Sign in

You're signed outSign in or to get full access.

Flagstar Financial - Q4 2023

January 31, 2024

Transcript

Operator (participant)

Hello, and thank you for standing by. My name is Regina, and I will be your conference operator today. At this time, I would like to welcome everyone to the New York Community Bancorp, Inc. fourth quarter 2023 earnings conference call. All lines have been placed on mute to prevent any background noise. After the speaker's remarks, there will be a question-and-answer session. If you'd like to ask a question during that time, simply press star, then the number one on your telephone keypad. If you'd like to withdraw your question, press star one again. I would now like to turn the conference over to Sal DiMartino, Chief of Staff and Vice President of Investor Relations. Please go ahead.

Sal DiMartino (Chief of Staff and VP of Investor Relations)

Thank you, Regina, and good morning, everyone. Thank you all for joining the management team of New York Community Bancorp for today's conference call. Today's discussion of our fourth quarter and full year results will be led by President and CEO, Thomas Cangemi, who will be joined by the company's Chief Financial Officer, John Pinto, along with our President of Banking, Reggie Davis, and the President of Mortgage, Lee Smith. Before the discussion begins, I'd like to remind you that certain comments made today by the management team of New York Community Bancorp may include certain forward-looking statements within the meanings of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements we may make are subject to the Safe Harbor rules.

Please review the forward-looking disclaimer and Safe Harbor language in today's press release and investor presentation for more information about risks and uncertainties which may affect us. Now, I would like to turn the call over to Mr. Cangemi.

Thomas Cangemi (President and CEO)

Thank you, Sal. Good morning, everyone, and thank you for joining us today. Before we go into the details of this year's results, I would like to provide some commentary to put the past year into perspective. When I was appointed President and CEO three years ago, we embarked upon transforming the legacy New York Community Bank business model from a monoline thrift to a dynamic, diversified, full-service commercial bank. 2023 was an important inflection point. We built on the momentum created by the Flagstar acquisition that closed in December 2022 and continued to successfully execute our transformation strategy while establishing a clear path for future growth. We reported $2.3 billion in net income available to common stockholders, up from $673 million in 2022.

We significantly diversified our balance sheet, with commercial loans representing an increasingly greater percentage of total loans. Similarly, the percentage of non-interest bearing deposits to total deposits have nearly quadrupled since just before we closed the Flagstar acquisition. We began the Flagstar integration successfully, meeting every milestone throughout the year with the systems conversion set for mid-February. We also unveiled a rebranding campaign that will launch shortly after the systems conversion is completed, which has been well received both internally and externally. We acquired select financially and strategically complementary assets and liabilities of Signature Bank, which strengthened our balance sheet by adding a significant amount of low-cost deposits and added a middle-market business supported by over 130 private banking teams.

Importantly, the addition of Signature Bank catapulted us to over $100 billion in total assets, placing us firmly in the Category IV large bank class of banking institutions between $100 billion and $250 billion in total assets. The last three years were all a build-up of this moment, and since the closing of the Flagstar acquisition in particular, we have been preparing to cross this important threshold. When the opportunity to acquire Signature presented itself, and we were honored to be selected as the winning bidder by the FDIC, the benefits were clear. This acquisition allowed us to advance our strategy while strengthening and diversifying our balance sheet.

However, this acquisition also meant we would become a $100 billion+ bank sooner than we had anticipated, subjecting us to enhanced prudential standards, including risk-based and leverage capital requirements, liquidity standards, and requirements for overall risk management and stress testing. Alongside the integration of three banks, NYCB, Signature, and Flagstar, and as we prepare for our first capital plan submission in April of this year, we have pivoted quickly and accelerated some enhancements that come with being a Category IV bank. Specifically, we are taking decisive actions to build capital, strengthen our balance sheet and risk management processes, which better aligns us with the relevant peers for a bank of our largest size and complexity.

These actions include investing to strengthen our risk management capabilities to align with the enhanced prudential standards applicable to Category IV banks as set forth under Reg YY, building our reserve levels, which brings our ACL coverage more in line with peer banks, including Category IV banks, and adding on-balance sheet liquidity as we prep for Regulation YY compliance. We believe these actions are another prudent step in enhancing our risk management infrastructure. I will go on to more detail in a moment on how these actions impacted our results in the fourth quarter. We are also accelerating our capital build by reducing our common stock dividend to $0.05 per share. We understand the importance and the impact of this decision to our stockholders. This was not made lightly.

While NYCB remains well capitalized under all applicable regulatory requirements, resetting our capital allocation priorities was a necessary step to accelerate the building of our capital. We are confident that the actions we took in the fourth quarter and the continued execution of our strategy will position the company to deliver enhanced value over the long term. We successfully grew into a $50 billion+ bank in 2018, and we believe the actions we are taking now are building the foundation to make our transition to a $100 billion+ bank even more successful. Moving now to the results. The company reported $2.3 billion in net income available to common stockholders in 2023, or $3.24 per diluted share.

On an operating basis, which excludes merger-related charges, a $2.2 billion bargain purchase gain related to Signature transaction and a one-time special FDIC assessment of $39 million, reported net income available to common stockholders of $609 million or $0.80 per diluted share. As I said earlier, the actions we undertook impacted several items during the fourth quarter. In the fourth quarter of 2023, we reported a net loss of $252 million or $0.36 per share. On an operating basis, the company reported a net loss of $193 million or $0.27 per share. Our fourth quarter results were impacted by the actions we undertook, including a $552 million provision for credit losses. Let's begin with asset quality.

Non-performing loans were stable in the fourth quarter as compared to the third quarter of the year, despite some continued weakness in the commercial real estate sector. At December 31st, 2023, non-performing loans totaled $428 million and represented 37 basis points of total loans, compared to $435 million or 40 basis points in the previous quarter. During the fourth quarter, we significantly built our reserves to address office sector weakness and an expected increase in criticized loans due to repricing risk in the multifamily portfolio, which better aligns NYCB with our relevant peer banks, including Category IV banks.

At December 31st, 2023, the allowance for credit losses was $992 million, up $373 million compared to the previous quarter, and represented 1.17% of total loans, up from 74 basis points compared to the previous quarter. Excluding loans with government guarantees and lower-risk mortgage warehouse loans, the ACL coverage was 1.26% in the fourth quarter, compared to 80 basis points in the previous quarter. Since the third quarter of 2022, we have built our reserves by $774 million. Net charges for the quarter were $185 million, or 22 basis points of average loans, driven by two loans. First, we had one co-op loan with a unique feature for pre-funded capital expenditures.

Although the borrower is not in default, we transferred the loan to held for sale in the fourth quarter and expect it to be sold during the first quarter. Importantly, this loan is a one-off, and our review did not uncover any other co-op loans similar to this one. Second, we had an additional charge-off of an office loan that became non-accrual in the third quarter. Based on an updated valuation, this loan was more than we originally expected, and we responded by recalibrating our qualitative factors in the office portfolio to address the issue and increase the ACL coverage on the office portfolio. Collectively, these two loans accounted for the bulk of the charges we took during the fourth quarter. The other major action we took was regarding our on-balance sheet liquidity. During the fourth quarter, we began preparing to be Regulation YY compliant.

While this was earlier than we originally anticipated, we thought it prudent to be ready to meet the enhanced liquidity requirements that apply to Category IV banks. Therefore, we had monetized some of our contingent liquidity sources and started to build our on-balance sheet liquidity during the fourth quarter, which has continued into Q1. We realize that this will negatively impact our net interest margin in the short term, but it is essential that we, as a newly minted $100 billion bank, prudently manage our liquidity. Moving next to net interest margin. The fourth quarter net interest margin came in at 2.82, down 45 basis points compared to the third quarter. This was 18 basis points lower than our guide of down 27 basis points.

