California Resources - Earnings Call - Q4 2024
March 3, 2025
Executive Summary
- Q4 2024 delivered $877M total operating revenues, $316M adjusted EBITDAX, and $118M free cash flow; adjusted EBITDAX exceeded prior Q4 guidance ($260–$300M) and was a notable operational beat.
- Net production averaged 141 MBoe/d (79% oil); realized oil price was 99% of Brent, evidencing strong price realizations despite commodity derivative losses of $49M.
- Carbon TerraVault secured California’s first EPA Class VI permits and signed an MOU with National Cement (up to 1.0 MMTPA CO2), with first CO2 injection and initial CCS cash flow targeted by year-end 2025; CCS project pipeline stands near 9 MMTPA.
- 2025 outlook: capital $285–$335M, net production 132–138 MBoe/d (~79% oil), and adjusted EBITDAX $1.1–$1.2B; resource adequacy payments expected to rise ~50% to $150M, and two-rig program planned in 2H 2025.
- Shareholder returns remained robust: $92M returned in Q4 (dividends + buybacks) and quarterly dividend of $0.3875 declared; leverage reduced via redemption of $123M of 2026 notes with remaining $122M expected later in 2025.
What Went Well and What Went Wrong
What Went Well
- Achieved >70% of targeted $235M Aera synergies, with cost reductions across operations and G&A; Q4 adjusted G&A fell 10% q/q to $95M, supporting the EBITDAX beat.
- Price realizations remained strong: realized oil price 99% of Brent in Q4; electricity margin contributed $30M and marketing margin $6M despite commodity volatility.
- Strategic CCS progress and commercial traction: first EPA Class VI permits in CA; MOU with National Cement (up to 1.0 MMTPA) and plans to break ground at Elk Hills CCS in Q2 2025 with first injection by year-end.
- “We have the right people, portfolio, and business plan to help lead California’s decarbonization efforts” — CEO Francisco Leon, reinforcing integrated O&G, carbon management, and power initiatives.
What Went Wrong
- Sequential revenue and electricity margin compression vs Q3: revenues fell to $877M (from $1,353M) and electricity margin to $30M (from $60M); net income dropped to $33M (from $345M), driven partly by $49M commodity derivative losses.
- Operating costs per BOE increased to $25.35 vs $23.73 in Q3, reflecting higher non‑energy operating cost per BOE and lower electricity margin leverage.
- Natural gas purchase derivative losses ($19M) and higher carbon management expenses ($20M) weighed on operating results, while realized gas prices remained modest ($3.65/Mcf).
Transcript
Operator (participant)
Good day, and welcome to the California Resources Corporation Q4 and Year-End 2024 Earnings Conference Call. All participants will be in a listen-only mode. Should you need assistance, please signal a conference specialist by pressing the star key followed by zero. After today's presentation, there will be an opportunity to ask questions. To ask a question, you may press star, then one on a touch-tone phone. To withdraw your question, please press star, then two. Please note this event is being recorded. I would now like to turn the conference over to Joanna Park, Vice President of Investor Relations and Treasurer. Please go ahead.
Joanna Park (VP of Investor Relations)
Good morning, and welcome to California Resources Corporation's Q4 and Year-End 2024 Conference Call. Following our prepared remarks, members of our leadership team will be available for questions. By now, I hope you have had a chance to review our earnings release and supplemental slides. We have also provided information reconciling non-GAAP financial measures to comparable GAAP measures on our website and in our earnings release. Today, we will be making some forward-looking statements based on current expectations. Actual results may differ due to factors described in our earnings release and in our periodic SEC filings.
As a reminder, please limit your questions today to one primary and one follow-up, as this allows us to get to many more of your questions today. And I'll now turn the call over to Francisco.
Francisco Leon (President and, CEO)
Good morning, and thanks for joining us. We have a lot of good news to share. I will kick off with a summary of our 2024 accomplishments and recent milestones from our carbon management business. I'll also provide more details around today's announcement with National Cement. Next, I asked our new CFO, Clio Crespy, to cover the Q4, our 2025 outlook, and key financial priorities. So here we go. 2024 was an exceptional year for CRC. We're executing well today and building for tomorrow. We delivered on our key targets and meaningfully reduced costs across the business by achieving sustainable Aera-related synergies.
Importantly, we announced an exciting new deal today with National Cement. This agreement further validates the Carbon TerraVault business model and our ability to provide industrial partners with near-term solutions to create a cleaner California. CRC is a different kind of energy company.
Today, we will highlight the big value drivers gaining visibility in our story. Our conventional oil and gas business has a proven track record, delivering robust cash flow and solid financial results. Post our Aera merger, we're California's largest oil and gas producer, supported by quality-proven reserves and a deep inventory. This scale unlocks significant synergies from our low-decline, low-capital-intensity assets. We're also excited about our new high-growth opportunities in power and carbon management. With available behind-the-meter power capacity in our portfolio, we're actively pursuing agreements with multiple
well-known and capitalized parties to advance new AI data centers in California. Stay tuned. Let's talk about our rapidly expanding Carbon TerraVault business, which has moved from concept to reality, as leading companies across industries are coming to us for innovative solutions to complex challenges. This should allow us to command a premium valuation in the market.
The expected returns we model under these new arrangements are compelling and show a path to future profitability and attractive returns. Aera made us bigger, better, and more sustainable. Our operating teams have captured over 70% of our targeted synergies, improving our 2025 cost structure and reinforcing that assets are better in our hands. Now, let's look at our growing carbon management business. We received the nation's first EPA Class VI permits, giving us the green light to advance California's first CCS project at Elk Hills. We plan to break ground in the Q2, with first injection expected later this year.
