Sign in

You're signed outSign in or to get full access.

FF

First Financial Northwest, Inc. (FFNW)·Q2 2024 Earnings Summary

Executive Summary

  • EPS of $0.17 and net income of $1.6M marked a sharp rebound vs Q1’s $(0.12) loss; net interest margin expanded to 2.66% as deferred loan fees from ~$130M in loan modifications boosted loan yields .
  • Total net revenue (net interest income + noninterest income) was ~$9.64M, roughly flat vs Q1 and down vs prior-year Q2; cost actions drove noninterest expense down to $7.94M from $11.33M in Q1 .
  • Management advanced the pending asset sale to Global Federal Credit Union: shareholder approval (Jul 19) and later FDIC approval; NCUA approval remained outstanding at the time, a key deal catalyst .
  • Watchpoints: nonaccrual loans rose to $4.7M (0.41% of total loans) due to a $4.1M CRE loan, though collateral appears sufficient and no loss is expected per management .

What Went Well and What Went Wrong

What Went Well

  • Net interest margin expanded 11 bps QoQ to 2.66% on higher loan yields and increased recognition of net deferred loan fees from loan modifications tied to the Global transaction .
  • Material cost reduction: salaries/benefits fell $2.9M QoQ, with $939K of loan costs deferred from modification activity and lower professional fees; efficiency ratio improved to 82.35% from 116.97% in Q1 .
  • Management executed on strategic loan modifications/refinancings (> $130M) to align with the purchase agreement: “I am very pleased that the outstanding efforts of our employees resulted in the modification or refinance of over $130 million of this portfolio.” — Joseph W. Kiley III .

What Went Wrong

  • Total deposits declined $78.7M QoQ to $1.09B, driven by intentional reductions in higher-cost brokered balances and money market outflows, necessitating higher FHLB advances ($176.0M vs $115.0M in Q1) .
  • Nonaccrual loans increased $4.5M QoQ to $4.7M, primarily from a single $4.1M CRE credit; while collateralized, the uptick bears monitoring for credit trajectory .
  • Total net revenue was roughly flat QoQ and down YoY, as average interest-earning assets fell and noninterest income declined vs Q1 on wealth management/BOLI timing and venture investment marks .

Financial Results

MetricQ2 2023Q1 2024Q2 2024
Net Interest Income ($USD Millions)$10.309 $8.900 $8.970
Noninterest Income ($USD Millions)$0.798 $0.787 $0.673
Total Net Revenue ($USD Millions)$11.107 (10.309+0.798) $9.687 (8.900+0.787) $9.643 (8.970+0.673)
Net Income ($USD Millions)$1.488 $(1.076) $1.555
Diluted EPS ($USD)$0.16 $(0.12) $0.17
Net Interest Margin (%)2.84% 2.55% 2.66%
Efficiency Ratio (%)85.57% 116.97% 82.35%

Segment and balance composition

Loans ($USD Millions, % of total)Q2 2023Q1 2024Q2 2024
One-to-four family residential (total)$481.593, 40.6% $506.700, 43.8% $508.939, 44.3%
CRE – Non-residential (total)$406.356, 34.2% $367.374, 31.7% $365.480, 31.8%
Construction/Land (total)$57.828, 4.9% $57.007, 4.9% $55.786, 4.8%
Consumer (total)$72.905, 6.1% $72.014, 6.2% $70.293, 6.1%
Business (total)$27.427, 2.3% $20.424, 1.8% $15.063, 1.3%
Total Loans$1,187.522 $1,157.905 $1,149.863

Key KPIs

KPIQ2 2023Q1 2024Q2 2024
Total Deposits ($USD Millions)$1,224.964 $1,166.896 $1,088.174
Brokered Deposits ($USD Millions)$176.422 $86.146 $51.004
Money Market Deposits ($USD Millions)$467.411 $535.594 $497.345
FHLB Advances ($USD Millions)$120.0 $115.0 $176.0
Nonaccrual Loans ($USD Millions)$0.201 $0.201 $4.7
ACL % of Total Loans1.31% 1.30% 1.29%
Tier 1 Leverage Ratio (%)10.02% 10.41% 10.91%
Total Capital Ratio (%)15.75% 16.24% 16.64%
Book Value per Share ($)$17.35 $17.46 $17.51

