Sign in
DN

DIEBOLD NIXDORF, Inc (DBD)·Q3 2025 Earnings Summary

Executive Summary

  • Q3 2025 delivered modest top-line growth but strong profitability and cash flow: revenue up 2% YoY to $945.2M, adjusted EBITDA up sequentially to $121.9M (12.9% margin), and adjusted EPS of $1.39; free cash flow nearly doubled sequentially to ~$25M, marking a fourth consecutive positive FCF quarter .
  • Results beat Wall Street on EPS and slightly on revenue, while adjusted EBITDA came in below consensus: EPS $1.39 vs $0.93 consensus (beat), revenue $945.2M vs $937.6M consensus (beat), adjusted EBITDA $118.1M vs $128.1M consensus (miss). Street coverage remains thin (3 estimates) and methodologies differ vs company non‑GAAP definitions .
  • Management reaffirmed FY25 guidance and said they are trending toward the high end for revenue, adjusted EBITDA, and FCF; they also lowered the expected non‑GAAP tax rate to 35–40% for the year from 45% previously, citing German tax changes .
  • Capital returns accelerated: the Board authorized a new $200M share repurchase following completion of the prior $100M authorization; liquidity of ~$590M and net leverage ~1.5x underpin buybacks as a key stock catalyst .

Values marked with * retrieved from S&P Global.

What Went Well and What Went Wrong

What Went Well

  • EPS and cash flow outperformed with strong product margin execution and cost discipline: adjusted EPS rose to $1.39 (+~$1 YoY; +~50% QoQ), adjusted EBITDA rose to $121.9M, operating profit increased 19% QoQ to $87M, and free cash flow nearly doubled sequentially to ~$25M .
  • Retail momentum accelerated: retail revenue +8% YoY; order entry +~40% YoY; gross margin up 100 bps QoQ. “Dynamic Smart Vision” AI deployments now live in 50+ stores; North America pipeline building .
  • Capital allocation and balance sheet: S&P upgraded credit rating to B+ in September; company completed $100M buyback and launched a new $200M authorization; liquidity ~$590M (cash/short-term investments ~$280M, $310M revolver untapped) with net leverage ~1.5x .

What Went Wrong

  • Services margin headwinds: service GM declined 80 bps YoY and 10 bps QoQ, driven by accelerated investments (field service software rollout, technician hiring, and European parts/logistics consolidation); management expects FY25 service margins roughly flat (~26%) vs prior target of expansion .
  • Adjusted EBITDA below Street on S&P definition despite sequential improvement on company’s non‑GAAP: S&P Global shows adjusted EBITDA actual at ~$118.1M vs $128.1M consensus (miss), while company-reported adjusted EBITDA was $121.9M .
  • Latin America banking softer than planned amid political uncertainty; sequential product GM normalization (mix shift, strong POS volumes with lower margins) pressured consolidated gross margin QoQ (–30 bps) .

Values marked with * retrieved from S&P Global.

Financial Results

Multi-period performance (Company-reported)

MetricQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025
Total Revenue ($M)$927 $989 $841 $915 $945
Gross Margin (%)26.1% 23.9% 25.3% 26.5% 26.2%
Operating Expense ($M)$159 $166 $165 $170 $161
Adjusted EBITDA ($M)$118 $112 $87 $111 $122
Adjusted EBITDA Margin (%)12.7% 11.4% 10.4% 12.2% 12.9%
Adjusted EPS ($)$0.19 $0.37 $0.78 $0.94 $1.39
Free Cash Flow ($M)$(25) $186 $6 $13 $25

Actual vs S&P Global consensus (Q3 2025)

MetricConsensusActualSurprise
Revenue ($M)937.6*945.2 *+7.6*
Adjusted EBITDA ($M)128.1*118.1*−10.0*
Primary EPS ($)0.93*1.38*+0.45*
# of EPS / Revenue Estimates3 / 3*——

Values marked with * retrieved from S&P Global.

Segment performance (Q3 2025)

SegmentQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025
Banking Revenue ($M)$691 $716 $629 $679 $690
Banking Gross Margin (%)26.6% 23.9% 25.7% 27.5% 26.8%
Retail Revenue ($M)$236 $273 $212 $236 $255
Retail Gross Margin (%)24.8% 24.1% 24.4% 23.7% 24.7%

KPIs and balance sheet

KPIQ1 2025Q2 2025Q3 2025
Product Backlog ($M)~900 ~980 ~920
Order Entry YoY+36% (Products) —+25% (Total products)
Retail Order Entry YoY+~10% —+~40%
Liquidity ($M)>$635 —~$590
Cash & ST Investments ($M)$328.3 $310.4 $280.0
Revolver Capacity ($M)$310 $310 $310
Net Leverage (TTM)1.5x 1.6x 1.5x

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Total RevenueFY25Flat to up low-single digits Flat to up low-single digits Maintained
Adjusted EBITDAFY25$470M–$490M $470M–$490M Maintained (trending high-end)
Free Cash FlowFY25$190M–$210M; 40%+ conversion $190M–$210M; 40%+ conversion Maintained (trending high-end)
Non‑GAAP Effective Tax RateFY25~45% (prior) ~35%–40% (Q3 rate ~19%) Lowered
Tariff Net ImpactFY25~($5M–$10M) net in guidance ~($5M–$10M) net in guidance Maintained
Services GMFY25~+100 bps YoY target ~26% (flat vs LY) Lowered
Share RepurchaseFY25+$100M authorization (active) New $200M authorization; prior $100M completed Increased