Including today's announcement with National Cement, we have nearly 9 million metric tons per annum of carbon management projects under consideration. Our CTV business has seven additional Class VI permits in the queue, with an estimated total storage capacity of 287 million metric tons.
Our Brookfield JV is working well, allowing us to capitalize the growth of the CTV business. Let me expand on today's announcement with National Cement, a large private domestic subsidiary of an international cement producer. This is a first-of-its-kind brownfield project to decarbonize a very hard-to-abate sector of the economy. The cement industry is vital to the growth of any community across America. Here are some important details. When operational, the plant will mark the first step in establishing a decarbonized cement market. It will be California's first net-zero cement facility, backed by up to $500 million in DOE funding.
California Senate Bill 596 requires 40% of all cement used in the state to be net-zero by 2035 and 100% by 2045. This project is crucial to meeting these mandates, and National Cement selected CTV as its partner.
This vote of confidence validates our CCS strategy and our expertise in carbon management and transportation. Just last week, Governor Newsom flagged carbon management as part of a statewide plan for economic growth, recognizing it as an emerging sector with high strategic importance to the innovation ecosystem of California. CRC is in a great position today. We are selecting partners that meet our criteria and advance California's decarbonization goals. These projects are attracting significant new capital and high-paying jobs to the Golden State.
Our unique asset portfolio offers our partners near-term answers to today's complex energy challenges. Whether it's access to clean and reliable power for a new AI data center or carbon capture and storage for critical industries like cement and agriculture, we have solutions. I'll now pass the mic to Clio.
Clio Crespy (Executive VP and CFO)
Thank you, Francisco, and good morning, everyone. Let me start with a discussion of our recent financial results. We exceeded expectations this quarter, driven by net production of 141,000 BOE per day, realized oil prices at 99% of Brent, and continued cost discipline. Our focus on cost control and operational improvements drove $316 million in Adjusted EBITDA and generated $118 million in free cash flow, a testament to our disciplined execution. Combined operating and transportation costs came in 4% lower than our initial guidance at the closing of the Aera merger to a linked $344 million. Let me highlight the work behind these numbers.
Following our transformative merger, the teams have been focused on safely achieving sustainable cost reductions, optimizing operations, and finding innovative ways to make our business leaner, more efficient, and more profitable across several key areas.
First, we strengthened our supply chain synergies to unlock new economies of scale. Second, we optimized operations, applying mutual best practices, improving rig efficiencies, sharing resources across assets, and refining work planning. Third, we enhanced our energy efficiency, improving connectivity across our energy portfolio and reducing steam requirements, all of which are maximizing field profitability. And lastly, we reduced our G&A by 10% quarter over quarter to $95 million, eliminating inefficiencies, improving people processes, and strengthening team cohesion. All of this puts us in a stronger position, running leaner while driving even more value.
We closed that 2024 with gross production of 163,000 BOE per day. Thanks to our team's dedication, our reservoirs maintain a low annual gross decline of about 6%, which we efficiently managed through $123 million in drilling capital. Importantly, we are deploying new remote technologies to increase production uptime and maximize revenues.
For the year, we delivered over $1 billion of Adjusted EBITDA and generated $355 million in free cash flow. We are committed to sustainably rewarding shareholders and returned about 85% of 2024 free cash flow through dividends and share repurchases. This is key to driving long-term value. CRC is in a very strong position as we enter 2025. Let's talk about the key components of our outlook. In 2025, we should benefit from new sustainable efficiencies. We expect to invest $285 million-$335 million. So far, we've actioned approximately 70% of our $235 million of targeted Aera-related synergies and expect to achieve the remainder this year through operational
planning, vendor management, and ongoing G&A savings. When compared to the pro forma combined 2023 organization, our 2025 targeted controllable cost structure is estimated at $220 million, or nearly 16% lower.
We have high-quality conventional assets and expect single-digit reservoir declines again this year. We plan to run a single rig in the first half of the year and add an additional rig in the second half. We expect to deploy $165 to $180 million in drilling, completions, and workover capital, with annual net production estimated at about 135,000 BOE per day. Oil should comprise nearly 80% of the total. Through hedges, we have reduced commodity price risk and underpinned cash flow. More than 70% of our expected 2025 oil production is hedged at an average full price of $67 per barrel, and more than 60% of our 2025
fuel gas is hedged at an average price of $3.95 per MMBtu. Lastly, our financial results will benefit from enhanced revenue streams in natural gas marketing and power.
Our resource adequacy power capacity payments will increase 50% to $150 million, and we are assessing new power purchase agreements for our spare power capacity. Once signed, these should expand the value of our power offering. The cumulative impact of these financial drivers in 2025 is expected to generate $1.1-$1.2 billion in Adjusted EBITDA at $73 per barrel Brent, while growing cash flow per share. Let me wrap up with our financial priorities. Maintaining a strong balance sheet is paramount. This allows us to invest for the future and support our integrated business strategy in conventional oil and gas, carbon management, and power.
Today, we have more than $1 billion of liquidity. In just six months after our Aera merger, we rebuilt cash on hand from practically zero to more than $350 million at year-end, reflecting the strength of our conventional asset business.
