. We strongly believe in continuous optimization of our forecasting methods. Post-launch, our models have evolved with additional levels of sophistication, including actual ORLADEYO data, like patient adds, discontinuations, overall patients on therapy, and other market dynamics that could affect near-term revenue performance. We have found historically that our models correlate strongly with actuals and have predicted ORLADEYO patient numbers and corresponding revenues reliably. Forecasting year one of launch is always difficult. But a year prior to launch of ORLADEYO, our models showed U.S. revenues approaching $100 million, and our actual year one revenues came in at $122 million.
Beyond forecasting, our team also studied these data in depth to help better understand the needs of our patients, our physicians, and point to opportunities for optimization of our patient services in real time. With the availability of these data on a granular level, coupled with robust market insights, our team can proactively partner with the commercial teams with a full story of ORLADEYO. Our commercial teams are always ready to action on the truth from these data, ready with strategies and solutions to address any of the findings. Quantitative evidence direct from our customers form the basis of all our assumptions. Full market context, including the competition, are always incorporated into our thinking. Having a strong commercial team ready to action on the data and insights are also key.
Because we anchor in all these variables collectively, we have a strong level of confidence in our views of future ORLADEYO performance and our path to $1 billion. Anthony, I'll turn it over to you.
Anthony Doyle (CFO)
Thanks, Jinky. With Q3 ORLADEYO revenue coming in at $85.7 million, we are well positioned to achieve our 2023 guidance of no less than $320 million. Longer term, Charlie and Jinky outlined the growth factors that we expect in the coming years, giving us great confidence in getting to $1 billion in peak revenue. You can find our detailed third quarter financials in today's earnings press release, and I'd like to call your attention to a few items. Total revenue for the quarter was $86.7 million, $85.7 million of which came from ORLADEYO, putting ORLADEYO trailing twelve-month revenue at approximately $306 million. Of the $85.7 million of global ORLADEYO revenue, $75.3 million came from U.S. sales, with the remaining $10.4 million coming from ex-U.S.
Operating expenses, not including non-cash stock compensation for the quarter, were approximately $85.9 million. We are revising our full year guidance for OpEx to $365 million-$375 million, based on current trending and as we continue to be disciplined in our approach to capital allocation. Cash at the end of the third quarter was $399.2 million, and net cash utilization for the quarter was approximately $16 million. One of the areas that investors and analysts have been asking for additional information relates to debt and royalties. Let me go into a little bit more detail on them. Looking high level at our balance sheet, total long-term debt is listed at approximately $833 million.
However, only around $300 million of that is traditional debt, and the remainder relates to future royalty obligations. Earlier this year, we refinanced our term loan with Pharmakon. This $300 million is traditional debt with traditional characteristics, a 5-year term, interest-only payments during the loan period, light financial covenants, and a bullet payment due in 2028. Separately, between 2020 and 2021, we secured an aggregate of $425 million for royalty financing from Royalty Pharma and from OMERS. For this instrument, we forecast future revenue and based on that, future royalties payable, which we then use to calculate an effective interest rate. On a quarterly basis, we accrue interest expenses related to this effective interest rate on the P&L, while between periods, the balance sheet movement is the delta between the interest expense accrued and the actual royalties paid.
The amount currently on the balance sheet for this is $533 million, meaning we have accrued more interest expense than we've actually paid in royalties. At a future point, these balances should decrease as revenues increase and as royalties payable should, at that point, be higher than interest expense. GAAP reporting, this is considered to be a debt instrument. However, this is not traditional debt. These payments are based entirely on securing, securing ORLADEYO revenue, i.e., no revenue, no royalties. Additionally, there's no recourse, the balances are not callable, and there is no bullet payment. Hopefully, this additional detail helps. We look forward to sharing more exciting information on our pipeline with you at the R&D day tomorrow, and I hope you can join us then. Operator, we'd now like to open the call up for Q&A.
Operator (participant)
Thank you. We will now begin the question-and-answer session. To ask a question, you may press star then one on your telephone keypad. If you are using a speakerphone, please pick up your handset before pressing the keys. If at any time your question has been addressed and you would like to withdraw your question, please press star then two. At this time, we will pause momentarily to assemble our roster. The first question is from Tazeen Ahmad of Bank of America. Please go ahead.
