Sign in

You're signed outSign in or to get full access.

CM

Clubhouse Media Group, Inc. (CMGR)·Q3 2022 Earnings Summary

Executive Summary

  • Q3 2022 revenue rose 22% year over year to $2.16M, with gross margin expanding to 37.2% (vs. 17.0% YoY and 28.8% in Q2), and operating loss narrowed to $0.25M; the company reported first-time net income of $0.84M, driven primarily by a non-operating gain from the change in fair value of derivative liabilities .
  • Management emphasized the strategic shift away from costly content houses toward social media agency services and a technology-based creator monetization platform; Q3 results benefited from larger brand deals and the Alden Reiman agency relationship (e.g., Klay Thompson, DraftKings) .
  • Balance sheet improved sequentially: derivative liabilities fell (Q2→Q3: $4.79M→$1.81M) and convertible notes, net, decreased (Q2→Q3: $6.28M→$5.12M), while cash declined ($78K→$43K); shares outstanding grew materially over the year, highlighting dilution risk .
  • No formal guidance or earnings call transcript was found; potential catalysts include the August JV with The Reiman Agency (51% stake) and the November 22 debt-for-equity exchange by the CEO ($1.81M converted), both supporting the debt-reduction narrative and brand deal pipeline scale-up .

What Went Well and What Went Wrong

  • What Went Well

    • “Q3 results are better than expected… we’ve simultaneously increased revenue, decreased expenses and reduced outstanding principal on our debts,” noted CFO Scott Hoey; gross margin rose to 37.2% vs. 28.8% in Q2 .
    • CEO Amir Ben-Yohanan highlighted “positive financial results” from shifting to the “social media agency business and our technology-based creator/influencer monetization platform,” plus strengthening sales with “additional sales agents” to expand brand promotional deals .
    • Revenue growth and margin gains were helped by larger-brand projects via Alden Reiman’s agency (e.g., Klay Thompson, DraftKings) and better deal negotiation, boosting gross profit percentage .
  • What Went Wrong

    • Core operations remained loss-making: Q3 operating loss was $0.25M; net income was largely non-operational, driven by a $1.73M gain from derivative liability revaluation rather than underlying profitability .
    • Cash fell to $43K with negative working capital ($9.07M) and going concern disclosures persisting, reflecting sustained financing needs and liquidity pressures .
    • Dilution risk intensified: common shares outstanding reached ~1.59B by Nov 14, 2022, with heavy use of convertible notes and equity lines; subsequent debt-for-equity exchanges further increased shares outstanding .

Financial Results

MetricQ3 2021Q2 2022Q3 2022
Revenue ($USD)$1,768,677 $1,900,932 $2,159,135
Gross Profit Margin %17.04% 28.8% 37.26%
Operating Loss ($USD)$(3,080,904) $(492,977) $(254,243)
Net Income (Loss) ($USD)$(5,401,961) $(4,926,112) $835,419
EPS (Basic, $USD)$(0.06) $(0.03) $0.00
Weighted Avg Shares (Basic)95,794,954 171,582,787 949,123,457

KPIs and Balance Sheet Trend

KPIQ2 2022Q3 2022
Cash and Cash Equivalents ($USD)$78,038 $43,006
Accounts Receivable, net ($USD)$405,156 $788,735
Deferred Revenue ($USD)$195,563 $146,276
Intangibles ($USD)$633,215 $709,890
Convertible Notes Payable, net ($USD)$6,277,202 $5,115,056
Derivative Liability ($USD)$4,793,892 $1,806,222

Note: No segment revenue breakdown was disclosed in the Q3 filings; narrative indicates “Managed Services” and the Honeydrip subscription platform as core revenue categories .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueQ4 2022 / FY 2022None providedNone providedMaintained (no guidance)
Gross Margin %Q4 2022 / FY 2022None providedNone providedMaintained (no guidance)
OpExQ4 2022 / FY 2022None providedNone providedMaintained (no guidance)
Debt ReductionPost-Q3None providedCEO exchanged $1.81M debt for equity (Nov 17)N/A (event disclosure)

Earnings Call Themes & Trends

No Q3 2022 earnings call transcript was found; themes below reflect press releases and 10-Q MD&A.

TopicQ1 2022 (Prior Mentions)Q2 2022 (Prior Mentions)Q3 2022 (Current Period)Trend
Business model shiftClosed costly content houses; focusing on agency/platform Continued focus on brand deals/Honeydrip Reinforced shift to agency + tech monetization platform Improving execution
Honeydrip revenue recognitionNet basis initially Changed to gross basis (April 2022) Gross basis maintained; added direct services and price control Strengthening platform
Sales team expansion“Further expansion of sales team” anticipated Larger brand/agency deals drove revenue “Added additional sales agents and executives” Scaling sales
Brand deals/Alden ReimanN/AN/AQ3 revenue tied to Alden Reiman projects (Klay Thompson, DraftKings); JV formed (51% stake) Pipeline growing
Debt/capital structureHeavy convertibles; dilution risk Derivative liability peaked; dilution continued Derivative liability fell; CEO debt exchange post-Q3 De-risking, but dilution persists
Liquidity/going concernGoing concern language Going concern language Going concern language maintained Unchanged risk

Management Commentary

  • CFO Scott Hoey: “The Q3 results are better than expected… we’ve simultaneously increased our revenue, decreased our expenses and reduced the outstanding principal on our debts. Additionally, we’ve increased our gross profit margin to 37.2%, compared to 28.8% in Q2 of this year.”
  • CEO Amir Ben-Yohanan: “Positive financial results since making the decision to shift away from the expensive content houses, and into the social media agency business and our technology-based creator/influencer monetization platform… We recently added additional sales agents and executives… to further our reach in the brand promotional deal industry.”

Q&A Highlights

  • No Q3 2022 earnings call transcript was found; therefore, no Q&A highlights or analyst clarifications were available [ListDocuments: earnings-call-transcript not found].

Estimates Context

  • Wall Street consensus (S&P Global) EPS and revenue estimates were unavailable for CMGR due to missing CIQ mapping; therefore, no comparison vs. estimates can be provided. Values retrieved from S&P Global were unavailable.

Key Takeaways for Investors

  • Reported net income was driven mainly by a $1.73M non-operating gain from derivative liability fair value change; operating loss persisted, so core profitability remains to be demonstrated .
  • Gross margin expansion to 37.26% reflects better deal terms and mix; management attributes gains to larger brand projects via Alden Reiman and improved economics of agency/platform operations .
  • Liquidity remains tight (cash $43K) with negative working capital and going concern language; financing actions and debt restructuring continue to be critical near-term priorities .
  • Dilution risk is high: shares outstanding grew to ~1.59B by Nov 14, 2022, and subsequent debt-for-equity exchanges (e.g., CEO conversion of $1.81M) increase supply further, though they reduce debt .
  • Strategic JV (51% stake) with The Reiman Agency strengthens access to large-brand deals and is a near-term pipeline catalyst for revenue scale-up .
  • Subscription platform Honeydrip moved to gross revenue recognition in April 2022 due to increased control over services and pricing; this supports reported revenue growth but requires sustained user monetization to be durable .
  • Derivative liability and convertible notes decreased sequentially (Q2→Q3), signaling progress on balance sheet de-risking, albeit with ongoing default statuses noted on several notes and continued need for capital .

Sources: Q3 press release and 8-K ; Q3 10-Q financials and MD&A ; Q2 10-Q ; Q1 10-Q and press release ; JV 8-K ; CEO debt exchange 8-K .