Last week, we redeemed roughly half of our 2026 senior notes at par and expect to act on the remaining $122 million later this year. Our leverage ratio remains less than one turn. I would like to reiterate, we understand the importance of sustainably returning capital to shareholders. Last year, we increased our dividend by 25% and returned 85% of free cash flow to shareholders. Since 2021, these returns total more than $1 billion. We see great value in our stock, and we will opportunistically use our buyback program to support our equity and enhance per-share metrics.
We have ample capacity with more than $550 million remaining under our buyback authorization as of year-end 2024. I've enjoyed meeting many of you on the road in recent weeks and look forward to staying connected throughout the year. Francisco, back to you.
Francisco Leon (President and, CEO)
Thanks, Clio. Before taking your questions, let me quickly reiterate our focus on shareholder returns and summarize today's key points. There is no doubt today that CRC is a different kind of energy company. We have a sound business plan, strong execution, and a high-performing team. Our team has a proven track record of returning capital to shareholders and growing cash flow per share, all while maintaining a very strong balance sheet. We are well-positioned to deliver on the significant near-term value drivers we discussed today. With these strengths in place, we see tremendous value in our stock and are confident in our ability to maximize shareholder returns.
To recap our plans, our oil and gas business is performing well. We are benefiting from strong reservoir performance, synergies, lower cost, and predictable and sustainable cash flow. This is a powerful combination. We are leading California's decarbonization efforts.
We will soon break ground on the state's first CCS project at Elk Hills, with first injection and cash flow expected later this year. Market demand for Carbon TerraVault is accelerating. Today's announcement with National Cement is a major milestone in domestic industrial decarbonization. With multiple carbon management projects under consideration, we can prioritize the best projects for us. This deal pipeline gives us a visible path to future revenue growth and profitability. Our power business is generating reliable and consistent cash flow and returns. We expect to unlock even greater near-term value through new agreements with AI data center providers later this year.
We are executing well today and building for tomorrow. Operator, we're ready for your questions.
Operator (participant)
We will now begin the question and answer session. To ask a question, you may press star, then one on your touch-tone phone. If you are using a speakerphone, please pick up your handset before pressing the keys. If at any time your question has been addressed and you would like to withdraw your question, please press star, then two. In the interest of time, we ask that you please limit yourself to one question and one follow-up. At this time, we will pause momentarily to assemble our roster. The first question today comes from Scott Hanold with RBC Capital Markets. Please go ahead.
Scott Hanold (Analyst)
Thank you. Hey, Francisco. Welcome, Clio. My first question is probably a tough one for you all to answer, but look, I mean, your stock price is underperforming some of your peers despite some of the progress you all have made, and especially today with now OPEC talking about potentially or looking to bring back its volumes. I think it's hitting all oil stocks, but you guys continue to underperform. Can you give us a sense of a couple of things related to that? Number one, do you think the lockup from the Aera owners is having some influence in that? And is there a way for you guys to help mitigate that impact?
And associated with that is you talk about your buybacks, but is this a point where you get really aggressive in buying back your stock as well?
Francisco Leon (President and, CEO)
Hey, Scott. Yeah, I appreciate the question. So we really can't comment on what other investors will be doing with their shares, but let me give you my perspective. We have a great track record, returned over $1 billion since 2021. That's about two-thirds of our free cash flow. If you look at 2024, we bought back about 3.5 million shares at an average price of $52.12. If you combine that with a dividend, that's an 8% free cash flow yield to shareholders. Now, 2025, the fundamentals remained unchanged. Our business is stronger today, and the catalysts are near. So what I would say is we see tremendous value in our stock.
It's trading well below our estimated intrinsic value, and we're buyers of CRC shares. Full stop. I want to ask Clio to maybe cover some of the specifics on the lockup.
Clio Crespy (Executive VP and CFO)
Thanks, Francisco. Hi, Scott. Yes, CPPIB, IKAV, and Oaktree are under a lockup agreement post the merger with Aera. One-third of the shares is no longer under lockup. The first tranche expired early January, which is around 6.5 million shares held by IKAV and CPPIB. The other two-thirds remain under lockup until July for the second-third and January 2026 for the final-third. As Francisco said, we can't speak to what these shareholders will ultimately do, but you can look at track record. CPPIB has a deep expertise in California's energy sector and a strong track record as a strategic, thoughtful, and long-term partner to their portfolio companies.
But if either large owner does decide to sell, we have the ability to help support in one way or another. We have a buyback program with more than $550 million remaining.
That represents over 12 million shares at current prices and close to double the amount of the initial one-third tranche held by CPPIB and IKAV. And we have been active on the buyback front. As a reminder, we have repurchased 18.5 million shares since the start of the program in May 2021.
Scott Hanold (Analyst)
Thanks. I appreciate all that color. I know it's a tough situation, but it sounds like you guys are definitely defending your stock where you can right now. My next question is, Francisco, you kind of whet our whistles with the more to come on the data center front. What color can you provide us in terms of what's going on there? And I'm assuming this would be potential capacity, the unused capacity at the Elk Hills facility. But could you generally talk about what kind of structures are you looking at, and what should we expect with this?
Francisco Leon (President and, CEO)
Yeah, Scott. So in terms of data centers, we're talking to multiple parties, and we really see a big potential here. But as a reminder, we have a strategic infrastructure advantage. And what that means is we can get to speed to market, right? So front of the line for data centers in the California markets. The delay here is long lead times to interconnect. And we see behind-the-meter solution at Elk Hills. Then if you look at backup power from the grid, something that works really well in California from both an economic and regulatory perspective. So what we're trying to solve for is a high-value, long-term PPA, and we're looking at about 150-200 megawatts,
but then also unlocking the low-carbon emissions solution with CCS. Finding the right partner, locking arms with that partner is critical as we expect this to be a decade-plus type of contract.
