Sign in
EG

Expedia Group, Inc. (EXPE)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 landed at the low end of top-line guidance amid softer U.S. demand, but bottom-line outperformed with Adjusted EPS $0.40 (+90% y/y) and Adjusted EBITDA +16% y/y with ~105 bps margin expansion .
  • Versus Street: EPS beat ($0.40 vs $0.36 est) while revenue modestly missed ($2.99B vs $3.01B est); results were driven by B2B (+14% revenue) and Advertising (+20%) offset by U.S.-heavy B2C (-2%) and FX headwinds .
  • Guidance reset: Q2 gross bookings growth 2–4%, revenue growth 3–5%, and EBITDA margin expansion +75–100 bps; full-year top-line growth trimmed to 2–4%, but EBITDA margin expansion raised to +75–100 bps (from +50 bps) .
  • Capital returns: $330M buybacks (1.7M shares) in Q1; quarterly dividend maintained at $0.40 (payable Jun 18, 2025), supporting shareholder yield and sentiment catalysts alongside AI-driven product initiatives .

What Went Well and What Went Wrong

  • What Went Well

    • B2B revenue +14% y/y and margin +219 bps to 22.8%, buoyed by stronger international exposure (APAC room nights +30%) and partner-driven growth; Advertising revenue +20% y/y, with product innovation (video ads, AI bid optimization) .
    • Management delivered bottom-line ahead of guidance via disciplined cost control; overhead -1% y/y with ~90 bps leverage and restructuring benefits expected to add ~$75M EBITDA over the next 3 quarters .
    • Strategic supply/product wins: Southwest (1/3 of travelers new to Expedia), Ryanair (≈75% new to Expedia), and AI enhancements (review summarization, property Q&A, Instagram trip matching) underpin attach and customer acquisition .
  • What Went Wrong

    • U.S. demand softened (domestic and inbound), pressuring consumer bookings (B2C +1% bookings; revenue -2% y/y) and Hotels.com performance; inbound to U.S. down ~7%, Canada inbound down nearly 30% .
    • FX was a ~3-point headwind to revenue (≈1 point worse than expected) and ADR declined ~1% (FX-neutral +1%); timing (Easter shift) also cut 1 point from Q1 revenue growth .
    • Top-line outlook trimmed: Q2 and FY 2025 gross bookings/revenue now guided to 2–4% growth, reflecting macro caution and pricing mix shifts (move to non-refundable plans, more discounting) .

Financial Results

MetricQ3 2024Q4 2024Q1 2025
Revenue ($USD Billions)$4.060 $3.184 $2.988
Adjusted EPS ($)$6.13 $2.39 $0.40
Net Income Margin %16.9% 9.4% -6.7%
Adjusted EBITDA ($USD Millions)$1,250 $643 $296
Adjusted EBITDA Margin %30.8% 20.2% 9.9%
Booked Room Nights (Millions)97.4 86.4 107.7
Gross Bookings ($USD Billions)$27.498 $24.422 $31.451

Segment revenue and bookings mix

SegmentQ1 2024Q4 2024Q1 2025
B2C Revenue ($USD Billions)$1.986 $2.076 $1.956
B2B Revenue ($USD Billions)$0.833 $1.042 $0.947
Other (incl. trivago) Revenue ($USD Billions)$0.070 $0.066 $0.085
B2C Gross Bookings ($USD Billions)$22.397 $17.436 $22.615
B2B Gross Bookings ($USD Billions)$7.767 $6.986 $8.836

Revenue by product

ProductQ1 2024Q1 2025
Lodging Revenue ($USD Billions)$2.228 $2.289
Air ($USD Billions)$0.115 $0.107
Advertising & Media – EG ($USD Billions)$0.145 $0.174
Advertising & Media – trivago ($USD Billions)$0.070 $0.085
Other ($USD Billions)$0.331 $0.333
Total Revenue ($USD Billions)$2.889 $2.988

KPIs

KPIQ1 2024Q1 2025
Booked Room Nights (Millions)101.2 107.7
ADR Booked ($)$216.5 $213.9
Booked Air Tickets (Millions)14.2 14.8

Notes: FX/timing headwinds impacted revenue growth; Easter shift -1 pt, FX ~-3 pts; ADR -1% reported (FX-neutral +1%) .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Gross Bookings GrowthQ2 2025N/A2%–4% Initiated
Revenue GrowthQ2 2025N/A3%–5% Initiated
EBITDA Margin ExpansionQ2 2025N/A+75–100 bps Initiated
Gross Bookings GrowthFY 2025N/A (not quantified in filings)2%–4% Lowered (range set)
Revenue GrowthFY 2025N/A (not quantified in filings)2%–4% Lowered (range set)
EBITDA Margin ExpansionFY 2025+50 bps (last call) +75–100 bps Raised
DividendQ2 2025$0.40 declared for March 27, 2025 $0.40 payable June 18, 2025; record May 29, 2025 Maintained