Tazeen Ahmad (Managing Director)
Hi, good morning. Thanks so much for taking my questions. I have a couple. Thanks so much for providing that really detailed analysis of how you see the market evolving. I think in some of my discussions with investors, I often get asked about the benefits of ORLADEYO versus the, the ramp rate for the launch itself. So while it's, you're feeling a high sense of confidence that, you know, by the end of the decade, you'll be looking at $1 billion, what do you think would need to happen to speed up that launch in order for the, the steepness of uptake to increase relative to where you are now? And then I have a follow-up. Thanks.
Anthony Doyle (CFO)
Charlie, you wanna take that?
Charlie Gayer (Chief Commercial Officer)
Sure. Hey, Tahseen. So first of all, we're really happy with the ramp rate and the consistent ramp rate and where it's headed. So we're always looking for ways to make it go a little bit faster. And, you know, we've talked about patient activation before. That's definitely one. We don't see any one thing that can be done that's gonna meaningfully bend it up. But we just, you know, we plan to keep executing really consistently, and we're gonna get there. And I think when you look at the ramp rate of 200 patients adds per year, that is very realistic and very achievable over the next five years. So, we're happy to keep it just at the ramp it's at.
Anthony Doyle (CFO)
Yeah, one other thing I'd add, Tahseen, and Jinky stressed this a lot in her remarks, is remember that there's a lot of competition, and patients are very satisfied with their therapy. You know, when we talk to patients, they'll tell us, "Oh, my God, this saved my life. This changed my life," you know, and they're on injectable therapy. So that stickiness just takes time to break and get people to understand that they could do better with an oral. But then on the flip side, that's gonna work to our advantage when other competitors come out. So I think the ramp rate, in considering the competition in a rare disease, is phenomenal.
Tazeen Ahmad (Managing Director)
Okay, thanks for that, John. And then, as a follow-up, when you talk about the 2000 patients as your target, what type of a discontinuation rate is assumed in that? Are those 2000 patients taking the drug continually or 2000 patients that will touch the drug at some point?
Anthony Doyle (CFO)
Charlie, talk about the pattern as well.
Charlie Gayer (Chief Commercial Officer)
Yeah, yeah. No, absolutely. And so to see in the first of all, the pattern that we've described before has been... it's still the same, and the slide I showed today, I think, demonstrates that. So when a patient starts on ORLADEYO, 60% of those patients make it through the first year, and then we see very little discontinuation after that. There's always a little bit, but those are the sticky patients, really, once they make it to a year. And so once we get to the 2,000, we see a base of about 2,000 patients being sticky and staying on ORLADEYO.
As we've talked about before, we have patent protection out to 2039, so it's a long ramp, potentially at peak sales of $1 billion with those 2,000 patients. And that's just the US. The same dynamics will apply in other markets.
Jon Stonehouse (CEO)
Yeah. So, so you should think that the 2,000—when we get to the 2,000, we mean they've been on for at least a year or much longer, and you're gonna lose a percentage or 2 each year, but you're gonna get that back in new-
Charlie Gayer (Chief Commercial Officer)
We're gonna replace it. Yep.
Stacy Ku (Director of Health Care and Biotechnology Research Analyst)
Okay, perfect. Thank you.
Jon Stonehouse (CEO)
Welcome.
Operator (participant)
The next question is from Stacy Ku of TD Cowen. Please go ahead.
Stacy Ku (Director of Health Care and Biotechnology Research Analyst)
Thanks for taking our questions. Congratulations on the progress, and we really appreciate the detailed analysis of ORLADEYO. So first, we have a question. Could you further elaborate on your expectations for consistent linear growth? Specifically, how are you thinking about 2024? What are your thoughts on $410 million, roughly, for consensus? That's the first question. Then one more on this year: Do you have any updated thoughts on your guidance of at least $320 million? If there is any potential for outperformance, what factors do you expect could drive greater sales? Is it ex-US? Any kind of detailed thoughts around this year would be appreciated. Thank you.
Jon Stonehouse (CEO)
Yeah, Stacy, we don't comment on consensus, and we haven't guided yet for next year, but I do think Charlie made some comments in his prepared remarks that should set expectations, so I'll let him talk about it.