The 18 basis points variance to the guidance was largely due to actions related to increase our on-balance sheet liquidity and higher deposit costs. On the lending front, total loans held for investment were up $624 million, or 3% annualized, compared to the third quarter of 2023 to $84.6 billion. Most of the growth occurred in the C&I portfolio, partially offset by a decline in multifamily, while the rest of the CRE portfolio remained unchanged. At December 31st, 2023, total commercial loans represented 46% of total loans, while multifamily loans represented 44% of total loans, representing significant diversification from a year ago. Turning now to deposits. Total deposits at year-end were $81.4 billion, compared to $82.7 billion at the end of the third quarter.

The decrease was primarily driven by an expected $1.8 billion decrease in custodial deposits related to the Signature transaction. Excluding these deposits, the total deposits increased $457 million, or 2% annualized compared to the third quarter, primarily driven by growth in CDs, partially offset by lower non-interest-bearing deposits. The shift to higher cost CDs was due to increased competition and customer behavior. Deposits from legacy, legacy Signature teams, excluding deposits to the loan portfolio, did not retain increased $1.5 billion since the end of March. Moving now to expenses. Excluding interest expense, we not, non-core expenses, which this quarter included the FDIC special assessment of $39 million.

Total OpEx for the three months ended December 31st, 2023, were $557 million, down $28 million compared to $585 million for the three months ended December 31st, 2023. The decrease was primarily driven by compensation and benefits expense due to lower incentive compensation expense, partially offset by higher professional fees. Turning now to our full-year 2024 guidance. In the past, we have typically provided just quarterly guidance. However, in order to provide more transparency and to be more in line with industry peer practices, we are providing expanded full-year guidance in which we have summarized in our investor presentation on slides 36 and 37. In 2024, we expect period-ending total loans to decline 3%-5% compared to December 31st, 2023.

Period-ending total deposits to increase between 3%-5%. Cash and security balances to increase $7.5 billion on a combined basis. The net interest margin, 2.4%-2.5% for the full year, exclusive of, inclusive of actions to increase on-balance sheet liquidity for Regulation YY compliance. Non-interest income in the range of $570 million-$620 million, which includes mortgage-related income of $220 million-$250 million. Operating expenses in the range of $2.3 billion-$2.4 billion, due to a full-year impact from Signature Bank, the full-year impact of 13 private banking teams from the former First Republic Bank, Signature Bank integration deferral to 2025 in order to minimize customer impact, and additional costs related to becoming a Category IV bank.

Normal compensation and benefit expense increases and approximately $60 million of conversion-related savings from Flagstar. We expect our CET1 regulatory capital ratio for the holding company to be at 10% by year-end 2024, and a 20%- and a 22% full-year tax rate. We enter 2024, having taken prudent balance sheet actions as we become a Category IV bank. Importantly, the bank has a solid foundation in place and a proven track record across business cycles. We believe we are positioned well to navigate our growth and development as an organization and deliver for customers, and we are confident that it will enable us to deliver long-term value for stockholders. Finally, I would like to say a special thank you for all of our teammates.

We have a fantastic team, and as always, we deeply appreciate their dedication and commitment to our clients, customers, and communities. With that, we'll be happy to answer any questions you may have. Operator, please open up the line for questions.

Operator (participant)

At this time, I would like to remind everyone that in order to ask a question, press star followed by the number one on your telephone keypad. We ask that you please limit your initial question to one and return to the queue for any additional questions that you might have. Our first question comes from the line of Ebrahim Poonawala with Bank of America. Please go ahead.

Thomas Cangemi (President and CEO)

Good morning.

Ebrahim Poonawala (Managing Director and Head of North American Banks Research)

Good morning. I guess maybe if you can start on credits. Obviously, you took a huge reserve build this quarter. Just talk to us in terms of your expectations around losses going forward. So one, what's the reserve build at the end of the fourth quarter cover and what that implies for future reserve build through the course of 2024? And then give us a sense relative to the charge-offs you took in the fourth quarter, 22 basis points. Where do you see credit losses migrating next year? And if you expect any losses to come from the multifamily book? Thanks.

Thomas Cangemi (President and CEO)

Hey, we appreciate the question, Ebrahim. Let me just give you a general view of the fourth quarter and the process on where we came in at. Obviously, we looked at the marketplace, we looked at the office perspective and the general office weaknesses throughout the country, and we really did a deep dive in the office portfolio, as well as thinking through payment shock and interest rate shock, given the rise of interest rates that we've experienced over the past few quarters, in particular, the impact to our customers in respect to repricing. We took into account that perspective and clearly had significant addition to our reserve build. But a lot of that reserve build went into the office in particular.

I believe the number went from 200 basis points reserve going from Q3 to 800 basis points reserve, in particular for office. So given that, you know, we gave out the statistics on the actual performance of the portfolio, there hasn't been a whole lot of change in respect to the NPAs and delinquencies. However, we had moved some of these loans into a status of criticized position because of the nature of looking and thinking about the office sector and the reserve build that with the anticipation of office still having difficulties within the marketplace. That being said, you know, 800 basis points, I believe, gets us very close to in line with our current peer group, which is a new peer group, Category IV banks, as I indicated in my previous remarks.

We're confident that we continue to look at the portfolio in significant detail as we are now benchmarking ourselves into a marketplace that has changed, no question has changed, and we're focusing on payment shock, interest rate shock, and the developments in the commercial space. If you want me, John, to add some more comments back to the ACL and the application there as well.

John Pinto (CFO)

Sure, Tom. And besides the office portion of the ACL build, the other item that Tom mentioned earlier is around the multifamily loan portfolio and the repricing risk in that portfolio. You know, as we see our loans continue to hit their option date and reprice higher, we want to make sure that that risk is captured in the qualitative factors as well this quarter. So we were able to do that and increase the reserve on multi as well. So we saw increases specifically in office and CRE and multi, when you look at a coverage ratio from an ACL perspective.

Ebrahim Poonawala (Managing Director and Head of North American Banks Research)

Right. But do you expect that the coverage and the pressure on multi translating into losses on that portfolio?

John Pinto (CFO)

On the multifamily portfolio, we have not seen significant losses in multifamily, with the exception, of course, of the one loan that Tom mentioned, the multifamily co-op loan, which rolls up to the multifamily category. Historically, if you look back at what we've had higher levels of substandard throughout the financial crisis, throughout the pandemic, you know, those, just the rise in substandard loans does not lead directly to specific losses. So we're still very comfortable in the quality of the multifamily portfolio.

We're not seeing anything on the early stage delinquency side yet either. We did see a little pop in 30-89, but a lot of those loans, we had about $60 million that cleared right after 12/31 in the first couple of weeks of January. So we're not seeing any significant trends in the multifamily portfolio besides the repricing risk that we spoke about.

Thomas Cangemi (President and CEO)

So Abraham, in addition to that comment, I would add that when you think about how we looked at the forward curve, we looked at the interest rate environment as of the fourth quarter. We did not take into account changes in future interest rates when we shocked the cash flow, both the payment shock and interest rate shock. So we believe that's, you know, pretty punitive in the event of a potential Fed pivot, but we're assuming that rates stay where they are and we roll that out for a year. And what is the impact on future borrowers that have to go into year six? And it will go into an IO structure into an amortizing structure, and we shock them.

That put a lot of those loans closer to a 1-for-1 debt service coverage ratio, in some cases, slightly below on a pro forma basis, and that will be a substandard view of the asset, although they are in performance status. And as we all know, last year we had an abundance of customers, you know, take the SOFR option, when SOFR was much lower, and obviously, they ran through that. They're waiting on the sidelines. They feel very strongly that they are going to exercise their ability to lock in longer-term financing when rates move the other way. So they're sitting on the sidelines, paying the bank, SOFR plus the spread, and they'll make their decisions when there's a possibility of a rate change. That's what we're hearing from our customer base.

Ebrahim Poonawala (Managing Director and Head of North American Banks Research)

Got it. And maybe, John, just on the net interest margin. So fourth quarter is at 2.82%. Just give us the trajectory of the 2.40 to 2—like, what do you expect the NIM to reset in the first quarter? And then, is that guidance still hold if we get 3 or 4 rate cuts during the year?