So the goal here is deliver power today, make the electrons low emissions, and then the data carbon-free. We're going to be first in the nation in being able to do this given our permits. And so we're really looking at this advantage as deliver the power now. We also have about 90 acres of land at Elk Hills that we've identified to build the data centers. And we also have the ability to provide firm supply on natural gas. So when you look at all these advantages, and then you also take into account that we participate in the resource adequacy program in California, which is up 50% year-over-year, that's what I think explains that we're being thoughtful about this.
The key is long-term value.
The key is a long-term contract, optimization of what we have today, and then ultimately also bridging to low-carbon emissions power with CCS, so it's finding the right partner, and we're talking to a number of groups that are interested, and that's why we said later this year we'll provide an update, but I feel very good about the positioning of our plant.
Operator (participant)
The next question comes from Kalei Akamine with Bank of America. Please go ahead.
Kalei Akamine (Analyst)
Hey, good morning, guys. Francisco, Clio. My first question is on the PPA development. So maybe Jay can weigh in here. One issue that we've identified is obviously with the colocation opportunity is power redundancy. So gas plants are base load, but they don't operate 24/7, 365. There are scheduled and maybe even unscheduled periods of maintenance. So my question is, how are you thinking about addressing this issue? Is it a great connection for backup power, or is it modular generation? And does whatever solution that you choose affect your economics, i.e., is one solution better for you than another?
Francisco Leon (President and, CEO)
Hey, Kalei, so yeah, I'll take a first pass at the question and I'll turn it to Jay. So as a reminder, our plant runs 24/7. It's a base load plant. It's one of the most efficient plants in California. So where you might be hearing issues, peakers, and other issues in other states, that's not the case here. We operate this plant for oil field operations, and then we sell the rest into the grid. And then it's supplemented by very attractive contracts on resource adequacy to be on standby. Maybe I'll turn it to Jay to answer the question on the interconnect.
Jay Boudreaux (VP)
Yeah, thanks. That's a good question. Currently, at Elk Hills, we do have standby agreements that back up not only the plant itself, but also the assets and load behind the fence. We're looking to do the same thing here. We've got import and export capacity at the plant, well in excess of the plant's capacity and the anticipated load behind the fence. So all the resources physically are sitting there right now.
Kalei Akamine (Analyst)
Got it. That's helpful. My next question is a clarification on the synergy. So maybe this one is for Clio. So this year, you guys plan to capture 72% of the 235 million run rate of synergies, then the balance in 2026. So my question is, these are run rate numbers, and the benefit to 2025 maybe depends on when that run rate is achieved. So maybe for better transparency, can you offer what the absolute dollar benefit is on 2025 and for 2026? And then as we think about how that's reported, is it all effectively in your non-energy and G&A guidance of $1.2 billion?
Francisco Leon (President and, CEO)
Hey, Kalei. So yes, I'll start, and then I'll turn it to Clio. I also wanted to have Omar give some of the specifics on our plans for 2025. But just to recap, very proud of the team progress on synergies. We set out an initial goal of $150 million of synergies. We've increased that to 235, and we closed the transaction on July 1st, and the team went to work. And as you point out, 70% of those synergies are captured already, meaning we took action in 2024 for the benefit of 2025, and we see those numbers flowing through on guidance. Clio will give a little bit more specific answer on where the numbers are coming from.
But another point to make is we're cutting costs faster at a better pace than our estimated decline on the business for 2025.
So then if you look at how we think about this year, cut costs, increase margins, buyback shares aggressively, which will all look to grow cash flow per share as we wait for permits to get back on track at the end of the year. So that's our strategy. Maybe Clio provides some perspective, please, on the numbers.
Clio Crespy (Executive VP and CFO)
Thanks, Francisco. Hi, Kalei. Just to put things into context here, if you remember, at deal announcement, the targeted synergies amount was initially $150 million, then upped by 57% to $235 million, which implies synergies representing roughly 11% of the deal EV. This compares very favorably versus other deals in our sector. In fact, it's a top-tier number given the average is in the 3% to 5% range of target EV for EMP transactions in the past four years. Now, if I unpack our $235 million target between what has been actioned versus remaining today, well, on an annualized basis, Aera merger run rate savings actioned in 2024 totaled $170 million.
And that included $110 million in non-energy and G&A savings and $60 million in interest expense. This year, we plan to achieve the remaining $65 million as we progress in three key areas.
First, we plan to further optimize our vendor agreements to drive operational efficiencies. Second, we'll continue to reduce G&A while improving our processes. And third, leverage scale to enhance cost discipline and margin expansion. So versus pro forma combined 2023, we expect to see $220 million in cost improvements in 2025. And beyond synergies, the Aera merger provided us with significant premium CO2 pore space in Kern County. I'll now turn it over to Omar on our operational plan this year to capture these incremental synergies.
Omar Hayat (Executive VP)
Thanks, Clio. Hi, Kalei. I think the numbers, Francisco and Clio, have covered the numbers. Maybe I can help by providing a little more color on what's behind the numbers, how we are driving these synergies. If you look at 2024, that was mostly around G&A optimization and supply chain efficiency. So more specifically around supply chain, we looked at price matching, which means we adopted the lowest unit rate between CRC and Aera price books and drive cost reductions around that. We also brought some of the purchasing operations in-house. And what that did is that it helped us avoid third-party markups through direct sourcing.
