Non-operating Income

Total Revenue

1f45c5d952b25db105ffa835afbfb7a2984783b99450f1df8a280a82fa8aac7a

Net income (loss) [USD]

Adjustments to reconcile net loss to net cash used in operating activities: Deferred offering cost [USD]

Adjustments to reconcile net loss to net cash used in operating activities: Accrued offering cost [USD]

Adjustments to reconcile net loss to net cash used in operating activities: Accounts payable [USD]

Adjustments to reconcile net loss to net cash used in operating activities: Prepaid expenses [USD]

Adjustments to reconcile net loss to net cash used in operating activities: Tax liability [USD]

Adjustments to reconcile net loss to net cash used in operating activities: Interest expense [USD]

Net cash provided by operating activities [USD]

Net cash used in operating activities [USD]

Cash flows from investing activities: Investment in trust account [USD]

Net cash used in investing activities [USD]

Cash flows from financing activities: Proceeds from promissory note [USD]

Cash flows from financing activities: Repayment of promissory note [USD]

Cash flows from financing activities: Proceeds from sale of 8,000,000 units at $10 per unit in IPO net of offering cost paid at closing [USD]

Cash flows from financing activities: Proceeds from sale of 248,300 units to Sponsor in private placement [USD]

Cash flows from financing activities: Proceeds from sale of 40,000 units to underwriters in private placement [USD]

Cash flows from financing activities: Proceeds from sale of 1,000,000 $15 strike warrants in private placement [USD]

Net cash provided by Financing activities [USD]

Net increase in cash [USD]

Supplemental disclosure for non-cash financing activities: Accrual of offering costs [USD]

Supplemental disclosure for non-cash financing activities: Offering cost [USD]

Cash at beginning of period [USD]

Cash at end of period [USD]

c0688a3145ef10edc5a045471df53e225d74f39eb94042ab4677703a67b1e919

Formation costs (USD)

General and administrative expenses (USD)

Loss from operations (USD)

Investment income on trust account (USD)

Total other income & expense (USD)

Income tax expense (USD)

Total other income (USD)

Net income (loss) (USD)

Weighted average common shares outstanding Basic and Diluted (Shares)

Basic and Diluted net loss per share (USD per share)

Weighted average redeemable common shares outstanding basic (Shares)

Basic income per share, redeemable shares (USD per share)

Weighted average redeemable common shares outstanding diluted (Shares)

Diluted income per share, redeemable shares (USD per share)

Weighted average non-redeemable common shares outstanding basic and diluted (Shares)

Basic and diluted loss per non-redeemable share (USD per share)

71877d18ab221f92c3b5ba3aa3b249c7c9e45bc3f6242f118cf96987a606793b

Number of Units sold in the IPO (units)

Number of Private Units purchased by the Sponsor (units)

Number of Private Units purchased by Ramnaraine (units)

Number of total Private Units purchased by the Sponsor and Ramnaraine (units)

Number of $15 Private Warrants purchased by the Sponsor (warrants)

Number of Underwriter Units (units)

Number of Advisor Units (units)

Maximum time allowed to complete a Business Combination (months)

89eeda2abf6e452ab28664c2387e8640ebeb9d1ce06e929aeea5e867d542e69b

Cash (USD)

Prepaid expense (USD)

Deferred offering costs (USD)

Total current assets (USD)

Cash held in trust account (USD)

TOTAL ASSETS (USD)

Accounts payable (USD)

Accrued offering costs (USD)

Tax liability (USD)

Promissory Note (USD)

TOTAL LIABILITIES (USD)

Common stock subject to possible redemption (USD)

Common stock (USD)

Additional paid in capital (USD)

Accumulated deficit (USD)

Total Stockholders’ Equity (USD)

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (USD)

cbf3c292dc1ae31a7f892c551f8b0901f06d30a631bf136bbbe7f65b30bac531

FG Merger II Corp (FGMC)

Financials