John Pinto (CFO)

Yes. Yeah, on your second question, yes, that guidance would still hold with three rate cuts throughout the year. And if you look at the full year, 2.40-2.50 margin, we're comfortable with that for the first quarter as well. Probably a little closer in the first quarter to the lower end of that spectrum, but we're comfortable with the guide both for the year and for the first quarter.

Ebrahim Poonawala (Managing Director and Head of North American Banks Research)

Got it. I'll hop out. Thank you.

Operator (participant)

Your next question comes from the line of Steven Alexopoulos with JPMorgan. Please go ahead.

John Pinto (CFO)

Morning, Steven.

Steven Alexopoulos (Equity Analyst)

Hey, good morning, everybody. So I want to follow up on net interest income. So you guys gave us most of the components for the 2024 guide without net interest income. You'll probably notice your stock trading at $7 pre-market, which I think is a 20- or 25-year low, and it's because all of us are running the math on earning asset levels, applying the NIM guide, and you get earnings that are down, like, 40% if you do that. Is that what you guys are guiding to for 2024?

John Pinto (CFO)

So the guide we gave, you know, when you look at net interest margin, you see where the loans come down. And with deposits increasing, you know, that is not exactly where, you know, the totals we're seeing from down 40%. I'm not quite sure exactly how you came up with that number, but you got to look at some of the security builds as well, and the cash on the balance sheet. So when you put all that together, you know, from a earnings perspective, you know, that sounds much lower than what we would have anticipated that you'd be coming out with.

Thomas Cangemi (President and CEO)

Steven, I would also add to John's commentary that we are solving for Reg YY.

John Pinto (CFO)

Right.

Thomas Cangemi (President and CEO)

It's significant. It's a substantial cash build in the billions of dollars. I think our guide has an additional $7.5 billion on top of 12/31 numbers for 2024, and that's going to really impact until that, until that rightsize, our position on liquidity, where we need to be as a Category IV bank, have a negative impact on the margin in the short term. Over the long term, we hope to normalize our cash positions as we rightsize our businesses and focus on relationship lending, where deposit base comes from the relationship, and looking at lines of businesses that are deposit rich, not deposit starved. That's the journey as we go into this Category IV peer group, and clearly, this is impacting 2024 for sure.

John Pinto (CFO)

Yeah, and there will be pressure, no doubt, as we transition from loans to lower yielding securities or cash. So yeah, that absolutely you'll see in that guide on the net interest margin. That's the transition that's going to happen in 2024, and then we'll see that start to change as we can continue to grow the portfolio in 2025 and beyond.

Thomas Cangemi (President and CEO)

I would also add, Steven, is that clearly we haven't seen any activity in multifamily CRE, so it's been about a 90% reduction in activity origination. There are no real property activities happening right now, so we have a relatively low coupon on the book and billions of dollars that have the possibility of moving either into a higher coupon and/or off our balance sheet as we focus on relationship deposit lending. That's clearly the focus as we focus on commercial bank efforts to focus on, you know, doing commercial lending, but more importantly, reallocating our resources to businesses and lines of businesses that have a unique return perspective as a commercial bank, full-service commercial bank.

It's prudent to expect that a lot of these larger relationships that we have that are not depository relationships will end up gravitating off the balance sheet, probably to the government, over time, as rates reset themselves. We have the ability to move on those low coupons off balance sheet as we rightsize our position as a full-service commercial bank.

Steven Alexopoulos (Equity Analyst)

So if I put together everything you guys just said, why not just give us what you think net interest income will be in, in 2024, so we're not all guessing, and maybe your stock won't trade down to $7? Like, John, why don't you just tell us what you... You might be wrong because you said—basically, we did, we just took earning assets, and we applied your margin, and we just said: Okay, this is where NII is. Factor it out with the other midpoints, and it sounds substantial.

You're saying it's not that, but, you know, you just cut the dividend. Maybe you do your shareholders a favor and tell us, what do you think NII will be in 2024? You know better than we do because you know what was impacted fully in the quarter. There are certain actions you took which didn't fully impact the quarter. So why not just-

John Pinto (CFO)

That's right

Steven Alexopoulos (Equity Analyst)

... give us the color? So why not just give-

John Pinto (CFO)

Yeah

Steven Alexopoulos (Equity Analyst)

... us the number and make life easy?

John Pinto (CFO)

Yeah, absolutely. You know, when we look at the-

Steven Alexopoulos (Equity Analyst)

Well, you do, by the way, your stock at a 25-year low, I can't imagine you're happy with this. So unless you want, you know... I don't know why you wouldn't take this opportunity to level set expectations.

Thomas Cangemi (President and CEO)

Look, Steven, we're very focused by that the market will truly understand the strategy going forward. We're in a Category IV bank strategy. We were well positioned in the closing of Flagstar at the end of last year, and an opportunity came up to acquire Signature Bank. We took advantage of that opportunity. We're very grateful to have the FDIC approve that transaction, and we're in a different perspective when it comes to our peer group. These necessary steps need to happen in respect to right-sizing ourselves with our new category peers. And clearly going forward, we're focusing on building the bank, and the market will reset itself when it understands the strategy. We appreciate your commentary on guide. We wanted we felt it was prudent for us to give some guidance for the full year.

As you know, Steven, you've been covering us for a long time. We're always giving quarterly guides. We wanted to expand that. But as John indicated, a lot of this is significant cash balances at a slightly negative carry that's impacting the drag on the margin. And as we reset ourselves into the future, we believe that the market will truly understand the expectations of our Category IV expectations, both the capital build, which is, you know, driven off the dividend adjustment, along with the guidance that we have, which is we feel, you know, is something that we felt more transparent. It's going out a full year, not just a quarter, to show where our CET1 expectations will be at the end of 2024, and more importantly, right-size ourselves for the future as we build out our new Category IV expectations.

John Pinto (CFO)

Yep.

Thomas Cangemi (President and CEO)

In our new category.

Steven Alexopoulos (Equity Analyst)

Got it. Okay, thanks for taking my questions.

Thomas Cangemi (President and CEO)

Thank you, Steven.

Operator (participant)

Your next question comes from the line of Dave Rochester with Compass Point. Please go ahead.

Thomas Cangemi (President and CEO)

Morning, Dave.

Dave Rochester (Managing Director and Director of Research)

Hey, good morning, guys. Just, one on the expense side. Where do you guys anticipate finishing the year, roughly, just on a quarterly basis? I know you had talked about being elevated in the first part of the year as you go through your integrations. And if you could talk about, and sorry if I missed it, but the updated timing on the Signature integration that'd be great.

John Pinto (CFO)

Yeah, so the updated timing, we pushed the Signature integration into 2025 just to ensure we have minimal customer impact, and, you know, make sure that we've gone through the Flagstar integration process, that we're still on track for here in February, get through that integration. So that's why you'll see a little bit less of a cost save in 2024. So your run rate at the end of 2024 will be a little bit higher. Yes, we've guided that the first quarter is typically a higher quarter for us, especially in compensation and benefits, and as well as the systems conversion will happen in February. So you will see the first quarter be the higher quarter.

From a trend perspective, the fourth quarter, when you're going into 2025, will be in that lower end of the range that we gave, on an annualized basis with the start of the year at the higher end of the range.

Dave Rochester (Managing Director and Director of Research)

Okay, thanks. And then just on the credit analysis that you've done for this quarter, it sounds like you're assuming stable rates through year-end, and I'm assuming that that incorporates all the repricing you're expecting in the multifamily book through year-end. So it's kind of a catch-all for everything that you're looking at through 2024. Is that right?

Thomas Cangemi (President and CEO)

Dave, I want to be clear on that. We did a deep dive in the Q4, and we assumed rates that are at the current level in Q4. We did not anticipate the solar curve adjusting downwards. So we took that into account when we, when we looked at the ACL to establish the risk with respect to repricing. I believe we have about $3 billion, John, it's still $3 billion coming due to reprice in 2024.