Charlie Gayer (Chief Commercial Officer)
Yeah, I think for, you know, for next year, and for the next five years, I said we expect to average about 200 patient adds, and it could be, you know, a little more some years, a little less. It won't be exactly that every year, but with consistent growth, it's gonna be pretty close. And on the $320 million, you know, we're very confident in the 320. We've been saying for multiple quarters now, "Put 320 in your model," and I think we'd say, do the same right now.
Jon Stonehouse (CEO)
I think the challenge with next year is the PAP to paid, that we're not completely sure of how the IRA is gonna impact the Medicare patients. You know, there's still infrastructure that Charlie is putting in place and executing on, where he's making great progress on the front end of making sure quick-start gets to paid on a higher frequency. But we still have those long-term PAP folks that we've got to get switched over to paid. So, you know, in the, I think it was around $100 million, Charlie, that you said over, you know, the next five years, we'll, we'll benefit from the switch, and it-
Charlie Gayer (Chief Commercial Officer)
Yeah, the $100 million would come in 2029 after we move the paid ratio to 85%, so-
Jon Stonehouse (CEO)
You shouldn't expect much progress on that next year, is the point I'm trying to make.
Stacy Ku (Director of Health Care and Biotechnology Research Analyst)
Okay. And then on ex-US, what are you thinking there? You'd given kind of some guidance around the breakdown, but it looks like there's some nice sales there. So any comments on that would be appreciated.
Charlie Gayer (Chief Commercial Officer)
Yeah, I mean, ex-US is going really well. We continue to get have market access wins. We continue to launch in new markets. We continue to grow in the first wave of markets where we're at. As we've commented before, the price is lower, so it's a volume game. It's longer term, but everything that we see ex-US tells us it will contribute that additional $200 million by about the turn of the decade.
Anthony Doyle (CFO)
Like Charlie said about the link between net patient growth and then revenue, similar in ex-US, there will be some puts and takes, right? There'll be some peaks and troughs. There'll be quarters that are bigger, quarters that are smaller, depending on which territories we're selling into. But overall, the trend continues to be really strong.
Stacy Ku (Director of Health Care and Biotechnology Research Analyst)
Thank you so much.
Jon Stonehouse (CEO)
You're welcome.
Operator (participant)
The next question is from Maury Raycroft of Jefferies. Please go ahead.
Speaker 14
Hi, this is Yao for Maury. Congrats on a successful quarter. I guess our first question is on patients on free drug program, which went down from 34% in Q1 at peak to about 30% by the end of Q2. Can you maybe provide more color on what you saw in Q3, and where do you think that will be by year-end?
Jon Stonehouse (CEO)
Charlie?
Charlie Gayer (Chief Commercial Officer)
Yeah, so good question, and, and, you know, we, we said we were at 30% at the end of Q2. I noted on the prepared remarks today that essentially that number is a little over 30% in Q3. What we saw in Q3 is a couple of factors that affected that, and these kind of wobbles are gonna happen as we make that long-term progress towards 85% paid. But in Q3, we saw some Medicaid patients moving temporarily, we think, to free product as some of the COVID relief funding ended. We also saw... You know, it's re-enrollment season for insurance companies, and so some patients actually moved, as they're switching plans, moved temporarily to free product.
And then the other piece that is driving up just a little bit the percentage of free product is that as we're improving our processes to get people to paid, we're actually slowing down a bit to get better results. So when new patients come in, we're keeping them on the Quick-start program for a little bit longer to make sure that we've got a really comprehensive case for the insurers so that we actually improve the percentage of paid. And we're seeing that paying off. So amongst our commercial segment, which is about 60% of our patients, we now see that over 80% of them are on paid therapy. And so that's one of those trends that gives us confidence in the long term that we're gonna get to 85%.
As far as where we're gonna end the end of the year, I don't even wanna make a prediction. I think it's, you know, this is all about that longer-term progress, and as John noted, we don't expect a meaningful change in 2024, but the percentage changes will start to improve in 2025, 2026 and 2027. That's when we'll start to notice it.