And we'll continue to see G&A and supply chain being an important part in 2025. But what 2025 is going to be about is going to be about infrastructure consolidation between Aera and CRC assets. And I'll give you a more specific example.
What do I mean by that? So for example, right now, we have a project in the budget, in our capital budget for 2025, where the gas production, the associated gas production at Belridge, which is a field that came in with Aera acquisition, it produces about 15 to 20 million in gas that is being used as a fuel gas for steam generation. What we're planning to do is bring that gas over to Elk Hills Cryogenic Gas Plant and drop 1,000 barrels of NGLs and then reroute that gas back to Belridge. So by implementing that project, we will add 1,000 barrels to our liquid production by the end of 2025.
And that's just one example. We see similar opportunities in power. We see similar opportunities around optimizing our fuel gas.
And we'll continue to build on that momentum to deliver on the remaining $65 million that we have promised to the market.
Operator (participant)
The next question comes from Nate Pendleton with Texas Capital. Please go ahead.
Nate Pendleton (Analyst)
Good morning. Thanks for taking my questions.
Omar Hayat (Executive VP)
Good morning.
Nate Pendleton (Analyst)
My first question, I wanted to dive a little deeper into the MoU with National Cement. First off, congrats on signing the deal. I think it highlights that CCS can reduce emissions from a broad array of hard-to-abate sectors. Can you share any specific milestones that you are focused on as this project progresses? And how are you thinking about the CO2 transportation component of the project?
Francisco Leon (President and, CEO)
Hey, Nate. Welcome back. So very excited about National Cement. It's the type of brownfield partnership we were looking for. Also, if you remember, California is the second largest cement producer in the nation. So it's a big market, a big market opportunity. National Cement generates about a million tons per year of emissions. They have a state-of-the-art plant in a town called Lebec, and they've done a lot of upgrades to enhance energy efficiency. They're very focused on this resource reduction of emissions. They were able to secure a $500 million loan from the DOE just at the end of last year.
And we understand that they're working on their engineering and pre-FEED study around that. So where we come in, we would be the transport and the storage solution. It's a great project across the board.
We'll generate a lot of jobs in the state, and we need them. In terms of pipelines, so we've been talking about CO2 pipelines and needing those to be able to physically connect the emission sources to our reservoirs. We've taken a kind of a two-step approach. We're working with the federal government to release and move forward the completion of the rulemaking, and we were trending in the right direction. On January 20th, the government announced plans to release the safety rules around the national pipeline regulation, then there was an executive order that temporarily paused all rulemaking for 60 days, and so we've been advocating for PHMSA,
which is the agency that controls the pipeline regulations, to move forward to a completion point, given that's the trigger to lifting California's SB 905 moratorium on CO2 pipelines here.
So we're working closely with the federal government to get that step moving forward. Now, also here in California, we're engaged with the state leadership looking to provide a solution, a California solution to the same dynamic. There's growing recognition that in order for California to be successful with climate goals, with all the ambitious targets that we have here in the state, we're not going to be able to do those without CO2 pipelines. And we see momentum building with legislators in the administration to lift that moratorium in the 2025 legislative session. So I feel we have multiple ways to get this back or to get this on track.
There's significant investments that we have ready, great projects behind it, and we think we're going to get the momentum there to be able to get to a good landing spot this year.
Nate Pendleton (Analyst)
Got it. Thanks. As my follow-up, perhaps for Clio, now that you've been in the role for a few months, can you share your top financial priorities going forward? And you also mentioned the recent redemption of the 2026 notes in your prepared remarks, and that was only about half of the amount outstanding. So could you also touch on the rationale behind that and anything to read into that?
Clio Crespy (Executive VP and CFO)
Hi, Nate. Sure. So my top financial priorities as CFO are clear: maintain a strong balance sheet, drive sustainable cash flow, and as a result, create long-term shareholder value. First, we're focused on financial resilience. We have a pristine balance sheet, strong Free Cash Flow, and a clear path to further debt reduction. And earlier this year, we took strategic steps to deliver, and we remain on track for the rest of the year. Second, we're committed to disciplined capital allocation. Our approach ensures that we have the flexibility to invest in high-return opportunities across oil and gas, carbon management, and power while still returning significant capital to shareholders.
Our track record of shareholder returns, transactional expertise, and strong financial position speaks for itself. And third, we're building for the future. We have many value-creating opportunities coming and knocking on our doors.
I need to make sure that we have the balance sheet, the capital, and the people to make these valuable opportunities a reality for our shareholders. We're positioning CRC to thrive, not just in today's market, but for years to come. And our big value drivers should provide the market with a clear view of our long-term path. So why did we pay down only half of the debt? Well, it was the right strategic move. Our 2026 notes are our lowest cost of debt. And with our strong hedge book and cash flow visibility, we have the ability to be patient, to be deliberate. We chose to pay down half now, which is more than double the amount allocated to our buybacks over the past two quarters.
This allows us to really maintain balance sheet flexibility, keeping leverage low, but also supporting growth and shareholder returns.
