Gates Industrial - Earnings Call - Q2 2025
July 30, 2025
Executive Summary
- Q2 results modestly exceeded Street on revenue and adjusted EPS; revenue was $883.7M vs $875.4M consensus and adjusted EPS was $0.39 vs $0.3798 consensus, while adjusted EBITDA margin held at 22.5% as management raised FY25 adjusted EBITDA/EPS guidance midpoints (+$15M EBITDA; +$0.04 EPS). Revenue was roughly flat YoY (-0.2%) and up versus Q1; adjusted EPS increased sequentially from $0.36 to $0.39. EPS and revenue estimates from S&P Global: $0.3798 and $875.4M respectively; values with asterisks are from S&P Global data.*
- Management raised FY25 guidance to: core sales +0.5% to +2.5%, adjusted EBITDA $765–$795M (midpoint $780M), adjusted EPS $1.44–$1.52, capex ~$120M, FCF conversion >90%. Q3 outlook: revenue $845–$885M and adjusted EBITDA margin +50–90 bps YoY.
- Key positives: replacement channels returned to growth; personal mobility +18% YoY; ag turned positive for first time since Q4’22; gross margin remained >40% for the 5th straight quarter. Net leverage improved to 2.2x with plans to reduce gross debt by another $100M in July.
- Watch items: industrial OEM softness (construction/on‑highway), auto OE weakness in Europe, tariffs quantified at ~$50M annualized headwind to be ~neutral via price/ops; company is pacing incremental pricing in 2H to offset impacts.
- Catalysts: raised FY guide, visible momentum in liquid-cooled data center pipeline (~$150M) and personal mobility pipeline (> $300M potential revenue by 2028), plus potential Q3 tariff neutrality/pricing execution and 2H industrial replacement stabilization.
What Went Well and What Went Wrong
What Went Well
- Replacement channels posted positive core growth, with automotive and industrial replacement up low-single digits; personal mobility grew 18% with continued ramp of design wins.
- Agriculture inflected positive for the first time since Q4’22; gross margin expanded 40 bps YoY and has remained above 40% for five consecutive quarters.
- FY25 adjusted EBITDA and EPS guidance raised; balance sheet strengthened with net leverage at 2.2x and intent to pay down an additional $100M of gross debt in July.
What Went Wrong
- Industrial OEM remained under pressure, most notably construction and on‑highway; auto OEM weakness in Europe weighed on results.
- Fluid Power sales declined 2.5% core YoY; sequentially mixed because of on‑highway softness in North America and lingering construction softness.
- Tariffs now expected to have an annualized ~$50M impact, with 35–40% incurred in 2H25; management plans 85–90% offset via price and ops actions, aiming for ~neutral dollar impact for FY25.
Transcript
Operator (participant)
Thank you for standing by. My name is Eric, and I will be your conference operator today. At this time, I would like to welcome everyone to the Gates Industrial Corporation Q2 2025 earnings call. All lines have been placed on mute to prevent any background noise. After the speaker's remarks, there will be a question and answer session. If you would like to ask a question during this time, simply press star, followed by the number one on your telephone keypad. If you would like to withdraw your question, press star one again. I would now like to turn the call over to Rich Kwas, Vice President of Investor Relations. Please go ahead.
Rich Kwas (VP of Investor Relations)
Greetings, and thank you for joining us on our second quarter 2025 earnings call. I'll briefly cover our non-GAAP and forward-looking language before passing the call over to our CEO, Ivo Jurek. He'll be followed by Brooks Mallard, our CFO. For the market open today, we published our second quarter 2025 results. A copy of the release is available on our website at investors.gates.com. Our call this morning is being webcast and is accompanied by a slide presentation. On this call, we will refer to certain non-GAAP financial measures that we believe are useful in evaluating our performance. Reconciliations of historical non-GAAP financial measures are included in our earnings release and the slide presentation, each of which is available in the Investor Relations section of our website.
Please refer now to slide two of the presentation, which provides a reminder that our remarks will include forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These forward-looking statements are subject to risks that could cause actual results to be materially different from those expressed in or implied by such forward-looking statements. These risks include, among others, matters that we've described in our most recent annual report on Form 10-K and in other filings we make with the SEC, including our Q1 quarterly report on Form 10-Q that was filed in April 2025. We disclaim any obligation to update these forward-looking statements. This quarter, we will be attending the Jefferies Industrials Conference, the Morgan Stanley Laguna Conference, and the RBC Capital Markets Global Industrials Conference all in September and look forward to meeting many of you.
Before we start, please note all comparisons are against the prior year period unless stated otherwise. Now I'll turn it over to Ivo.
Ivo Jurek (CEO)
Thank you, Rich. Good morning, everyone, and thank you for joining us on our call today. Let's begin on slide three of the presentation. In the second quarter, Gates delivered solid results as revenues outperformed our guidance, supported by more favorable currency trends. Core revenue performance was in line with our April guidance. Core growth in our replacement channel was up, supported by low single-digit growth in both automotive and industrial. In the industrial end markets, personal mobility had another quarter of double-digit growth, and off-highway was flat, with growth in agriculture offsetting a decline in construction. We delivered solid operating performance in a quarter with adjusted EBITDA margin solidly exceeding 22%, in line with our expectations. Gross margin expanded 40 basis points, and we continue to make progress with our various enterprise initiatives. Our balance sheet continues to trend towards our short-term target of below two times net leverage.