Speaker 14
Got it. That makes sense. Thanks so much for the clarification. I guess a quick follow-up. On the third quarter sales, are you now seeing more patients coming from prophy-naive patients or converted patients in the U.S.? And should we assume maybe more of a revenue growth ex-US are from prophy-naive patients?
Charlie Gayer (Chief Commercial Officer)
So in the US, the trends are really the same. It's, you know, it's that roughly 50/50 split between patients coming over from prophy or prophy naive, at least most recently, that they're not on prophy. That has been, you know, it's not exactly the same every quarter like anything else, but it's been really consistent over time. Ex-US, yes, we get a lot more patients who are prophy naive because the prophy market in general has trailed the US ex-US, but that's starting to change. And so we get some switches from other prophy ex-US, but most of it is people coming onto prophy for the first time now that they can do it with a targeted oral therapy.
Speaker 14
Got it. Thanks so much for taking our questions.
Charlie Gayer (Chief Commercial Officer)
Sure.
Operator (participant)
The next question is from Brian Abrahams of RBC Capital Markets. Please go ahead.
Navin Varghese (Equity Research Analyst)
Hi, everyone, this is Nevin on for Brian. Thank you again for taking our questions, and, congrats on the quarter. We really appreciate some of the color that you gave around, some of the sales trajectories, that you expect for the coming years. On that, I just wanted to ask, in slide four, some of the data that you had regarding, net patient growth and also some of the discontinuations. It seems that perhaps some of the discontinuations are leveling off or perhaps, maybe changing dynamics. Could you, could you maybe speak to whether you are seeing improvements in, the retention rates, and whether that's affected by, your kind of push to better educate patients? Then I have a quick follow-up as well.
Charlie Gayer (Chief Commercial Officer)
Sure. No, no, it's a good, good analysis of the data. Yeah, I think we've we have seen it improve, certainly from what we experienced very early in the launch, and it is exactly that. It's, it's setting expectations. We do that all all the way through everything that we can do with healthcare providers to make sure they talk to their patients. When our patient services teams talk to patients, they set expectations, and, and we think that that has, has really paid off. You know, the market is getting very familiar now with ORLADEYO. Physicians and other healthcare providers know the drug. They have confidence in it. Patients now know a lot more, and they have confidence in it. And in a condition like HAE, where stress can cause attacks, you know, having confidence in your therapy is important.
So we think that's all part of the pattern settling out, and we're very confident in this pattern going forward.
Navin Varghese (Equity Research Analyst)
Yeah, so in kind of like a follow-up to that, can you also speak a little bit to the trial progress for ORLADEYO in pediatric patients with the sprinkle formulation? And is there perhaps anything you could tell us about what those retention metrics might look like within the pediatric patients so far? And if there's any, you know, differences in the GI tox that you might be seeing in this population.
Charlie Gayer (Chief Commercial Officer)
So the trial enrollment is going well. I'll defer other questions to tomorrow. In our R&D day, we will be addressing that among our other programs. But what I'll say is the trial is going well, and there's a huge need, you know, there's a need for an oral therapy across the market. As you can imagine, in pediatrics, no parent or caregiver likes to inject their child, no child likes to be injected. And you know, with HAE, fortunately, a lot of the kids don't become symptomatic till puberty, but about four in ten patients actually have their first attack by age five. And so there's a huge need to have an oral therapy that can prevent attacks so that these kids can live a normal life.
And that's what we're shooting for, and we think we're optimistic we're gonna have a great product to do that.
Jon Stonehouse (CEO)
Nevin, a really good indicator of you've got something of real need for patients is when your enrollment goes really well, and enrollment's going really well in this trial.
Navin Varghese (Equity Research Analyst)
Okay, good to hear. Thank you all so much, and congrats again.
Jon Stonehouse (CEO)
Thanks.
Charlie Gayer (Chief Commercial Officer)
Thanks.
Operator (participant)
The next question is from Jon Wolleben of JMP. Please go ahead.
Catherine Okoukoni (Analyst)
Hi. This is Catherine on for John. I just have a quick question about kind of just what's been working well in the ex-US launch of ORLADEYO. I know you've kind of hit upon the fact that you're gaining ground with reimbursement dynamics, but any other color you could provide?
