Sign in
DN

DIEBOLD NIXDORF, Inc (DBD)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 results were in line with expectations; revenue was $988.9M and GAAP EPS was $0.15. FY2024 delivered adjusted EBITDA of $452.2M and free cash flow of $108.8M, the best in nearly a decade, and the Board authorized a $100M share repurchase program .
  • Sequential momentum: Retail revenue rose ~16% QoQ, and banking closed major wins (including a top-3 U.S. bank) amid a healthy backlog of ~$800M entering 2025; however, total Q4 revenue declined 4.6% YoY and operating margin compressed YoY given mix .
  • 2025 outlook: total revenue flat to up low-single digits, adjusted EBITDA $470–$490M, free cash flow $190–$210M; guidance embeds a significant 3–4% (~$115M) FX headwind and a 45%/55% H1/H2 revenue split .
  • Balance sheet/FCF catalysts: December refinancing (new $950M notes, reduced debt, extended maturities) and expected ~$70M annual interest savings support higher free cash flow conversion (target ~40% in 2025, >60% over three years) .

What Went Well and What Went Wrong

What Went Well

  • Strong full-year execution: “We were successful on both fronts, delivering $452 million of adjusted EBITDA... and $109 million of free cash flow, which is the company's best performance since the formation of Diebold Nixdorf in 2016” — Octavio Marquez .
  • Retail stabilization with sequential growth and lean benefits: “Q4 sequential quarter revenue was up 15.7%... Gross profit was up sequentially as we continue to implement our lean operating principles and improved pricing discipline” — CFO Timko .
  • Strategic wins/backlog: Q4 banking closed major contracts (top 3 U.S. bank; wins in APAC, Brazil, Middle East) and DN shipped its 200,000th DN Series ATM; entering 2025 with ~$800M product backlog (~6 months of product revenue) .

What Went Wrong

  • YoY top-line and margin pressure: Q4 revenue fell 4.6% YoY to $988.9M; GAAP operating margin declined to 4.2% (from 5.4% in Q4’23), reflecting mix and SG&A normalization .
  • Retail product softness YoY: Q4 Retail Products revenue fell 4.0% YoY and Retail Services fell 6.5% YoY; management acknowledged a market reset in 2024 (especially Europe) though expects H2’25 recovery .
  • FX headwinds in 2025: guidance includes a 3–4% (~$115M) unfavorable FX impact to revenue; management flagged FX as the principal macro headwind near term .

Financial Results

MetricQ4 2023Q2 2024Q3 2024Q4 2024
Revenue ($USD Millions)$1,036.8 $939.7 $927.1 $988.9
Gross Margin (%)21.5% 25.9% 25.5% 23.4%
Operating Margin (%)5.4% 7.5% 5.0% 4.2%
GAAP EPS ($)$0.60 $0.40 $(0.60) $0.15
Adjusted EBITDA ($USD Millions)$123.0 $118.8 $117.5 $112.5
Free Cash Flow ($USD Millions)$150.4 $(16.1) $(24.9) $186.2

Segment revenue and YoY/QoQ:

SegmentQ4 2023 ($M)Q4 2024 ($M)YoY %Q3 2024 ($M)QoQ %
Banking Services$399.8 $398.8 +0.1% $400.5 (0.4)% [(398.8-400.5)/400.5]
Banking Products$350.2 $317.2 (9.4)% $290.1 +9.3% [(317.2-290.1)/290.1]
Total Banking$750.0 $716.0 (4.4)% $690.6 +3.7% [(716.0-690.6)/690.6]
Retail Services$154.3 $144.4 (6.5)% $141.2 +2.3% [(144.4-141.2)/141.2]
Retail Products$133.8 $128.5 (4.0)% $95.3 +34.7% [(128.5-95.3)/95.3]
Total Retail$288.1 $272.9 (5.3)% $236.5 +15.4% [(272.9-236.5)/236.5]

Key quarterly KPIs:

KPIQ2 2024Q3 2024Q4 2024
Adjusted EBITDA ($M)$118.8 $117.5 $112.5
Free Cash Flow ($M)$(16.1) $(24.9) $186.2
Backlog (approx.)——~$800M (entering 2025)
Net Debt ($M)$(731.5) (6/30/24) $(754.7) (9/30/24) $(637.8) (12/31/24)

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Adjusted EBITDA ($M)FY 2024$410–$435 $435–$450 Raised
Adjusted EBITDA ($M)FY 2024High end expected (commentary)High end expected (affirmed)Maintained tone
Total RevenueFY 2024Low single-digit growth Flat Lowered
Total RevenueFY 2025—Flat to up low single digits (incl. 3–4% FX headwind) New
Adjusted EBITDA ($M)FY 2025—$470–$490 New
Free Cash Flow ($M)FY 2025—$190–$210 New
Revenue cadenceFY 2025—45% H1 / 55% H2 New
Share Repurchase2025—Authorized $100M New