John Pinto (CFO)

Multifamily, $3.4 billion.

Thomas Cangemi (President and CEO)

So when you take that into account as far as what that impacts, these loans are going from a very low coupon to the market. Will customers decide to lock in a fixed rate versus keep the floating rate as they make the decision? Last year, 80%, or more like 90%, were taking SOFR option. Actually, towards the tail end of 2023, it was more like 75%, and some of them were grabbing the fixed rate option. So it's more compelling for them to take a fixed rate option now, but the rate is still high compared to the current coupon that they're coming out of. I will tell you with specificity, customers are waiting on the sidelines. There's not a lot of activity.

I indicated that 90% reduction in the business. People are on the sidelines. They're expecting that rates will move in the back half of 2024, and they'll make their long-term decisions on the next round of refinancing. And as I indicated very clearly, we anticipate to focus on relationship deposit lending. So in the event we have a non-relationship loan coming at a 3% coupon coming off the book, they'll probably end up in the government unless they want to be a full-service commercial bank client with the bank. That will gravitate our concentration of multifamily down significantly, assuming that they're not going to be a full-service relationship with the company. That is the strategy going forward.

It's going to be relationship lending, and clearly, we have an opportunity to take a very low coupon off the portfolio, assuming there's a shift in customer sentiment to lock in their next round of financing, which many of our customers are focusing in the second half of 2024.

Dave Rochester (Managing Director and Director of Research)

So, with your bumped up classified loan balance, that assumes all the repricing that you're expecting for this year and where you see those debt service coverage ratios going based on the rates that you're seeing today. Is that right?

Thomas Cangemi (President and CEO)

Yes, yes. That's not on the SOFR curve. That's at the-

Dave Rochester (Managing Director and Director of Research)

Yeah

Thomas Cangemi (President and CEO)

... fourth quarter.

Dave Rochester (Managing Director and Director of Research)

Those two options, the fixed option is still 250 over 5, and then the SOFR is 250 over SOFR. Is that right? Those two repricing options.

Thomas Cangemi (President and CEO)

Just to be clear, just to be clear, we assume they all went into the SOFR option, so the more punitive option, because there was an air of conservatism there. We did not take the fixed-rate option as an option. So we went more conservative and looked at assuming everyone's at a rise of SOFR curve-until they decide to lock in the next round of refinancing, which also stressed the debt service coverage ratios, because SOFR versus the fixed rate option is more punitive.

Dave Rochester (Managing Director and Director of Research)

More recently, they've been going into the fixed rate option, right? Because that's the least punitive option.

Thomas Cangemi (President and CEO)

The activity has been very, very slow, but what we indicated, probably towards the back end of the fourth quarter of last year, more like 25% of them are locking in some fixed rate terms, but there's still a high percentage of them willing to roll SOFR with the expectation rates are going to be projected to go lower in 2024.

Dave Rochester (Managing Director and Director of Research)

Got it. And where's the multifamily reserve now? How much of that provision went into the multifamily book versus the office book? The office piece.

John Pinto (CFO)

Yeah, when you look at the, the allowance coverage ratio, the quarter-over-quarter is up 95%. So we went from 42 basis points to 82 basis points.

Thomas Cangemi (President and CEO)

Historical losses are 13.

Dave Rochester (Managing Director and Director of Research)

Got it.

Thomas Cangemi (President and CEO)

Lifetime losses are 13.

Dave Rochester (Managing Director and Director of Research)

Okay, great. Thanks, guys. I'll step back.

Thomas Cangemi (President and CEO)

You're welcome.

Operator (participant)

Your next question comes from the line of Casey Haire with Jefferies. Please go ahead.

Thomas Cangemi (President and CEO)

Morning, Casey.

Casey Haire (Managing Director and Equity Research Analyst)

Yeah, thanks. Good morning, everyone. So, a question on the 10% CET1 target. You know, I kind of reiterate what Steve was talking about with the PPNR guide relative to consensus. And, you know, I'm coming out at, like, $875 million for next year, which, you know, I know you guys are talking about the balance sheet, you know, loans down, so you get some deleveraging on the risk-weighted asset front. But it's basically to get to that 10% to 90 basis points of CET1 build, provision's gonna have to be de minimis by my math. So, kind of, again, want to address, you know, what are you guys baking in for provision to get to that 10% level? And is that just-- is that aggressive?

John Pinto (CFO)

Yeah. I mean, if you look at the provision that we took in the fourth quarter, we're not—we're expecting that that covers the emerging risks and the portfolio that we have currently. As you know, through CECL, external factors, changes in the portfolio, macroeconomic changes, is going to impact what our provision is going forward. So historically, if you look at where our provisions have been, you know, they've not been as, you know, as big as, of course, we took in the fourth quarter. We are very comfortable with the early delinquencies that we're seeing, and those trends have not dramatically jumped up. So, you know, when you look at that concept of where the provision can be, we'll flow it through, of course, our CECL models and go through that process.

But yeah, there's not, you know, anywhere near as significant a provision as we saw in the third and the fourth quarter combined in 2024 that we're expecting right now, given what we're seeing in the portfolio and in the portfolio dynamics. We do appreciate that substandard and criticized loans, of course, could still increase from here, and that's something that we will manage through as we go forward. But when we're looking at that potential, you know, that's what we've tried to capture in our CECL modeling with the facts that we know right now.

Thomas Cangemi (President and CEO)

Yeah, Casey, it's Tom. Just so in addition to that, obviously, the dividend adjustment, adding back to accretive of capital is also forecasted in our 10% CET1 for the year.

John Pinto (CFO)

That's right. As well as the shrink in RWA, as we're taking loans down, and we're growing it with cash and 0% securities to a lesser extent, of course, 20% securities in the Fannie and Freddie space.

Casey Haire (Managing Director and Equity Research Analyst)

Okay. So, of the criticized assets in office and in multifamily, it looks, collectively, it looks about $4 billion. How much of that is coming due in 2024?

John Pinto (CFO)

From a maturity perspective, it's a very, very low number. From an option perspective, it's a very manageable amount because when you look kind of through why it would be substandard is it's coming through in that year bucket that Tom mentioned. So when we're looking at repricing risk, a lot of the substandard category would be the stuff that's coming through in that next 12 months from a repricing perspective. So when we look at the, especially on the multi-side, you know, those would be coming up to their option dates, a large portion of that number. And that's due to the fact that that's how we're capturing that repricing risk, is that's getting to that 1.0 or one just over or just under 1.0 coverage ratio.

Casey Haire (Managing Director and Equity Research Analyst)

Gotcha. Thanks.

Operator (participant)

Your next question comes from the line of Chris McGratty with KBW. Please go ahead.

Thomas Cangemi (President and CEO)

Morning, Chris.

Chris McGratty (Managing Director)

Oh, good. Hey, good morning, Tom and John. The slides mentioned a goodwill impairment test, and I know in the past, when banks have had to write off goodwill, it's led to the dividend. I assume this is a little bit reverse order, where you cut the dividend first and may impair intangibles, the goodwill going forward. Is that kind of the right way to read that?

John Pinto (CFO)

Well, we're in the middle of evaluating the goodwill on our balance sheet and going through the process to see and evaluate if there is any impairment of goodwill. You know, as you know, that goodwill stems from transactions back to, you know, 2003. But we will evaluate that based on the facts in the fourth quarter, and what we're looking at now as part of our impairment analysis, and we'll make that decision.

Chris McGratty (Managing Director)

Okay. But if you were to impair it, would there be any subsequent action you think would need to happen? I guess is my question.

John Pinto (CFO)

No, from a regulatory capital ratio, the goodwill impairment wouldn't impact regulatory capital ratio, so there's not anything else that I would expect.