Charlie Gayer (Chief Commercial Officer)
... I think, sure, you know, a couple things. I'll touch on the reimbursement first, 'cause that ex-US anywhere, getting access to product, having someone pay for it is really critical for patients to be able to get their therapy. So an example that I've cited before in the United Kingdom, where ORLADEYO is covered, NICE-approved ORLADEYO for patients with two attacks, HAE attacks or more per month, whereas other modern prophy therapies like TAKHZYRO were limited to patients with two attacks a week or more, which is a very small segment of the market. And so our team's been able to take advantage of that and really help a lot of patients with ORLADEYO.
And then I think the other factor is just what I mentioned on one of the earlier questions, which is, you know, until a few years ago, there was very little availability of modern prophylaxis outside of the U.S. And so the patient community, the physician communities in these different markets were just not used to using prophylaxis. All they had were androgen steroids or some other very nonspecific drugs. Now they have access to those drugs, and so it's changing how they view treatment. And everyone's aligning around the global guidelines, which says that one of the modern prophylaxis therapies should be considered for all patients, and that's what we see happening.
Jon Stonehouse (CEO)
I think one other thing is, like the U.S., Charlie and the GM, Abed Karim, in Europe, have done a great job of building a really good team, really experienced team that hits the ground running. And they, you know, while data access and, you know, there's some challenges in Europe, they work closely with Jinky's team, and they're, you know, just like in the U.S., when they see a challenge, they adapt and adjust, and it's been really impressive to watch the European team.
Catherine Okoukoni (Analyst)
Great. Thank you. And then I just have kind of one, one more question about the pediatric opportunity. I know that, that you're gonna kind of save the, save the developmental pipeline for tomorrow, but just to comment on that.
Charlie Gayer (Chief Commercial Officer)
Sure. You know, I just to add a small piece to what I said earlier, you know, the pediatric market in the U.S., I think we've said this before, we think they're in the neighborhood of 500 patients who are probably with HAE and symptomatic. And not all of those will need prophylaxis right away. But the real key with where HAE therapy has evolved is that now there are options. What the experts they really see patients, you know, growing up without in a very different environment than even 10 years ago. So kids today can grow up, they can get control of their attacks, they can do all normal, you know, school activities, everything else.
The goal is to be completely normal, and that just hasn't happened with previous generations. So just the availability of prophylaxis for pediatric population, and we hope soon an oral prophy product, is what's really gonna change the lives of these kids and these families, frankly.
Jon Stonehouse (CEO)
Yeah, and I can remember, this isn't that long ago, 10 years ago, when you had talked to young women that had HAE, and they weren't even sure if they wanted to have children. And now, you know, you can live with HAE at a very young age and manage your HAE. So, we're so excited about this formulation. I mean, we, Bill Sheridan and I have been chased at patient meetings for a decade from mothers that are saying, "Go faster," and it's really exciting that we're, you know, on the cusp of getting there.
Catherine Okoukoni (Analyst)
Great. Thank you so much.
Jon Stonehouse (CEO)
You're welcome.
Operator (participant)
The next question is from Liisa Bayko with Evercore ISI. Please go ahead. Liisa Bayko, your line is open.
Liisa Bayko (Managing Director and Senior Research Analyst)
Hi there. Sorry about that. I just wanted to follow up on an earlier question regarding the linear growth of 200 patients per year. What kind of underlies your confidence that you can continue growing at that rate? You know, how many patients would have cycled through by 2029? Would all patients have touched ORLADEYO at some point? Are there benchmarks you can point to? Is that pretty typical to see this continued new patient adds at a consistent level from, like, launch? It seems like at the early launch period, you might have a different trajectory. So that's why I was just curious about the kind of 200 patients being added per year. Thanks.
Jon Stonehouse (CEO)
Well, Charlie's gonna answer the first part, but I want Jinky to dive in as well, 'cause she's got insight into the future as well, through the data she's gathered.
Charlie Gayer (Chief Commercial Officer)
Yeah, Lisa, we realize that the ORLADEYO launch is not like your classic rare disease launch of the past. And I think it's a point John made earlier, and Jinky was making in her comments, it's a crowded market. And, you know, I may steal some of Jinky's thunder, but she said it, that these patients are sticky. And so it's a slower moving, but consistently moving launch. And then I think, you know, Jinky, maybe you comment on, you know, again, reiterate how we use the data. I mean, it really comes down to the insights and the data that we get from Jinky and her team.