Earnings Call Themes & Trends

TopicQ3 2024 (Prev-2)Q4 2024 (Prev-1)Q1 2025 (Current)Trend
AI/Technology initiativesLimited explicit PR detail; focus on growth acceleration Dividend reinstatement; strong execution; tech not highlighted in PR Product AI (review summaries, property Q&A), partnerships (OpenAI Operator, MS Copilot), Instagram trip matching; Hotels.com AI agent Expanding
Macro/U.S. demandRaised FY guidance on momentum Double-digit Q4 growth; macro supportive Softer U.S. demand; inbound to U.S. -7% (Canada ~-30%); FX headwinds; ADR mix shifts Softening
Product performanceB2B +19% y/y; Advertising strong; B2C +3% B2B +24% y/y; all brands achieved bookings growth B2B +14% revenue; Advertising +20%; B2C revenue -2%; Hotels.com negative Mixed (B2B strong; B2C pressured)
Regional mixNon-U.S. POS revenue grew; global diversification Continued international strength APAC room nights +30% (B2B); Western Europe (Expedia brand) mid-teens; Middle East partnerships expanded Diversifying internationally
Loyalty & attachOne Key foundation (prior period) Dividend reinstated; loyalty not emphasized Loyalty tuning: removed always-on earn for Vrbo Blue; record attach rates for insurance Optimizing ROI

Management Commentary

  • “We posted first quarter bookings and revenue within our guidance range despite weaker than expected demand in the US… Looking ahead, we are committed to continuing to deliver margin expansion while growing our top-line” — CEO Ariane Gorin .
  • “In February, we became the first online travel agency to list Southwest Airlines inventory… 1/3 of travelers booking Southwest tickets on Expedia are new customers to us… In Europe, we launched Ryanair… ~75% of travelers booking Ryanair on Expedia are new to us” — CEO Ariane Gorin .
  • “Given our performance… we expect Q2 to deliver gross bookings growth of 2%–4% and revenue growth of 3%–5% with ~75–100 bps of EBITDA margin expansion… we are revising our guidance… updated [FY] guidance is 2%–4%… raising our bottom line guide to ~75–100 bps of EBITDA margin expansion, up from 50 bps” — CFO Scott Schenkel .
  • “We eliminated roles and removed layers… expect ~$75 million [EBITDA benefit] over the next 3 quarters” — CFO Scott Schenkel .

Q&A Highlights

  • Marketing and ROI: Direct sales/marketing spend ~$$1.8B (+6% y/y) with slight deleverage from B2B mix; focus remains on profitable growth and flexibility to reduce/increase spend by opportunity .
  • Hotels.com turnaround: Brand relaunch (new identity, mascot); management remains optimistic despite Q1 contraction; plan continues into back half .
  • Macro sensitivity: B2B diversified across geographies/segments and tuned levers; packaging and targeted rates help partners manage softer demand; loyalty program ROI optimization underway (Vrbo Blue earn removed) .
  • Demand and pricing mix: April softer in U.S.; shift to lower ADR rate plans (refundable → non-refundable) and more hotel discounting; inbound to U.S. down with rebalancing to LatAm .
  • Restructuring/efficiency: ~4% employee restructuring, ~7% contractor reduction; ~$75M EBITDA benefit over next 3 quarters; reinvestment to lower-cost locations and strategic initiatives .

Estimates Context

PeriodRevenue Consensus ($USD Billions)Actual Revenue ($USD Billions)EPS Consensus ($)Actual Primary EPS ($)Beat/Miss
Q3 20244.1114.060 6.1206.13 Revenue: Miss; EPS: Beat
Q4 20243.0703.184 2.0972.39 Revenue: Beat; EPS: Beat
Q1 20253.0142.988 0.3590.40 Revenue: Miss; EPS: Beat

Values retrieved from S&P Global.*
Notes: Company Adjusted EPS aligns with S&P “Primary EPS” actuals displayed; see GAAP diluted loss per share (-$1.56) for Q1 2025 in company release .

Key Takeaways for Investors

  • Mix matters: B2B (+14% revenue; margin +219 bps) and Advertising (+20%) offset U.S.-heavy B2C (-2% y/y revenue); expect B2B/Ads to remain the ballast if U.S. consumer/inbound remains soft .
  • Guidance recalibration: Near-term top-line trimmed (Q2/FY: 2–4%) while margin targets raised (75–100 bps); positioning favors names executing cost discipline and product attach to defend EBITDA per unit .
  • AI/product catalysts: Southwest/Ryanair onboarding, Instagram trip matching, AI agent, and OpenAI/Microsoft integrations should support customer acquisition and attach; watch adoption metrics and ad monetization run-rate .
  • Pricing/mix watch: ADR pressure and rate-plan shift to non-refundable indicate value-seeking behavior; monitor ADR/discounting trends, insurance attach, and package path performance for margin resilience .
  • Capital returns: $330M buybacks and $0.40 quarterly dividend underpin shareholder yield; leverage ratio ~2.1x maintained, offering flexibility to opportunistically repurchase .
  • Regional diversification: APAC strength (+30% room nights in B2B) and Middle East expansion de-risk U.S. softness; track non-U.S. POS revenue progression .
  • Near-term trading setup: Expect shares to react to margin execution vs tempered top-line; beats likely driven by B2B/Ads/efficiency and disciplined S&M leverage, while sustained U.S. softness/FX represent ongoing headwinds .