Chris McGratty (Managing Director)

Okay, great. And then maybe, Tom, for you, whether it's a 50% or 40% cut to numbers, we can work through our numbers. But the ROE is going to be, by my math, kind of mid- to upper single digits. How do we think about just the ROE construct of this company now that you're through 100? Understanding you've got, you know, some near-term headwinds, but how do you think about ROE?

Thomas Cangemi (President and CEO)

Good question. I mean, obviously, you know, 2024 is going to be the year of the Category IV imperatives for us. We have some heavy lifting to focus on regarding balance sheet metrics, the ACL, which we built up significantly, the dividend adjustment as we build CET1. But going forward, when we think about the long-term process of the business model. You know, the company is in a unique position to compete. We're focused on being within the, the medium peer group over time, and we're gravitating with a significant enhanced liquidity position as a result of Reg YY. That's really driving the margin under pressure in 2024. As we reset the, the cost structure, as we integrate the systems, the processes, and build out the businesses, and we focus on businesses that have higher returns to the company, we focus on relationship banking.

We would like to be in the medium peer group over time. It's not going to happen in 2024, but that's the strategy over the longer term. As the market understands the longer-term strategy to be a Category IV bank, our peer group has changed dramatically, you know, going from $90 billion prior to the acquisition of Signature in March into the right catapulted into the $100 billion club. We have some balance sheet items that we need to focus on, and we believe we were focused in the Q4 to address some of those items, the capital build we talked about. Now it's going to be about, you know, operating effectively as an institution on enhanced prudential standards and risk governance framework that's necessary as we roll out this Category IV bank.

And over time, we—you know, if you think about the medium peer group, over time, that's what we'll strive for. It's not going to be a 24-story. It's going to be a long-term story, and, and hopefully, the market will truly understand the long-term story as we reset ourselves as a Category IV bank.

Chris McGratty (Managing Director)

Okay. Thanks, Tom.

Thomas Cangemi (President and CEO)

Sure.

Operator (participant)

Your next question comes from the line of Christopher Marinac with Janney Montgomery Scott. Please go ahead.

Christopher Marinac (Director of Research)

Thanks. Good morning. John, I know you talked a little bit about the migration of criticized assets. What are your thoughts that has to happen on those? And again, what didn't you recognize that could go wrong from here?

John Pinto (CFO)

So when you look, yeah, when you look at the migration, a lot of it will do partially to interest rates. So depending on what happens to the five-year part of the curve, that can change dramatically the trajectory of especially the multifamily book. You know, we're seeing the loans that hit their option date, you know, take that floating rate option. That is not the typical spot that these borrowers want to be. So depending on what happens with rates, we can see some movement pretty quickly in that portfolio from a paying off perspective or just the re-rating of that portfolio.

You know, as rates start to drop and the payment shock gets less and less, and we start to see more and more information on 23 financials and how the cash flows and the net operating income is coming on, you know, that'll start the trend of, you know, getting these closer and closer to out of the criticized buckets. You know, that's kind of the thought process we're looking at, is it's dependent on interest rates and where they're headed. Given the trend we're starting to see now, we're hoping that that's abated, and we could see less of that repricing risk on the customers.

Thomas Cangemi (President and CEO)

I just want to reiterate the magnitude of what we've seen historically with the customers that running in place. We were doing $8 billion a year in net originations as a company, and we ran in place. The growth was in mid-single digits net loan growth, and when we were standalone NYCB franchise, focusing on multifamily lending. Last year, our originations, like I indicated, down 90%, we did about $100 million versus a very small number, $800 million.

John Pinto (CFO)

$800 million.

Thomas Cangemi (President and CEO)

So that's a significant drop of activity. If things were to really focus on the next round of refinancing and locking in your longer-term funding scenario as a client, they're on the sidelines, and they're going to focus on what's the next 5- to 10-year financing vehicle they'll tend to look at. And we feel very strongly that many customers are focusing on back half of 2024 to make that longer-term decision, with the expectation that the Fed is in a position to pivot, which will have a position on our customers to take advantage of long-term financing. Right now, if they lock in a fixed-rate coupon, it's more attractive than a SOFR option. Many customers still choose the SOFR option as they're looking to make those decisions as we go into the back half of 2024.

We talked about the $3 billion coming due. Last year, most of those loans are SOFR. We see a little bit of a shift to fixed rate. At the same time, there's a significant appetite by the agencies to take these types of loans, and we're going to be very focused in to rightsize our position to ensure that relationship lending stays on the book, and non-relationship lending will move outside of the portfolio as we reduce our exposure to this area and put our cash flows into businesses that have higher returns as a firm.

Christopher Marinac (Director of Research)

Tom, thanks. That's helpful background. Just a follow-up, I guess, is, do any of your borrowers have alternatives outside of the banking industry? You know, could they go to alternative funds, or is that interest rate simply too great for them to consider?

Thomas Cangemi (President and CEO)

Great point. I mean, look, the government is open for business. There are huge appetite for this product mix. The agency is always one of our largest competitors. There's other bank competition as well as some of the largest banks in the country. We're pricing our risk accordingly. We feel very strongly that it's going to be a relationship-driven model that will focus on true customer relationships, and ultimately, our largest competitor is Fannie and Freddie, and they have, you know, probably close to collectively two of them, $200 billion of an appetite on an annual basis. There hasn't been any activity. Last year was the lowest activity we've seen, actually lower than even during the pandemic. So we're, you know, we're in a unique position given the fact that there's no activity.

But when activity does pick up and rates do tend to move, customers will find the best vehicle, and the government is very accommodated there.

Christopher Marinac (Director of Research)

Great. Thank you both for taking my questions.

Thomas Cangemi (President and CEO)

Sure.

Operator (participant)

Your next question comes from the line of Steve Moss with Raymond James. Please go ahead.

Thomas Cangemi (President and CEO)

Morning, Steve.

Steve Moss (Director)

Good morning. Just, you know, kind of on the loan side here, just given the change in the growth outlook. Curious, you know, how are you guys thinking about commercial real estate concentrations relative to capital? You know, and how we're thinking about the loan portfolio remixing here going forward?

Thomas Cangemi (President and CEO)

Yeah, great question, Steve, and obviously, we're targeting, you know, down growth that's really driven off of my dialogue of talking about customers going to the government versus staying on portfolio or non-relationship. We are moving towards a relationship lending bank focus. And clearly, our other lines of business, which are higher return businesses, will have the ability to build up our C&I book over time. We have Reggie Davis here, who can talk specifically about some of those, those specific titles, as well as Lee Smith on the warehouse. But clearly, we have a focus on moving out of a high degree of concentration, which you indicated, and focused on relationship lending and moving the cash flows into higher return businesses.

John Pinto (CFO)

Yeah, sure. I mean, I think Tom's right. From a warehouse lending point of view, as you know, we're the second-largest warehouse lender. If you look at the mortgage market in Q4, it was down 12%, but our warehouse and MSR outstandings were flat. And I think, you know, we benefited from dislocation in the market, and we've grown market share from a mortgage finance point of view, and we're also leveraging those relationships from a deposit point of view.

So as I've mentioned before, we picked up a cash and treasury management team as part of the Signature acquisition, and they're working very closely with our warehouse team and our mortgage team to leverage deposits from our TPOs, warehouse borrowers, MSR borrowers, and the MSR owners we subservice for. Right now, we're probably generating anywhere from $9 billion-$11 billion of deposits from that mortgage ecosystem that we touch.

Steve Moss (Director)

Well, let me just put it this way: is there a commercial real estate to total capital ratio you guys are targeting longer term that we should think about going forward here?

Thomas Cangemi (President and CEO)

No, I mean, look, if you, if you carve out multifamily, I think our CRE ratio is probably in the mid-low hundreds. Is that right, John? Low hundreds. So when you look at our legacy multifamily portfolio, which we've been doing for multiple decades, and we have a long track record of success there, we're going to look at, like I indicated, very specifically, relationship deposit lending. So as we look at the marketplace, we have the lowest interest rates we've had in our public life.