To note, we also have some cash flow commitments in the near term that will require additional cash deployment. As an example, our expected bonus payments in the Q1, which include a timing shift back to our standard practices, and also includes a one-time payout tied to Aera retention payments, which were part of the merger-related commitments to ensure a smooth transition and integration. Our durable assets, they really provide us with the confidence to deliver on both our leverage objectives and our shareholder returns. Our ability to rebuild cash on hand from practically zero to more than $350 million in just six months post-merger is a true testament to how we
can fund both, and we fully intend to act on the rest of our 2026 notes well ahead of maturity. To summarize, our financial strategy is working.
We're running a leaner, more efficient business with a balance sheet built for the long term, and we're also investing in the right places, generating strong free cash flow and creating real sustainable value for our shareholders.
Operator (participant)
The next question comes from Josh Silverstein with UBS. Please go ahead.
Josh Silverstein (Analyst)
Yeah, thanks, Nate. Thanks, guys. I wanted to see if you can provide an update on the CTV JV with Brookfield. You announced a delay in the final payment until you reached the 35% of the 26R storage capacity. Was this due to just the timing around the project startup versus when the JV was announced, or any shift in view on the JV structure or future projects late? Thanks.
Francisco Leon (President and, CEO)
Hey, Josh. Yeah, so in terms of the Brookfield JV, it's been working extremely well. It's a long-term partnership. We signed up for five years to work together to unlock the value of CCS in California. And I would say great engagement and a lot of good opportunities we're reviewing together. The delay that you point out is really a timing, an agreement on the timing, but it also has to do with the capital that Brookfield wants to deploy. And there's multiple reservoirs, multiple projects that we're looking at. So it makes sense that you calibrate the capital coming into the project and try to tie it closely to execution when you're generating
the cash flow so that the returns make sense. So when we look at project number one, it's a small project, 100,000 metric tons per year.
We're looking to fill the rest of the reservoir with emissions that we have nearby. I mean, we have our own emissions, and we have third-party emissions. We see about two million metric tons near the 26R reservoir. We feel very good about reaching this threshold. It's just a timing and an allocation of when that money comes in. We received $92 million to date on the first two payments. Again, that's the mechanics of the JV have proven to be working really well. Now we're focusing on adding more reservoirs, dropping in more assets into the JV. That could be in the form of pipes, capture, or more reservoirs as we go forward.
I would say the report on Brookfield is extremely good as a partner, and we're working together to put more and more capital to work.
Josh Silverstein (Analyst)
Got it. Maybe sticking with CTV as well. You have several MoUs outstanding, and I think five Class VI permits in the queue for the EPA this year. Maybe could you just give an update on the timing for those permits when you expect those? And then as you get those in, do you expect to convert a lot of those MoUs over to formal agreements? Thanks.
Francisco Leon (President and, CEO)
Yeah, that's the expectation. So we received the first permit at the end of the year, and we expect to break ground on our cryogenic plant project here in the Q2. The goal is to get the first injection, first cash flow by the end of the year and be off to the races on the first project. If you look at the EPA tracker, there's four to five incremental permits that should be approved this year or beginning of next. And those are in different parts of the state. We're going to be talking more about Northern California and the pore space that we have there. So definitely see a path to getting those MoUs converted.
I also see a path to incremental brownfield and greenfield projects coming down the pike. As we move up north, you open up a different universe of emitters.
That's where the data centers are. There's a lot of power generation, a lot of potential customers that are in those northern reservoirs, and as we've proven by being the first in California with a permit, we know what we're doing, and we're going to march on and bring that pore space that we've accumulated into execution form, into fully permitted, and that's going to turn into cash flow. As a reminder, we have projects here in California. You might be hearing about CCS nationally, but the value and the returns that we see of CCS in California are very competitive returns to the rest of the portfolio,
so excited to bring those forward, and the team has had a really good track record to get us here.
Operator (participant)
The next question comes from Betty Jiang with Barclays. Please go ahead.
Betty Jiang (Equity Research Analyst)
Hello. Thank you for taking my question. I want to ask about the CalCapture project. It seems pretty consequential from both the CTV JV perspective and as well as unlocking the power value. Where do you see that project stand today? From a CTV standpoint, it seems that the most consequential sequestration project that may be going into 26R, should we be thinking about it like that? That could be the project that gets you through that 35% threshold with Brookfield. And then along that line, as you are having the power conversations, where's the interest level to move forward with that CalCapture to get you that incremental value from the low carbon side?
Francisco Leon (President and, CEO)
Betty, as you point out, it's all connected. The carbon capture business and data centers are linked from our perspective. We see that working extremely well in California. We have the solar penetrations already there. We're down to one nuclear plant. So if you think about a solution that works here, that not only addresses the environmental requirements, but also the affordability point that the governor is driving, it's going to be natural gas with CCS. So we do see the CalCapture as being critical to unlocking that business opportunity for us and for others around California.
So the CalCapture decision is critical. We continue to look at the FEED study, and it really has nothing to do with technology. We're very comfortable with the technology, but we're seeing improvements in the cost aspect of it.
We want to make sure we have the higIest efficiency in terms of capture, and we're looking to submit all the permits that are required to get going. So it's still hard to say where the emissions will go because we haven't pointed the regulators to where that will end up. But we have 26R, and we have several other reservoirs next to 26R where this could go. So that's where we're very comfortable. We feel we're oversubscribed. If you look at our emissions and third-party emissions, to not only satisfy the Brookfield requirements, but also to have all the reservoirs in and around that area completely full.
So we're going to work the CalCapture decision hard this year, try to get to a resolution and an FID, and we think this is a way to unlock a tremendous value for our shareholders.
