Sign in
CI

CompoSecure, Inc. (CMPO)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024: Net sales rose 1% to $100.9M; gross margin 52.1%; adjusted net income increased 8% to $24.7M; adjusted EBITDA fell 10% to $33.6M; GAAP net loss was $(48.4)M, driven by non-cash mark-to-market of warrants/earnouts/derivatives, with GAAP EPS of $(0.53) .
  • First positive net contribution from Arculus in Q4; 2025 outlook calls for mid-single digit growth in both net sales and adjusted EBITDA, with momentum building through the year and including payment of the new Resolute Holdings management fee on a pro forma basis .
  • Balance sheet: year-end cash $77.5M; total debt $197.5M; net debt reduced ~60% YoY to $120M via strong FCF and conversion of $130M exchangeable notes into equity .
  • Potential stock catalysts: COS-driven efficiency improvements, positive Arculus inflection, and a formalized M&A framework via Resolute; management emphasized accelerating organic growth and accretive M&A in 2025 .

What Went Well and What Went Wrong

  • What Went Well

    • Adjusted net income up 8% YoY in Q4 to $24.7M; management cited interest savings from the conversion of exchangeable notes as a driver .
    • Arculus turned positive in Q4; management reiterated expectation for net positive contribution for full-year 2025 and highlighted strong exit run-rate across Authenticate and cold storage .
    • Strategic progress: COS roll-out and M&A readiness with Resolute spin-off completed in Feb-25; CEO: “Foundational year… high-single digit Net Sales growth, robust Free Cash Flow… reduced net debt by 60% to $120 million” .
  • What Went Wrong

    • Adjusted EBITDA declined 10% YoY to $33.6M, primarily due to increased investments to build out M&A capabilities and reinvigorate organic growth .
    • Gross margin compressed ~86 bps YoY in Q4, with management citing lower production efficiencies from new card constructions and inflationary pressure on wages/materials .
    • GAAP net loss of $(48.4)M in Q4 driven by non-cash mark-to-market adjustments (warrants, earnout, derivative liabilities) tied to stock price improvement .

Financial Results

MetricQ2 2024Q3 2024Q4 2024
Net Sales ($USD Millions)$108.6 $107.1 $100.9
Gross Margin %52.0% 52.0% 52.1%
GAAP EPS (Basic, $USD)$0.44 $(1.10) $(0.53)
Adjusted EPS (Basic, $USD)$0.31 $0.31 $0.27
Adjusted EPS (Diluted, $USD)$0.27 $0.27 $0.20
Adjusted Net Income ($USD Millions)$25.2 $25.6 $24.7
Adjusted EBITDA ($USD Millions)$40.0 $40.0 $33.6
Adjusted EBITDA Margin %36.8% 37.3% 33.3%

Liquidity KPIs (FY 2024):

MetricFY 2024
Net Cash Provided by Operating Activities ($USD Millions)$129.6
Free Cash Flow ($USD Millions)$84.9
Cash and Cash Equivalents at 12/31/2024 ($USD Millions)$77.5
Total Debt at 12/31/2024 ($USD Millions)$197.5
Net Debt at 12/31/2024 ($USD Millions)$120.0

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Net SalesFY 2024$418–$428M $418–$424M Lowered upper bound
Adjusted EBITDAFY 2024$150–$157M $148–$151M Lowered range due to investment
Net SalesFY 2025N/AMid-single digit YoY growth (includes Resolute mgmt fee pro forma) New
Adjusted EBITDAFY 2025N/AMid-single digit YoY growth (includes Resolute mgmt fee pro forma) New

Earnings Call Themes & Trends

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q4 2024)Trend
CompoSecure Operating System (COS)Introduced with Dave Cote joining; focus on efficiency and culture Detailed execution plan; process/people-first, Toyota production system adaptation; benefits expected to build through 2025 Ramping execution
Arculus (Authenticate & Cold Storage)YTD net investment reduced; net positive targeted for 2025; Fiserv reseller agreement First positive net contribution in Q4; strong exit run-rate; still expecting net positive for FY25 Improving contribution
Tariffs/MacroIndustry backdrop supportive; large issuers investing in premium benefits Monitoring tariffs; limited exposure to China; materials from EU/Asia; lower risk profile vs typical industrials Watch item, manageable
M&A / ResoluteMajority interest/board changes; revised 2024 outlook reflecting investment Spin-off completed 2/28/25; mgmt fee included in 2025 pro forma; active pipeline; focus on accretive deals Formalized platform; active
International TrendsQ2: international ~22% of business; strong demand Q4: international net sales up 7% YoY to $15.4M; full-year ~18% consistent with commentary Balanced growth