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per shareQuarterly$0.13 (Q1 2024) $0.13 (Q2 2024) Maintained
Asset sale statusTransaction milestonesShareholder vote pending (Q1 commentary) Shareholder approval (Jul 19) and FDIC approval received; NCUA approval pending Advanced milestones

Note: No formal quantitative guidance (revenue, margins, OpEx, tax rate) was issued in the Q2 materials .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4 2023, Q1 2024)Current Period (Q2 2024)Trend
Asset sale to Global FCUIntroduced in Jan 10 P&A; transaction expenses in Q1 ($767K) Loan modifications/refis >$130M completed; continued transaction expenses ($284K) Execution progress improving
Deposit costs/mixElevated deposit costs; brokered balances managed down Further intentional reduction in brokered deposits; MM outflows offset by FHLB funding Mix optimization continues
Net interest marginDecline amid higher funding costs (2.54% in Q4) Expansion to 2.66% on deferred fee recognition and higher loan yields Stabilizing/expanding
Credit qualityNPLs minimal ($0.201M) Nonaccruals rose to $4.7M on a $4.1M CRE loan; collateral strong, loss not expected Deteriorated, but contained per mgmt

Management Commentary

  • “Our balance sheet contained over $250 million of loans that are ineligible for a federally chartered credit union… I am very pleased that the outstanding efforts of our employees resulted in the modification or refinance of over $130 million of this portfolio.” — Joseph W. Kiley III .
  • “Extinguishing [the defined benefit plan] liability at a pretax cost of $1.2 million was a strategic move… We also recognized $767,000 in pretax transaction related expenses in the first quarter… During [Q2], we recognized $284,000 in pretax transaction expenses.” — Joseph W. Kiley III .
  • “The loan [moving to nonaccrual] is secured by a well-collateralized mixed-use property, and as such, we do not expect to incur a loss related to this credit.” — Joseph W. Kiley III .

Q&A Highlights

  • The company’s Q2 materials did not include a published earnings call transcript; key clarifications were provided via the press release, including transaction expense timing, loan modification impacts on yields/fees, and credit commentary on the nonaccrual CRE loan .

Estimates Context

  • S&P Global consensus estimates were unavailable for FFNW due to missing mapping; therefore, comparisons use third-party published estimates. Values retrieved from S&P Global were unavailable.
  • Reported vs third-party estimates:
    • EPS: Actual $0.17 vs Zacks $0.04 (beat), Public.com $0.03 (beat), GuruFocus $0.14 (beat) .
    • “Revenue” (net revenue): Actual ~$9.64M vs Zacks $9.64M (in line) .

Key Takeaways for Investors

  • Net interest margin firmed to 2.66% on loan modifications and deferred fee recognition, offering a near-term earnings support despite deposit compression .
  • Active reduction in higher-cost brokered deposits tightened liquidity mix, offset with FHLB advances; funding strategy remains a key lever into closing of the asset sale .
  • Credit watch: nonaccruals rose to 0.41% of loans from 0.02%, driven by one CRE credit; management expects no loss given collateral strength, but investors should monitor resolution and any spillover .
  • Cost discipline is evident: noninterest expense dropped sharply QoQ; maintaining this trajectory would sustain efficiency gains into deal completion .
  • Transaction milestones are the primary stock catalyst: shareholder and FDIC approvals achieved; NCUA approval remains the gating item for timing of distributions ($23.06–$23.59 per share per disclosed deal terms cited in third-party legal notices) .
  • Dividend maintained at $0.13; expect capital deployment to be driven by transaction timeline and regulatory approvals rather than ongoing payout adjustments .
  • Near-term positioning: constructive on carry from NIM stabilization and expense control; cautious on loan growth and deposit trends as the balance sheet is actively managed ahead of the asset sale .