That's going to have to make a decision in the out quarters and years ahead. We are going to be very prudent to manage that risk and manage the pre-concentration and move it into higher-yielding businesses, assuming these customers are not depositors. It's going to be deposit-driven. That's going to be a significant shift on our concentration by this business strategy as becoming a full-service commercial bank.

Steve Moss (Director)

Okay. Maybe just one on office here. I mean, obviously, a big driver of the reserve build. As you guys stress test that portfolio, does this—is this a—do we think about this as a true of the office reserve allocation, or, you know, you know, should we expect further reserve builds off this level?

John Pinto (CFO)

So, you know, we did a really, as Tom mentioned earlier, a really deep dive on the office portfolio and really took into account some of the more recent appraisals we're seeing and what we're seeing in that sector, and really tried to capture that risk in that portfolio. So the 800% coverage, that the 800 basis points of coverage that we have there, we're comfortable with right now. We still have two loans that are the same loans we talked about in the third quarter that are sitting in nonaccrual. We haven't seen any other significant trends, you know, from a delinquency perspective yet in that portfolio. So we're comfortable with where we are now.

We'll continue to revisit it, of course, as we get additional appraisals in for properties that have been rated, that have been criticized. But as of now, we're comfortable with where that is. And at an 8% coverage ratio, I think we've captured a lot of the risk in that portfolio that we've seen so far.

Steve Moss (Director)

Okay. Thank you.

Operator (participant)

Your next question comes from the line of Manan Gosalia with Morgan Stanley. Please go ahead.

Thomas Cangemi (President and CEO)

Morning.

Manan Gosalia (Executive Director and Senior Equity Analyst)

Hey, good morning. On the capital side, can you talk a little bit more about how we should think about RWA migration from here? So, you know, I know you're bringing your loans down as we move through 2024, but at the same time, as some of these criticized assets move into NPLs, is there another, you know, push on RWAs? Is there another denominator effect for capital that we should be thinking about next year?

John Pinto (CFO)

Yeah, I mean, as if nonaccruals do increase, then, yeah, we will go to 150%, from an RWA perspective. But the, you know, the big benefit that we're seeing from an RWA reduction is the actual loan portfolio reducing, because the, the additions on the asset side in cash and securities, as we mentioned earlier, are at 0%. When we're looking at cash, of course, Ginnie Securities at 0% and to a much lesser extent, some Fannie and Freddies at 20%. So that's the, that's the, the major items in the RWA walk, as you mentioned. You know, it's the offset between any changes that we're estimating in nonaccrual compared to that more significant loan decline, and RWA decline from the loan portfolio, since there's no pickup on the security side there.

Manan Gosalia (Executive Director and Senior Equity Analyst)

Got it. And then, on the percentage of book that you've scrubbed here at current valuations, you know, there haven't been many transactions. There hasn't been much price discovery. So how hard do you think you've hit valuations here as you build reserves in that multifamily as well as the office book?

John Pinto (CFO)

In the office book, I mean, we've looked at not only some transactions, as you mentioned. There's not a lot in the marketplace, but we have looked at the actual appraisals that we're getting and looking at the percentage change peak to trough and what those appraisals are, and using that from a qualitative perspective to add to our office reserves. On the multifamily portfolio, as we mentioned, we took rates where they are now, took the more punitive structure that the option loans could turn into, which is the SOFR plus 250, and hit that along with any potential amortization that could come in place.

So we really, we really think we hit the portfolio from a repricing perspective on the multi side, especially for those loans coming over the next 12 months.

Manan Gosalia (Executive Director and Senior Equity Analyst)

Got it. Thank you.

Operator (participant)

Your next question comes from the line of David Smith with Autonomous Research. Please go ahead.

Thomas Cangemi (President and CEO)

Morning, David.

David Smith (VP and Banks Equity Research Analyst)

Well, good morning. Do the actions you're taking to tighten up from a regulatory perspective affect the pace of the private banking build out at all, or the earn backs you're expecting there?

Thomas Cangemi (President and CEO)

So obviously, you know, we are highly regulated, and we're focused on enhanced prudential standards. But in respect to Signature and the teams that we've built, they're doing a phenomenal job. As indicated in my prepared remarks, they've had a great year. They really had stability for March. We're very excited about the stability, and more importantly, they had growth, $1.5 billion net growth, and the teams are geared up. You know, the First Republic teams have started onboarding and focusing on, you know, relationship and white glove service. Reggie Davis, if you want to expand on some of the initiatives that we have working with the teams, if you want to expand upon that as well.

Reggie Davis (President of Banking)

Yeah, and I actually want to speak more to the banking group because the private bank consists of the legacy First Republic teams and legacy Signature teams, but we're now under one envelope. So I kind of want to talk about success and some of the progress that we've made in 2023. We've essentially taken 4 distinct teams and created one highly focused banking organization. And as Tom mentioned earlier, we created a single brand, and we launched that brand internally in mid-year, and that's something the teams have really rallied around. And I think the brand represents the, you know, the current capabilities and future aspirations of the combined company. We've also completed a restructuring of the banking group in total.

So the new structure has some synergies, quite frankly, between the four legacy institutions, taking advantage of each other's strengths. Part of creating that new structure was reducing the number of client coverage models from 10 to 3. So now we operate as the private bank, the commercial banking group, and the consumer banking group. As a result of that, and I think Tom mentioned this, we discontinued operations in several legacy businesses to further focus on relationship banking. So the translation of that is, if we're going to use our balance sheet, we're going to use it to get deposits. So we combined... also combined two separate branch teams from legacy Flagstar and NYCB under one leadership structure. We've introduced common routines, common client engagement models, common tools across the entire network.

We've also accelerated our onto a common platform with common AI tools across the entire branch network. We've also combined our retail investment business into one platform, one structure under one leader. And then we've also combined our wealth management organization with a clear mandate around teaming up with both the commercial bank and the private bank for greater relationship experience. And so the legacy First Republic teams and Signature, Signature teams are under one leader, and together they comprise the private banking group. And, you know, as Tom said, their performance has really been stellar this year. They recaptured all of the deposits that we lost in March and April timeframe, which is about $1.5 billion-$1.6 billion.

In addition, the DDA portion of that book has been rock solid at $11 billion, and that's essentially unchanged because that represents the operating accounts that are very much reflective of the relationship nature of those deposits. And then also our retail bank only lost 3% of the deposits in March and April timeframe, and quite frankly, we've captured all of that back as well. So those two businesses, the private bank and the retail bank, are deposit engines for the company. And I might add, from a Signature perspective, we haven't lost any teams, and the addition of the Signature book has actually helped us from a mix perspective in our deposit book. It shifted it from a 39% pre-Signature to 25%, CDs, which is actually more in line with our peers. So we feel really good.

Our deposits actually grew up 5% quarter-over-quarter, and that's a lot has a lot to do with the growth embedded in our retail bank and in the legacy Signature book, and we expect that to continue, quite frankly. We're starting to see more and more momentum and more success as those teams are part of our larger organization.

David Smith (VP and Banks Equity Research Analyst)

So all good news stories. Okay, so not looking to really take your foot off the gas there yet?

Thomas Cangemi (President and CEO)

I think the reality is it's deposit, deposit, deposit. We have a great opportunity with some experienced bankers that are welcomed here, and the energy, as Reggie indicated, in that long-winded answer, which is a lot of positive momentum. There's a lot of positive momentum. The conversion's happening in a few weeks from now. We're excited about that. One platform, one bank, one brand. But what's exciting about it is that they're focusing on their white glove service and what they do. It's not really a lending model here. This is about deposit opportunity to service the client, specifically in the middle market position.

David Smith (VP and Banks Equity Research Analyst)

Okay. And then on capital, do you view the 10% target at the end of this year to be an ending point, or would you be looking to ultimately get your capital ratios higher?