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 2025, Q2 2025)Current Period (Q3 2025)Trend
AI/Tech initiativesLaunched Vynamic Smart Vision; pilots with major chains; 70% fraud reduction case study Dynamic Smart Vision live in 50+ stores; expanding use cases; strong POS strength Positive adoption expanding
Supply chain & operationsLean rollout; local‑to‑local manufacturing; working capital discipline Lead times down, quality up; European Kaizen week; DSO/DIO improved YoY Structural improvements continuing
Tariffs/MacroTariff gross impact ~$20M with ~50% mitigation; guidance intact Guidance maintained; net tariff impact in outlook $5–$10M Managed; no guidance cut
Product performance (Banking)Cash recyclers adoption; strong Europe/LatAm/APAC wins; backlog up Banking steady; strong Europe and APAC/Middle East; LatAm softer; BAS early traction Mixed geography; strong ex‑LatAm
Product performance (Retail)Macro softness early; signs of H2 recovery; NA pipeline building Retail revenue +8% YoY; order entry +40% YoY; sequential GM up 100 bps Recovery in flight
Services & R&D executionTarget ~+100 bps service GM in 2025 Service GM flat YoY (~26%) as investments accelerated; OFS rollout Investment phase near-term headwind
Regional trendsBroad‑based orders; Brazil/TecBan win (Q1) Europe “blockbuster”, APAC/Middle East improving; LatAm cautious; NA steady Favorable mix; LatAm lag
Regulatory/Legal/Tax—German tax changes lowered Q3 non‑GAAP tax to ~19%; FY25 now 35–40% Tax rate tailwind

Management Commentary

  • “Q3 was another solid quarter… We grew revenue, profit, and earnings per share… We also announced a new $200 million share repurchase program… We continue to trend toward the higher end of our guidance ranges.” – Octavio Marquez, CEO .
  • “Adjusted EBITDA reached $122 million with margin expansion of 70 bps sequentially… non‑GAAP EPS increased about 50% sequentially to $1.39… Free cash flow nearly doubled sequentially to approximately $25 million.” – Tom Timko, CFO .
  • “Retail delivered particularly strong results… order entry grew 40%… Dynamic Smart Vision is now live in over 50 stores… expanding the use cases to address shrinkage and point of sale.” – Octavio Marquez .
  • “We received a credit rating upgrade from S&P Global… and announced a new $200 million share repurchase program.” – Tom Timko .
  • “We are also on track to achieve at least $50 million in SG&A run rate reductions next year.” – Octavio Marquez .

Q&A Highlights

  • Services investment cadence: ~$10M incremental investment in Q3–Q4 (field software rollout, technician adds, EU parts/logistics consolidation) keeps FY25 service margins ~flat (~26%), offset by stronger product margins and OpEx controls .
  • Retail pipeline & pilots: Active POCs with large North American grocers and general merchandisers; management remains optimistic about winning against incumbents as Q4 builds .
  • BAS uptake: Large banks set the pace; rising interest from regionals/community banks; path similar to recycler adoption; 60k+ annual ATM refresh cadence remains a reasonable assumption .
  • Buyback pace: New $200M program intended to maintain momentum of completed $100M; management views the stock as best ROI given expected cash generation in 2026 .
  • Geographic demand: North America steady; Europe “blockbuster” with share gains; APAC/Middle East benefitting from fit‑for‑purpose devices; Latin America soft but expected to improve with Brazil efficiencies .

Estimates Context

  • Q3 2025 vs S&P consensus: EPS $1.38 actual vs $0.93 consensus (beat), revenue $945.2M actual vs $937.6M consensus (beat), adjusted EBITDA $118.1M actual vs $128.1M consensus (miss). Coverage: 3 estimates for EPS and revenue. Methodological differences between S&P’s “actual” and company’s non‑GAAP can drive apparent variance (company reported adjusted EBITDA $121.9M) *.
  • Implications: Street likely raises EPS estimates (mix, pricing, cost control), maintains/slightly trims EBITDA on service investment cadence; FY25 maintained at high-end suggests limited need for revenue estimate changes near-term*.

Values marked with * retrieved from S&P Global.

Key Takeaways for Investors

  • Execution remains solid: sequential EBITDA and FCF improvement with EPS well above Street; management reaffirmed and is trending toward high-end FY25 ranges .
  • Retail is re-accelerating: order entry +~40% YoY, margin improving; AI-driven Smart Vision traction provides a differentiated growth driver heading into Q4 .
  • Services investment is the near-term trade‑off: margin expansion paused as DN accelerates capability and software rollout; expect benefits in 2026 while product margins and OpEx actions offset near-term pressure .
  • Capital returns support multiple expansion: $200M new buyback on top of completed $100M, liquidity ~$590M, net leverage ~1.5x; repurchases likely continue at recent pace absent M&A .
  • Watch regional mix: Europe and APAC/Middle East lead growth; North America steady; LatAm a swing factor into 2026 .
  • Into Q4: strong backlog (~$920M) and commentary on one of the strongest Q4s in recent history increase the probability of FY beats on EPS/FCF despite service investments .
  • Traders: EPS beats and buyback cadence are near-term positive catalysts; medium term, service margin recovery and BAS commercialization are key drivers of sustained re‑rating .

Appendix: Additional Relevant Press Releases

  • New $200M Repurchase Authorization (Nov 5): Board approved new program; prior $100M completed .
  • S&P Rating Upgrade to B+ (Sept 19): Recognized improved cash flow and leverage trajectory .
  • Q3 Earnings Press Release (Nov 5): Headline notes revenue up 2% YoY; adjusted EPS more than doubled YoY; fourth consecutive positive FCF quarter; reaffirmed outlook .

Notes:

  • Company-reported non‑GAAP metrics and segment detail sourced from Q3 2025 earnings slides and conference call .
  • Values marked with * retrieved from S&P Global.