Jinky Rosselli (Chief Data and Insights Officer)
Yeah, I mean, we triangulate, right? Because it's imperfect in every way in terms of the rare disease market and data availability. So we take the market insights and the research that we do, all the methods that I described in the remarks, and basically model that out. And so our physicians and our patients are telling us that the demand is constant. They're still saying that they want more. And so the minute that changes, that landscape changes, we're all gonna know about it, because we consistently pulse it every quarter. And so that demand and the numbers that Charlie are using in his model are our numbers, right?
So, essentially, we're triangulating based on what the market is telling us and then marrying it to the actual ORLADEYO and that ramp within our sort of database of ORLADEYO patients to give us that confidence.
Charlie Gayer (Chief Commercial Officer)
And I'll come back to one other point, which is to address your question, Lisa, about are we, you know, are all patients gonna cycle through? That ultimately is our goal, but if every patient cycles through ORLADEYO, you know, we'll come back and talk to you about how this, this has changed. It's, it's more than $1 billion. We don't need every patient to go through to get to $1 billion. On a monthly basis, any given month, 5%-10% of the patients with new start forms are actually patients who dropped off at some point in the past and are coming back.
So there is that component, but, you know, if we reach 4,000, 5,000 patients in the U.S., we will easily get to 2,000 steady-state consistently sticky patients by 2029.
Liisa Bayko (Managing Director and Senior Research Analyst)
Okay, great. Thanks. And then just a question on the pediatric. How many pediatrics would be eligible for your calculation?
Charlie Gayer (Chief Commercial Officer)
So we think the number in the U.S. market, the number of kids could be in the 500 patient range, who could be eligible for prophylaxis. That doesn't mean 500 will be on ORLADEYO or any other prophy. But the pediatric side of the market is one that, you know, is still going to evolve because it's only been in the last few years that prophy has even been available. It's all injectable right now. And so we think that our views on that could change, but we think 500 patients is a pretty decent estimate right now.
Jon Stonehouse (CEO)
And Lisa, one other thing I'd add, it's hard to quantify, but, but I, I think we've seen this with the adolescent population, is this halo effect that happens in families. Remember, it's a hereditary disease, and what we see is when adolescents have done really well in a family, all of a sudden, the mother or the father who has HAE is like, "Well, maybe I should try that." And I think the same thing's gonna happen with pediatric patients.
Liisa Bayko (Managing Director and Senior Research Analyst)
Okay. And then just a quick question on, just on the expense side. It looks like you're kind of higher towards the end of this year in the fourth quarter for your guidance. Is that how we should sort of think of going forward into next year? Maybe you could just provide some color on the, the kind of expense trajectory into the fourth from beyond six.
Anthony Doyle (CFO)
Yeah. We've given a revised range based on what we see. And so based on where we are and what we will share with everybody tomorrow at the R&D Day, we'll give some additional flavor, specifically around R&D expenditure. But I think we're well positioned to see growth in revenue. I think we will see some additional growth in that OpEx line, but we are always going to be, you know, very careful, very thoughtful around capital expenditure, and making sure that the things that we invest in are things that we think will create value. We will give some more additional detail tomorrow.
Jon Stonehouse (CEO)
Yeah. I would add to that, that when you combine growing revenue with discipline around capital allocation, you know, you're getting a lot closer to a situation where your cash needs to the company are self-sufficient, right? And we're getting there. You know, tomorrow, we're really excited about what we're gonna share with you, but another really important piece is having clear go-no decisions and being disciplined about the bar we've set and when we continue to invest or when we stop. We've got a track record of that, and we'll continue that.
Liisa Bayko (Managing Director and Senior Research Analyst)
Thank you.
Jon Stonehouse (CEO)
You're welcome.
Jinky Rosselli (Chief Data and Insights Officer)
The next question is from Serge Bélanger of Needham and Company.