Thomas Cangemi (President and CEO)

You know, ultimately, as we think about capital, you know, we were very clear in our public PR announcement this morning, and along with our views, is that we want to be within the peer group. We have a new peer group that we have to attain to, and that's clearly the focus here. So as we gravitate to that double-digit CET1, the dividend adjustment plus what we'll call a conservative view of guidance in respect to our balance sheet, will generate, you know, increasing capital quarter over quarter, with the expectation over time to be within the peer group.

That's the plan over the long term. You know, clearly, we have a long history of strong payment and dividends. We have to go through the capital planning process. This is our first submission under the Reg Y with the Fed. That's going to happen in April, and we want to prepare for that accordingly.

David Smith (VP and Banks Equity Research Analyst)

Thank you.

Thomas Cangemi (President and CEO)

You're welcome.

Operator (participant)

Your next question comes from the line of Brody Preston with UBS. Please go ahead.

Thomas Cangemi (President and CEO)

Morning, Brody.

Brody Preston (Equity Research Analyst)

Hey, good morning. I wanted just to ask, within the deposit book, how much of the increase in CDs was brokered CDs this quarter? And then the uptick in the wholesale borrowings, I'm assuming that's all FHLB. What's the remaining capacity that you have for FHLB borrowings at this point?

John Pinto (CFO)

So from a FHLB borrowing perspective, you know, we have, as of 12/31, significant capacity to borrow, and we'll use that to continue to build our liquidity here in the first quarter to, as we mentioned earlier, prepare for Reg YY. So we're very comfortable with the, with the on-balance sheet liquidity and the, and the contingent liquidity we have behind that. From the broker deposit question, brokered deposits were up about $1 billion. Brokered CDs were up about $1 billion, quarter-over-quarter.

Brody Preston (Equity Research Analyst)

Okay. So the influx in the CDs, so the rest came from the retail network?

Reggie Davis (President of Banking)

Yeah, the rest came from the retail network. We actually raised about $2 billion over about two months. And that—I mean, that's again, that reflects the strength of our retail franchise. You know, about 72% of that were new to bank, and about 28% were existing relationship, and we're able to cross-sell about 15% in on checking accounts. And that's going to set us up for next year in terms of converting some of those single product new clients into DDA accounts, relationship accounts. And so it's not only, you know, it's good for the balance sheet, obviously, but long term, it also will add to a cheaper funding base. We feel really good about that. About 6,700 new clients.

Brody Preston (Equity Research Analyst)

Okay, great. And then just on the deposit, you know, on the deposit front again, I guess the 32.7% of the deposits are uninsured. You know, but you also have escrows down this quarter for, you know, seasonality. I guess I wanted to ask, you know, is the 32.7% uninsured a good read on what percent of the deposit base is institutional clients at this point? If not, what percent of the deposit base is institutional clients? And then secondarily, we saw at least one other bank that went through some stress on the deposit front earlier this year sign NDAs with some of its larger depositors.

You know, did you guys consider doing anything like that moving forward with some of your larger depositors so that they can, you know, feel good about the health of the balance sheet?

John Pinto (CFO)

Yeah. But when you look at some of those, those uninsured deposits, they're not all institutional by any stretch. There's customers in there, there's businesses in there. So that's not the escrow or entirely large balance institutional deposits. That. You know, if you look at the organizations, we had some of those balances from a 15c3 and that type of money, those types of business, institutional type accounts. You know, we don't, we don't have a lot of those deposits at all anymore. I mean, that deposit base that's uninsured is primarily business type deposits and operating accounts. And, yeah, there's a lot of DDA in there as well.

Brody Preston (Equity Research Analyst)

Got it. Thank you, guys.

Operator (participant)

Your next question comes from the line of Matthew Breese with Stephens. Please go ahead.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Hey, good morning.

John Pinto (CFO)

Morning.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Hey, so understanding some of the actions to take in this quarter to course correct is a $100 billion dollar—over a $100 billion dollar bank versus some of your similarly sized peers. Are there additional capital-related actions to be considered apart from CET1? So I'm looking at total risk-based capital, 11.8%. Your peers are at 13.5%. Should we be considering any sort of need for additional subdebt to kind of get you to that peer range? And if so, when?

Thomas Cangemi (President and CEO)

So, Matt, do appreciate the question. I will tell you that between forward guide, along with the dividend adjustment and our target to CET1, we're focusing on that specific area in respect to building capital. Obviously, we're waiting for the new rules on Basel III. That'll come out, and it'll apply to us as a Category IV bank over time. But no question, the adjustment on our distribution to shareholders, along with building out the business and running a run rate based on our guidance, is where we're focused on the capital build. So clearly, that's going to put us, you know, slightly below the table, but with the expectation of building capital over time and increasing capital going forward.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Okay. And again, understanding that this quarter you took some actions to course correct, could you give us some balance sheet mix targets once you're done in terms of cash to assets, securities, securities to assets? So, so where you would like to be and, and by when?

John Pinto (CFO)

Yeah, well, the main issue and thought process that we're talking through with this quarter on balance sheet liquidity is just preparing for Reg YY. So if you look at where we were at 12/31 at 18%, with the peers at 25%, we're gonna be in that range. We'll be above 18, so we're gonna get to that 22%-23% range and get closer and closer to peers. You know, as you know, our securities portfolio has historically been very small on a percentage basis to total assets, and that securities portfolio is really the main liquidity buffer that we need to keep in place here going forward.

So that's why when we look at that portfolio, it'll be significantly skewed towards 0% and 20% risk-weighted assets, high quality liquid assets, in order to ensure that we can meet our on-balance sheet liquidity demands and regulations. So I'd say that we'll be, you know, much closer to that 25% range of our peers over time, and we'll get there in the first and the second quarter.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

When you measure security, are we talking securities assets or, or total assets? Because I'm looking at 9% security-

John Pinto (CFO)

Total assets.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Okay.

John Pinto (CFO)

Yeah.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

So 9% securities assets today, that's going to triple by next quarter?

John Pinto (CFO)

No, you gotta add cash in there as well, right? So I'm looking at cash and securities as a combined basis as a percentage-

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Got you.

John Pinto (CFO)

Of total assets, right? That's how we manage it, so we manage on balance sheet liquidity. Normally, that'll be more in the securities portfolio. You know, given the build-up here, it's starting in cash, and over time, we'll be putting that out in the securities portfolio.

Thomas Cangemi (President and CEO)

I think it's fair to say that the guide has most of these assets sitting in liquidity in the form of cash.

John Pinto (CFO)

Correct.

Thomas Cangemi (President and CEO)

Which is-

Matthew Breese (Managing Director and Senior Equity Research Analyst)

You assume that the lion's share of, of whatever you need to do here will be completed by the end of the first quarter. It's not going to drag out throughout the whole year.

John Pinto (CFO)

That's right. That is correct.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Okay. And then go back to the CRE concentration. So when you look at the CRE concentration versus peers, is it still appropriate to exclude multifamily, given the repricing risk? And do the regulators look at it that way? I know for decade after decade, rent-regulated multifamily has been virtually risk-free, but post-2019, the rent law changes is a new paradigm. In the release, in your commentary, you're discussing repricing credit risk here. It feels like the CRE concentration, including multifamily, is the right one to look at, with all due respect.

Thomas Cangemi (President and CEO)

Look, it's a fair point. As you know, we're not going to speak specifically on regulatory conversations, but clearly, you know, we understand our business very well. We also have a focus on looking at CRE concentration as a much lesser number as we focus on relationship banking. That is the mission of the new Flagstar. We are going to bank customers that have deposits at the bank, and they're full relationship deposits. We have an opportunity here to significantly take advantage of market conditions and reduce our concentration, putting into higher-yielding loans, higher-margin businesses over time, with a focus on relationship, deposits, lending. That is a meaningful statement as we have no activity in the marketplace.