Betty Jiang (Equity Research Analyst)
Great. I'll look forward to that update. My follow-up is back on the oil and gas operations. Thank you for giving us a look at 4Q to 4Q trajectory. You guys are thinking about a 5% to 8% decline for 2025. I know it's really early to talk about 2026 right now, but could you just give us some early look at how to think about 2026 once the permit is all up and running?
Francisco Leon (President and, CEO)
Yeah, Betty. So yeah, to recap, 2024, outstanding work by the team, 6% production decline, extremely good capital efficiency, so lower capital spending to get there. We feel really good about 2025 in delivering a very similar trajectory. As it relates to permits, we remain encouraged that we will get permits by year-end. We see a path to receive them. We're seeing progress through the Kern County EIR process. We also see we have applied for conditional use permits that will be through CalGEM. So we have a number of fronts that we've been progressing. The outlook is, I would say, becoming clearer that we should have some news by the end of the year.
So that will lead us to a 2026 return to activity in a more normalized basis to be able to invest to stay flat.
So it's still, as you said, very early to guide, but we wanted to establish a no permitting risk this year, and that's what we guided 2025. So we look to get permits, be able to develop a critical mass of permits, and then we have the inventory ready to go, a lot of attractive projects to go into next year. So we'll look to get to that more normalized return to activity.
Operator (participant)
The next question comes from Neal Dingman with Truist Securities. Please go ahead.
Neal Dingmann (Analyst)
Morning. Thanks for the time. I think my question's maybe just twofold. One, just on the MoU, when was it, I guess, a month or so with NET Power? Similar to the question was asked earlier about National Cement, we just wondered with NET Power, is there any sort of steps, catalysts we should look through on that? And then in that kind of same vein, are you anticipating more Class VI permits separately?
Francisco Leon (President and, CEO)
Yeah, Neil, thanks. So NET Power and National Cement, the existing MoUs, as we talked about before, our goal is to solve for storing our emissions and delivering low carbon intensity oil and gas. But we see a big opportunity to impact positively every single industry that operates in California. And that's cement and power are the two very natural places that are absolutely industries that are hard to abate, so difficult to reduce the emissions, but they're also absolutely critical to the state functioning. So we see this as great longer-term projects that ultimately provide that running room on a very long-term sustainable cash flow of the CCS business, right? So it's a good match.
The market is basically saying, "We need to decarbonize," and we're partnering with CTV to do it.
So we're working on things like the CO2 pipeline moratorium and a few other elements to get these projects off the ground. But I would say we're being highly selective on the partnerships that we're entering into. We want projects that are viable, that make economic sense, that have the right return profile. We're also looking for partners that bring their own money to be able to build the capture systems. And you mentioned NET Power, you mentioned National Cement, both very credible and good businesses that are saying California is where they want to be, and we want to partner with CTV.
So I would say the next milestone to look for would be on CO2 pipelines, as we think that will be the key to getting us to start getting more money put together with Brookfield on these projects.
Operator (participant)
The next question comes from David Deckelbaum with TD Cowen. Please go ahead.
David Deckelbaum (Analyst)
Thanks for taking my questions, everyone, and welcome, Clio. Francisco, I just wanted to follow up just to clarify on the budget this year. The addition of the second rig in the back half of the year seems like it's sort of predicated on confidence that you're seeing on the permitting environment turning around, I guess. Is that happening in your mind towards the end of this year, or is that more of a 2026 event, and should we think about that second rig as sort of being a contingency right now?
Francisco Leon (President and, CEO)
So David, thanks for the question. It's important to clarify. No, there's no contingency. We're adding the second rig. We have the permits to be able to deliver that second rig today. That comes from our team's ability to look at sidetracks and capital workovers. We have a lot of producing wellbores. The history here in California is those wellbores get drilled vertically through multiple pay zones. So you have multiple bites at the apple, if you will. The wellbore, you drill it, you produce out of a zone, and then you go back and you can go uphole, you can go downhole, you can do a sidetrack.
So our team's been working on that inventory as we get our hands on the Aera assets, and that second rig is not contingent on any incremental work. We have the permits on hand.
So then the second part to the question is, what happens in 2026? We continue to build inventory on sidetracks and capital workovers, but we see a potential point where permits get back on track, and that would be incremental activity beyond the two rigs in 2026 if that were to happen as we expect that. So it is showing a sign of getting to a more normal investment cadence, and it's evidenced by the free-flowing aspect of the permits on sidetracks and capital workovers. And we expect new permits for new wells to come in, like I said, in the second half of the year. So we're getting back on track.
David Deckelbaum (Analyst)
I appreciate that. Then either you or Omar, I was just kind of curious around this year. Obviously, I think you guys guided the $310 million at the midpoint for CapEx, which is a fairly efficient program, especially pro forma. Would you sort of credit that efficiency to just a high grading around workover activity from the Aera properties? And I guess you alluded to some of this runway with workover and sidetrack opportunities, but how do you feel about your trajectory over the next couple of years in terms of just capital efficiency and these opportunities around perhaps low-hanging fruit from this pro forma?
Francisco Leon (President and, CEO)
Yeah, no, absolutely. We agree with the point that the capital efficiency is a result of the Aera merger, the workover and sidetrack opportunities that we see. When you put a very high caliber, very good asset like Belridge in front of our team, they immediately got to work and selected a number of really good locations to get after. So expect that to continue. Expect that to be the norm. You'll hear more about Belridge. The history here of pretty much every oil field that's not owned by us is that the operator stays there into the very, very shallow reservoirs with the heavy oil. But there's a lot of deeper and deeper in California is three to 8,000 feet,
a lot of very high-quality potential as you develop these stacked reservoirs. So more to come on Belridge. I'm really excited.