Serge Belanger (Managing Director)
Hi, good morning. Thanks for taking our, our questions, and appreciate the additional detail on ORLADEYO trends. I guess two for Charlie. We saw the percentage of patients on free product creep up late in the year, last year. Just curious what you're seeing on that front. And then, I think earlier this year, there was an issue with the, the lack of funding for co-payment support programs that led you to start the year on, I guess, the higher base of patients on free product. As we, we get closer to 2024, is that an issue that could replicate itself?
Charlie Gayer (Chief Commercial Officer)
Sure. Thanks. Thanks, Serge. So first on the percentage creeping up at the end of last year, you know, I think as I made a couple comments on an earlier question, it's reauthorization, not that - sorry, not reauthorization, re-enrollment season right now, and so there are some patients who are switching around plans. Things did creep up a little in Q4. I don't know what'll happen - or Q3. I don't know what'll happen in Q4, but it's not likely to get better. I point you to what I said earlier, which is this is a long multiyear game in terms of how we see this improvement in paid happening. But it's probably not gonna get better in Q4, but we have confidence in the long term.
As far as the copayment assistance and the Medicare from earlier this year, that issue is still going on. It's been going on all year. We don't know what's gonna happen next year. Also, the IRA starts to kick in next year, and so that's gonna lead to some different dynamics. And so, you know, I would assume kind of similar dynamics, but we don't know at this point. We'll just have to wait and see how the early part of next year plays out. It's outside of our control.
Jon Stonehouse (CEO)
Yeah, I think the realistic way of looking at it is we're gonna plan for a conservative case of, you know, there's gonna be headwinds next year. So that's why we're saying don't expect a lot of progress on free to paid next year.
Serge Belanger (Managing Director)
Okay. And then on your path to $800 million in US revenues in 2029, what assumptions do you make for the competitive landscape during that time frame?
Jon Stonehouse (CEO)
I think let's have Jinky answer this one, 'cause I think she's got the best insight into this, and some of the comments she made are really important to reinforce.
Jinky Rosselli (Chief Data and Insights Officer)
Yeah, so we talk about the modeling, right? And sort of how we do the research, the quantitative work with our base of patients and physicians. We share the profiles of these, the competitive landscape, right? So for each competitor coming into the space, we present them with the opportunity to allocate patients to those competitors. And so what Charlie is using as sort of assumptions are all built off of those simulations, right? Or the preference shares, which then can push... get pushed into the simulator. And the simulator then gives you a sense for where ORLADEYO is gonna land within the context of the competitors. So all the competitive, like, all the competitive dynamics are built into the assumptions.
Jon Stonehouse (CEO)
Yeah, so, just a couple other things to stress that you might not have caught. She's assuming everybody succeeds-
Jinky Rosselli (Chief Data and Insights Officer)
That's true.
Jon Stonehouse (CEO)
Right? Which is probably not gonna happen, but, but we're being really conservative, and we're saying everybody gets to the market. The other thing that she emphasized was, injectables are gonna take from injectables.
Jinky Rosselli (Chief Data and Insights Officer)
Right.
Jon Stonehouse (CEO)
Right? And orals aren't gonna take from ORLADEYO because there's not an incremental benefit if you're controlled on a once-a-day therapy.
Jinky Rosselli (Chief Data and Insights Officer)
Yeah, not meaningful enough.
Jon Stonehouse (CEO)
Yeah.
Jinky Rosselli (Chief Data and Insights Officer)
It's not worth the switch for them.
Jon Stonehouse (CEO)
Yeah.
Serge Belanger (Managing Director)
Okay.
Jon Stonehouse (CEO)
So while we're factoring it in, the impact to ORLADEYO is minimal.
Jinky Rosselli (Chief Data and Insights Officer)
That's right.
Serge Belanger (Managing Director)
Thank you.
Jon Stonehouse (CEO)
You're welcome.
Operator (participant)
The next question is from Gena Wang with Barclays.
Gena Wang (Managing Director)
Hi, good morning. This is Rashida on for Gina. Thank you for taking our questions. I had a couple of quick ones on ORLADEYO, and then one on Factor D. I guess I'll ask the Factor D one first. Are you gonna give an update tomorrow? If so, I'll defer the questions to tomorrow on Factor D. If not, I was wondering if you could give a quick update on that program today.