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 & Q3 2024)Current Period (Q4 2024)Trend
AI/technology initiativesLaunched Vynamic Connection Points 7; Windows 11-ready ATM solution; lean manufacturing adoption Showcased AI to combat shrink; reinforced retail POS/SCO innovation; 200k DN Series ATMs shipped Expanding adoption and productization
Supply chain localization/tariffsKaizen/lean in North Canton; regional production footprint Local-to-local supply chain; <25% components sourced from China; limited expected tariff impact Improved resilience
Macro/FXRetail product market headwinds; guidance embedded modest FX in 2024 2025 guidance embeds 3–4% FX headwind (~$115M); backlog supports H2 weighting FX headwind persists; demand stable
Product performance (Banking)Strong ATM refresh; cash recyclers; banking product strength Fit-for-purpose APAC ATMs shipping Q2’25; branch cash recycling (teller cash recycler); continued recycler adoption Positioned for higher-margin mix
Product performance (Retail)Leveraging installed base; services contract extensions Sequential revenue/gross profit improvement; H2’25 recovery expected; large SCO & POS orders in Europe Stabilizing; recovery H2’25
Regulatory/Disclosure—SEC comment letter changed non-GAAP presentation (no FSA amortization adjustments; stop combining predecessor/successor) Disclosure framework normalized
R&D/lean executionLean events; operating discipline ~45 Kaizen events; >30% reduction in lost time, ~33% defect reduction, +20% on-time delivery Continuous improvement momentum
Regional trendsWins in France/U.S./India; APAC; Brazil tenders Brazil wins (deliver H2’25), APAC fit-for-purpose, Europe steady; North America retail opportunity Mixed; H2 weighting

Management Commentary

  • “We delivered $452 million of adjusted EBITDA... and $109 million of free cash flow, which is the company's best performance since the formation of Diebold Nixdorf in 2016... We are targeting another year of significant improvement... adjusted EBITDA in the range of $470 million to $490 million and nearly doubling our free cash flow” — Octavio Marquez .
  • “Our disclosures will no longer make direct comparisons to combining predecessor and successor periods in 2023... Starting this quarter, we will no longer adjust [Fresh Start] amortization... this has no impact on revenue, EBITDA or free cash flow in fiscal '24” — CFO Thomas Timko .
  • “Q4 sequential quarter revenue was up 15.7% with growth across both product and service... We are confident in our ability to improve service margins in 2025” — CFO Thomas Timko .
  • “At the end of the year, we have more than $600 million of liquidity... net debt leverage ratio was at 1.4x... extended our debt maturities to 2030, while significantly reducing our cost of debt” — CFO Thomas Timko .
  • “We entered the year with approximately $800 million of product backlog... closed the year strong in banking... shipped 200,000 of our DN Series ATMs” — Octavio Marquez .

Q&A Highlights

  • Retail recovery drivers: Large SCO/POS orders in Europe underpin H2’25 recovery; North America strategy focuses on unbundled best-of-breed hardware/software/services and AI to address shrink, improving competitiveness from a #3 position in the U.S. .
  • Banking recycler cycle: Roughly 25% of global installed base upgraded (200k DN Series shipped vs ~800k ATMs globally); recycler shipments trending from ~45% (2022) to ~50% (2023) toward ~55% (going forward), supporting higher ASPs and contract revenue per unit .
  • Backlog/cadence: Ending backlog closer to ~$800M due to FX; objective book-to-bill >1x; 2025 revenue back-half weighted with Q2 stronger than Q1 .
  • Tariffs/political risk: Limited impact expected given regionalized supply chain and <25% China component exposure .
  • Cash flow linearity: H1 likely a use (targeting breakeven), Q3 and Q4 positive; working capital actions to reduce H1 use, aiming to nearly double FY FCF .

Estimates Context

  • We attempted to retrieve Wall Street consensus EPS/revenue via S&P Global but data was unavailable due to access limits at the time of request. As a result, we cannot provide a formal beat/miss vs SPGI consensus for Q4 2024 at this time. SPGI consensus data unavailable (Daily Request Limit exceeded).

Key Takeaways for Investors

  • Lean-driven margin expansion should continue in 2025, with management targeting ~100 bps service gross margin improvement and incremental product margin gains; this is a key lever for adjusted EBITDA growth to $470–$490M and FCF to $190–$210M .
  • The $100M buyback authorization and December refinancing (lower interest cost, extended maturities) are tangible capital allocation catalysts that support free cash flow conversion (~40% in 2025; >60% over three years) and equity value accrual .
  • Banking product mix (cash recyclers, branch automation) and APAC fit-for-purpose ATMs should support higher-margin growth; watch H2’25 deliveries in Brazil and APAC .
  • Retail is stabilizing with sequential improvement; visibility exists for H2’25 recovery driven by SCO/POS orders in Europe and a renewed North America go-to-market emphasizing AI and modular solutions .
  • FX is a notable headwind (3–4%/~$115M) baked into 2025 guidance; execution on backlog and mix should offset currency pressure if lean benefits sustain .
  • Disclosure changes (SEC comment letter) reset non-GAAP baselines (no FSA amortization exclusion); focus models on EBITDA, FCF, and segment mix vs legacy adjusted OP metrics .
  • Near-term trading: catalysts include the 2/26 Investor Day (longer-term outlook), buyback execution, and confirmation of H2-weighted revenue cadence; medium-term thesis hinges on sustained service margin expansion and higher recycler penetration .

Additional Supporting Detail (Prior Quarters)

Q2 and Q3 2024 summary highlights:

MetricQ2 2024Q3 2024
Revenue ($M)$939.7 [+1.9% YoY] $927.1 [−1.7% YoY]
Gross Margin (GAAP/Non-GAAP)25.9% / 27.8% 25.5% / 27.9%
Operating Profit (GAAP/Non-GAAP)$70.7 / $102.8 $46.4 / $101.8
Adjusted EBITDA ($M)$118.8 $117.5
FCF ($M)$(16.1) $(24.9)
Guidance commentaryRaised FY24 Adj. EBITDA to $435–$450M; revenue outlook to flat Expected high end of Adj. EBITDA range

Notes:

  • Retail headwinds persisted in 2024; banking remained strong with recycler adoption and service attach rates .
  • Non-GAAP presentation revised in Q4’24 to cease adjusting for Fresh Start amortization; does not impact revenue, EBITDA or FCF figures .