I think the team sees this as the next Elk Hills, and Elk Hills has had a magnificent track record. But we expect to continue and have a really good program this year as we have a high-graded set of workovers and sidetracks, a lot of that in Belridge, but it also covers a lot of our other fields, particularly in the San Joaquin Basin.
Operator (participant)
The next question comes from Alejandra Magana with J.P. Morgan. Please go ahead.
Alejandra Magana (Analyst)
Hi, team. Thank you for taking my question. You had a meaningful step up in the percentage of free cash flow returned to shareholders between 2023 and 2024, with 2024 coming in at 85%. Recognizing the payout percentage can move around in part due to working capital. How do you think about the payout percentage directionally in 2025 in light of your other cash calls this year?
Francisco Leon (President and, CEO)
Thank you, Alejandra. We intentionally haven't been formulaic on our cash flow, but I think our track record really speaks to our intent to be a top performer as it relates to returning cash to shareholders. We see, as I stated earlier, tremendous value on the stock right now, a very, very high return opportunities to buy shares at current pricing. We will do that throughout the year and happy to also address some of the headwinds from any exiting shareholders in the same way to the extent that they want to exit. We see a lot of value there, but we also like the fixed dividend. We've grown it for three straight years.
We think the combination of fixed dividend and share buybacks is the most attractive way to return capital to shareholders.
The nice thing about CRC is we can do that, and then we could also pay down our debt, which we've done half of it already for the 2026 notes. We intend to take care of the remaining half later this year. And you can see how we can do this by the ability for this business to generate cash flow very quickly and to add cash flow. Just in the second half of last year, we went from effectively zero cash at the time of the merger as we pay down the debt to rebuilding to over $350 million by the end of the year. So it's a nice thing about our predictable business.
It's a cash generation business, and then we're able to both keep a clean balance sheet, take care of our debt, but also buy shares aggressively where we see them being disconnected from the intrinsic value, which is what we're seeing today.
Operator (participant)
The next question comes from Leo Mariani with Roth. Please go ahead.
Leo Mariani (Analyst)
I wanted to dig a little bit more into the CapEx here, just to kind of lay out the numbers here. It looks like you guys spent around $88 million in the Q4 of 2024. You're guiding to around $65 million in the Q1 of 2025. So it's a pretty nice step down. But kind of eyeballing your guidance here in 2025, it looks like maybe that $65 million holds flattish in the Q2, and then it's probably going to go up in the second half with the addition of the second rig. So I guess maybe you get to kind of a $85 to $95 million perhaps run rate in the second half of CapEx with two rigs, but you had kind of one rig in the Q4 with $88 million in CapEx.
So it seems like an enormous step change there in capital efficiency with the one rig, roughly the same CapEx as with two rigs. So just can you provide a little bit more color around that? Is there any kind of maybe cut down in the actual workover activity or anything like that that was going into capital that kind of allows for that efficiency?
Francisco Leon (President and, CEO)
Hey, Leo, it's really about the mix of projects. The team is tasked to deploying the most efficient capital on the drilling program, and they're doing a really good job. So last year, we had a different mix, first as a standalone company, then as we came into the second half of the year with Aera. And you can see that there's a good slide on slide eight that shows that trajectory on the capital efficiency. We see about almost 10%. I think we're highlighting 9% improvement year over year. So it's just blocking and tackling. The team has done this before, and now we have a new sandbox with the Aera assets to try to enhance value. So it's just capital efficiency and a little bit of the mix.
Operator (participant)
The next question comes from Michael Scialla with Stephens. Please go ahead.
Michael Scialla (Analyst)
Yeah, hi. I want to see now that you have the final permit at CTV I, what the next steps we should look for are on the path to seeing the 26R reservoir become operational?
Francisco Leon (President and, CEO)
Hey, Michael. So yeah, we received the first permit, first in California, first to our oil and gas reservoir, actually, in the nation. So our team is working hard to, I mean, the permit's effective. So we're going to start breaking ground in the Q2. So we expect to be doing all the facilities work, connecting the plant, which is our cryogenic plant, into the injector well later this year. And we expect to be flowing CO2 from the plant by the end of the year and collecting our first CCS cash flow. So the milestones you go through the EPA. They have to check that everything's a go, but we baked that into the timeline. So what you hear next from us is that we've broken ground on the project.
And then every big milestone, we're happy to communicate it, but the plan is to get to that first injection as a big milestone. But along with that, we're working on every other project around that to be able to fill this reservoir as quickly as we can from either our own emissions or third parties. So I think giving just the evidence to all of our stakeholders that this can be done in a fast-track basis after you get the permit is important for us. We've been waiting for three years for this permit to come through, and now that it's here, we have a great queue and inventory of the rest of the permits, and that all tells us we're going to start having cash flow from this business very soon.
Operator (participant)
This concludes our question and answer session. I would like to turn the conference back over to Francisco Leon for any closing remarks.
Francisco Leon (President and, CEO)
Thank you, everyone. We will be presenting at several investor conferences in March, and we look forward to seeing you soon. Thanks.
Operator (participant)
The conference is now concluded. Thank you for attending today's presentation. You may now disconnect.