If you go back to history, when we were doing $8 billion-$9 billion a year in originations, we were running flat at 4%-5% at best to stay flat. So when the market does react to changes in interest rates and customers look for refinancing, we have a golden opportunity here to take low-yielding coupons off the book, reduce our concentration materially here, and move that into higher-yielding assets, and obviously focus on our liquidity expectations. Because, you know, having a lower compensating balance to the asset is not the focus of the new Flagstar. It's going to be well-balanced towards relationship deposit lending. That is the focus of the institution on a combined basis going forward. And we think that given the activity last year, as I indicated, was 90% down, there's no activity in the market.

Although the customer activity that we speak to, they're waiting on the sidelines, and they're going to react when they feel confident the next 5-10 years of financing for them. Now, some might indicate they're taking fixed rate loans. Some are going to the agency now, but the agency has a huge appetite, and when the customer feels prudent that it's time to lock in the next 5-10 years of financing, they will make that decision. And we will work with our customers for balance sheet purposes, and if it's not a true customer relationship, that will be a significant reduction in our CRE concentration.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Over time, I mean, there's a lot of peer comp going on this quarter. Over time, does CRE concentration need to get to peer levels?

Thomas Cangemi (President and CEO)

Look, I mean, it's a huge business model of ours. We have a great track. We have great customers. They have lots of relationships on the deposit side, so we're obviously uniquely different. That's who we are, and that goes back to our roots. But ultimately, we're a new company. We're a commercial bank evolving from a monoline thrift. We're excited about the lines of businesses that we have. We're excited about the opportunity with mortgage and the ecosystem. We're excited what Reggie Davis is doing with his lines of businesses, and we have choices, and it's going to be based on a return on equity model, which is very different in history, where it was driven off of a monoline business, which was multifamily CRE. So we're going to reallocate those resources, take advantage of market conditions, and work with our customers.

We feel very strongly that just by the mere fact that the coupon was coming off the lows, we have an opportunity to move a lot of assets at low coupon to make our balance sheet stronger and earnings profile better.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

Okay. Last one for me. You know, the language here around being over $100 billion feels far more urgent today than just a few months ago. Has something changed on the regulatory front in terms of overall standing or, or timeline to be ready for new stress testing? There's a lot, like I said, a lot of peer comparison here. If so, can you give us some updated timeframe, milestones? I know you'd mentioned April submission in terms of being prepared for, you know, the first, first stress test.

Thomas Cangemi (President and CEO)

Matt, Matt, we are obviously, we're not going to speak specifically about regulatory conversations. We're a highly regulated institution, and in an industry that's highly regulated. But the reality is that we do have an April submission. We've adjusted our capital position significantly, as well as our ACL. Those are big steps as we forecast our submission to the Reg Y. That's an important milestone. As John indicated, we're doing significant work on Reg YY on balance sheet liquidity. You know, we went into the, we catapulted into the $100 billion club post-liquidity crisis in March. We were preparing for that last year to cross over organically, and we, an opportunity came, and we thought it was a great opportunity for building out the conversion from a thrift model to a commercial bank model.

We are in a unique benchmark now. We're in a different category. There's eight of us that we benchmark to, and we want to get those ratios, you know, in line to a group that makes sense going forward as we run our business. I think the market will understand what's in front of us. But more importantly, as we build new Flagstar, we're excited with the team and the energy as they gravitate to here to come, you know, be part of this new team. We've made significant changes on the risk side, significant changes on bringing people in-house as a larger institution. That's the journey that we're focusing on here.

It is fluid given the situation in respect to the timing, because it came, you know, a little bit unexpected in March of last year as we opted to be able to assume and buy Signature Bank through receivership, and now we have to make sure that we're in place to be honorable of the fact that we are a Category IV bank, and that's our regulatory obligation.

Matthew Breese (Managing Director and Senior Equity Research Analyst)

I'll leave it there. Thanks for taking my questions.

Operator (participant)

Your next question comes from the line of Bernard von Gizycki with Deutsche Bank. Please go ahead.

Bernard von Gizycki (Equity Research Analyst)

Morning. Hi, good morning. So with the sales of the CRE multifamily loans from Signature, how is that they see now completed? How does that impact the expenses, from the loss sharing and then the fees, some of that loan administration income that you had, and how we think about that for 2024?

John Pinto (CFO)

Yeah. So if you look at those transactions that hit the marketplace, we expect that those loans will transfer off our servicing platform this quarter entirely. So we will see some loan servicing income, a little less than we saw in the fourth quarter. We'll see some of that come in in the first quarter. That's within the guide that we gave. And then from a cost save perspective, you know, that some of that information, once we get through the Flagstar integration, some of those cost saves are in that the non-interest expense walk that we put together in the slide deck. So that's included in that number. So from a quarter-over-quarter perspective, we'll see a decline fourth quarter to first quarter in income from the sub-servicing.

And then by the second quarter, we expect that those loans will have transferred out, so that we will have some cost saves that come out of that, and then the income will disappear there.

Bernard von Gizycki (Equity Research Analyst)

And then, just as a follow-up, I know there haven't been many transactions, and sounds like you're more focused on appraisals, but did these sales potentially impact your decisions to add reserves for multifamily and office?

Thomas Cangemi (President and CEO)

This is the Signature sales?

John Pinto (CFO)

Yeah, no, a lot of the information we're getting, a lot of it specifically comes from, you know, the appraisals we're seeing in our portfolio. We are looking at market and any market indications that we can get our hands around and using that as well. So, you know, we're taking into account as much information as we can to develop the right qualitative framework for especially the office portfolio.

Bernard von Gizycki (Equity Research Analyst)

So, so those sales had no impact on the qualitative factor that you're mentioning?

John Pinto (CFO)

Yeah, no. From a we are looking at... We're looking at information in the marketplace, but specific sales from a portfolio perspective would not be as, you know, as important for us to look at as the individual appraised information and individual factors we're getting in our books.

Bernard von Gizycki (Equity Research Analyst)

Got it. Thank you.

Operator (participant)

Our final question will come from the line of Jon Arfstrom with RBC Capital Markets. Please go ahead.

Jon Arfstrom (Managing Director and Associate Director of U.S. Research)

Hey, thanks, thanks for sneaking me in. Just two questions. Two important questions, I think. There's some confusion on this, but did the dividend reduction have anything to do with your outlook for credit, or was it more about looking peer-like and adjusting for the new earnings run rate?

Thomas Cangemi (President and CEO)

Yeah, great, great question. Let me be crystal clear on this. This is razor-focused on looking at the company's long-term plan and being part of a new category for banking institutions and having a capital position as we grow it into a level that we're in our peer group. And clearly, the dividend significantly increases that capital position in 2024 and beyond. When you take all of the factors that we talked about between forward guidance and a dividend adjustment, we get our CET1 to double digits. That is primarily focused on the rationale there, as well as thinking about the future growth of this company as Category IV bank. And there's no question that this was a difficult decision as a firm, but clearly necessary as we reestablished our capital allocation story.

Jon Arfstrom (Managing Director and Associate Director of U.S. Research)

So really not, it's more about the latter. It's not about your outlook for credit, is what you're saying?

Thomas Cangemi (President and CEO)

Yes.

Jon Arfstrom (Managing Director and Associate Director of U.S. Research)

Okay. Tangible book value, a little over $10, may be a simpleton question, but do you expect tangible book value to grow in 2024?

Thomas Cangemi (President and CEO)

Yeah. Yes. Yes, we do.

Jon Arfstrom (Managing Director and Associate Director of U.S. Research)

Yeah. Okay. All right. Thank you very much.

Thomas Cangemi (President and CEO)

Thank you.

Operator (participant)

With that, I'll turn the call back over to Thomas Cangemi for any closing remarks.

Thomas Cangemi (President and CEO)

Thank you again for taking the time to join us this morning. If you're interested in NYCB, we look forward to speaking with you in April regarding the first quarter 2024 results.

Operator (participant)

Thank you all for joining today's meeting. You may now disconnect.