Management Commentary

  • Executive Chairman Dave Cote: “We’ve begun implementing the CompoSecure Operating System…reinforcing a culture of excellence…The upside for us is significant.”
  • CEO Jon Wilk: “2024 was a foundational year… high-single digit Net Sales growth, robust Free Cash Flow… reduced net debt by 60% to $120 million… first quarter of positive net contribution from Arculus in Q4.”
  • CFO Tim Fitzsimmons: “Adjusted net income was up 8% in Q4… driven by interest rate savings from conversion into equity of $130 million of exchangeable notes… Free cash flow up 62% to $84.9 million.”
  • 2025 strategic priorities: accelerate organic growth, drive efficiency via COS, continue Arculus traction, deliver accretive M&A; 2025 guide mid-single digit growth in net sales and adjusted EBITDA, with sales momentum building through the year (pro forma including Resolute management fee) .

Q&A Highlights

  • Growth cadence: Management expects revenue growth to accelerate through 2025 based on backlog/pipeline visibility but declined to provide quarterly guidance; COS benefits to build over 2025 and beyond .
  • Arculus trajectory: Strong Q4 exit run-rate; net positive expected for FY25; strength skewed to Authenticate with cold storage also contributing .
  • International vs domestic pipeline: International can be lumpy quarter-to-quarter; full-year mix ~18–20%; balanced growth outlook for 2025 .
  • Resolute/Pro forma guidance: 2025 guidance includes Resolute management fee; framework focused on accretive M&A with incentives aligned to CMPO share performance .
  • Tariffs/materials: Limited China exposure; monitoring EU/Asia materials; lower sensitivity than typical industrials .

Estimates Context

  • We attempted to retrieve Wall Street consensus for revenue, EPS, and EBITDA via S&P Global; estimates were unavailable at the time of query due to a system limit, so comparisons to consensus cannot be provided in this recap. As a result, any estimate-based comparisons are omitted, and we explicitly note the unavailability of S&P Global consensus for Q4 2024 at this time.

Key Takeaways for Investors

  • Q4 was operationally steady (net sales +1% YoY; gross margin 52.1%) but investment-heavy (adjusted EBITDA −10% YoY), with non-cash mark-to-market driving GAAP loss; this sets a base for 2025 COS-driven efficiency gains and organic growth acceleration .
  • Positive Arculus inflection in Q4 and authentication-led momentum are material to the medium-term thesis; management continues to target net positive Arculus for FY25 .
  • Balance sheet strengthened materially: net debt down ~60% to $120M; exchangeable notes conversion and robust FCF ($84.9M FY24) provide flexibility for growth investment and M&A .
  • 2025 guide calls for mid-single digit growth in net sales and adjusted EBITDA, with momentum building; watch execution of COS as a lever for margin restoration and capacity/yield improvements .
  • International mix remains a growth lever but can be lumpy; full-year commentary points to ~18–20% contribution, with domestic steady; monitor program launches timing and product mix impacts on margins .
  • M&A optionality via Resolute’s platform is live; management reiterated “accretive” as a strict criterion and alignment of incentives to CMPO stock performance .
  • Near-term trading lens: lack of consensus context limits beat/miss framing, but the first Arculus-positive quarter, deleveraging, and 2025 growth outlook are supportive; risk remains around gross margin execution and ongoing investment drag on near-term adjusted EBITDA .

Appendices and Additional Notes

  • Q4 2024 press release and investor presentation included detailed GAAP/Non-GAAP reconciliations (Adjusted EBITDA, Adjusted EPS) and liquidity data .
  • Prior quarter materials (Q3 press release/8-K; Q2 call) underpin trend analysis of sales/margins and guidance adjustments .