Jon Stonehouse (CEO)
Save it for tomorrow.
Gena Wang (Managing Director)
Okay, perfect. So on ORLADEYO, thank you for all the detailed color. I think one metric you have, you haven't talked about yet was the new prescription starts. How do you see the... how was it in this quarter versus, you know, in the future? Is it still... Do you still expect 50% of new prescriptions from tier one? Just wanted some color on that.
Charlie Gayer (Chief Commercial Officer)
Yeah, no, you're right, I did not talk about the physician source. It's really consistent with what it's always been. So we're getting about half from the tier one that covers about half the market and half from everyone else. And our team has done a fantastic job of really reaching far, doing a great job of moving the big prescribers. And some of that, it's hard work that is gradual progress, as John, Jinky, and I have been describing. But then also seeking out patients in, you know, even a practice that might have one patient, they are there. And, you know, for a small team, they've covered a lot of ground and do it really efficiently.
Gena Wang (Managing Director)
Perfect. Thank you, Charlie. That's really helpful. And, the next quick clarification question is, in Jinky's prepared remarks, I think she you mentioned a comment on 25% of HAE prescribers are gonna prescribe ORLADEYO. I, I can't remember what, what was the comment. I just wanted a quick clarification on that. And what was the sample size of the HAE docs?
Jinky Rosselli (Chief Data and Insights Officer)
Yeah. So that's the quarterly measure of demand that we use. So we ask sort of what they're currently prescribing, and then we ask future prescribing the next 12 months, and that's the 25%. And that's been consistent way, study over study, in that level of demand. So they are anticipating growth in their prescribing over the next 12 months.
Jon Stonehouse (CEO)
Yeah. Let me, let me just put a fine point on that. That's 25% of their patients will- they'll prescribe ORLADEYO.
Jinky Rosselli (Chief Data and Insights Officer)
That's right. That's right.
Jon Stonehouse (CEO)
Yeah, not 25% of the docs. And then the sample size, Jinky?
Jinky Rosselli (Chief Data and Insights Officer)
Yeah, the sample size for the quarterly pulses are 65 allergy and immunologists. In our larger studies, which we do once a year, there are what I said, 170-
Jon Stonehouse (CEO)
Five.
Jinky Rosselli (Chief Data and Insights Officer)
175 HCPs.
Gena Wang (Managing Director)
Perfect. Thank you so much. Very helpful.
Jinky Rosselli (Chief Data and Insights Officer)
Yep.
Operator (participant)
The next question is from Jacqueline Lu of Oppenheimer. Please go ahead.
Jacqueline Lu (Analyst)
Hi, this is Jacqueline on Justin's team. Could you provide a little bit more insight for tomorrow's event? Specifically, could you comment on the complement therapeutics in the landscape, where the unmet need exists for BCX10013, and particularly as data in IgAN continues to grow with Factor B and C5 inhibitors?
Jon Stonehouse (CEO)
Yeah, I'm, I'm not gonna get into the detail today. All I'm gonna tell you is, don't miss it. This is gonna be different from other R&D days that you participated in, and you're gonna get insights into our pipeline and how we discover drugs that I think is worth paying attention to.
Charlie Gayer (Chief Commercial Officer)
It's a lot more than 10013.
Jon Stonehouse (CEO)
Yeah.
Jacqueline Lu (Analyst)
Okay, thank you.
Operator (participant)
This concludes our question and answer session. I would like to turn the conference back over to John Bluth for any closing remarks.
John Bluth (VP of Investor Relations)
Yeah, thank you. So, you know, today was all about ORLADEYO, and, and our goal was to give you better insight into what we see, both today in the marketplace and, and the trends that we see in the growth, and then also how we see the market shaping up in the future. So hopefully, you found that very helpful. Tomorrow is all about the pipeline, and as Charlie said, it's about how we're expanding the pipeline, and also how we're discovering first-in-class and best-in-class molecules, and then how we'll be very careful and have clear go, no-go decisions around capital allocation. So please tune in. We're really looking forward. We appreciate those of you that are making the trek here to Birmingham, Alabama, and, and look forward to talking to you tomorrow.
Operator (participant)
The conference now concluded. Thank you for attending today's presentation.