Our net leverage declined to 2.2 times at the quarter end. Our free cash flow grew year-over-year. We have updated our 2025 guidance, raising our adjusted EBITDA midpoint to $780 million and our adjusted EPS midpoint to $1.48. We have maintained our core growth midpoint of 1.5% and narrowed the range. Brooks will discuss the updated guidance in more detail later in the presentation. We continue to execute well in an uncertain macro environment, and we are focused on what we can control. Our in-region, for-region operational structure is proving itself effective as the enacted tariffs continue to fluctuate, and we have been able to mitigate the impact to our business. Please turn to slide four. Second quarter total sales were $884 million, which represented a 0.6% decline on a core basis. Foreign currency was slightly positive versus the prior year period.
During the second quarter, underlying demand conditions for our products were as expected. We experienced strong growth in personal mobility, which we had anticipated at the start of the year. Our replacement channels were constructive, posting low single-digit growth. Notably, the industrial replacement channel realized positive core growth for the first time since Q1 2023. Our automotive end market was approximately flat, with growth in auto replacement offset by a decline in auto OEM. Additionally, industrial OEM sales were under pressure, primarily due to soft demand in construction and on-highway. Adjusted EBITDA was $199 million, with adjusted EBITDA margin coming in at 22.5%, a decrease of 30 basis points. Of note, a one-time $7 million gain on a real estate transaction recognized in the year-ago period had an 80 basis point impact on the adjusted EBITDA margin comparison.
Gross margin was 40.8% in a quarter and has remained above 40% for five consecutive quarters despite uneven demand trends. We continue to progress towards our midterm margin targets for both gross profit margin and adjusted EBITDA margin. Adjusted earnings per share was $0.39, an increase of approximately 8%. Underlying operating performance contributed $0.04, partially offset by the non-recurring real estate gain of $0.02 recognized in the year-ago period and unfavorable foreign exchange of $0.01. Lower interest expense and lower share count contributed about $0.02 on a combined basis. On slide five, we'll review our segment highlights. In the power transmission segment, we generated revenues of $550 million in a quarter and were up slightly on a core basis. High single-digit growth in industrial OEM sales was mostly offset by a decline in automotive OEM sales.
Personal mobility grew 18% in a quarter, and we continue to execute well on the ramp-up of new design rates. The replacement channel was stable, with slight growth year-over-year. We are investing in our commercial front-end and innovation in areas of strategic growth potential to position the company to capitalize on opportunities ahead of us. In the fluid power segment, our sales were $334 million, which translated to a 2.5% decrease on a core basis. End market dynamics were mixed in a quarter. On-highway was incrementally weaker as commercial truck production forecasts had been realized lower, particularly in North America. Softer construction demand continued, however, this was partially offset by low single-digit growth in agriculture, which is the first positive read since Q4 2022. We believe the ag market is close to the bottom of the current discounting cycle.
Demand in the replacement business was healthy, supported by automotive and industrial, which each grew low single digits. Industrial OEM sales declined low double digits on a core basis. Additionally, we are beginning to see a meaningful acceleration of quoting and booking activity in the data center market, which we expect to positively benefit the fluid power segment towards the end of this year and mainly as we enter 2026. Adjusted EBITDA margin for the power transmission segment declined 50 basis points year-over-year, partly due to higher spending on research and development projects to support new product development in personal mobility and industrial chain development. Fluid power expanded adjusted EBITDA margins by 10 basis points and benefited from more stable revenue performance in the off-road markets and favorable replacement activity, partially offset by investments in data center initiatives.
I will now pass the call over to Brooks for further comments on our results.
Brooks Mallard (CFO)
Thank you, Ivo. I'll begin on slide six and review our core sales performance by region. Our key Asian geographies grew, contributing nicely to the quarter. This was offset by mixed macro conditions in the Americas and EMEA. In North America, core sales declined 1.3% and were primarily affected by lower OEM demand. Industrial OEM channel sales decreased low teens and were most impacted by lower demand in construction and on-highway. North American replacement channel sales expanded low single digits, led by mid-single digit growth in industrial replacement, demonstrating a gradually improving trend. Auto replacement increased low single digits. At the end market level, personal mobility and diversified industrial were solid contributors. In EMEA, core sales fell just over 1%. OEM sales were down mid-single digits, with automotive weakness more than offsetting low single digit growth in industrial.
Replacement sales were mixed, with automotive replacement core growth in the low single digits and industrial replacement down mid-single digits. The energy and diversified industrial end markets were also down year-over-year. East Asia and India posted approximately 4% core growth and saw growth across all industrial end markets. Automotive OEM sales were down slightly, but this was more than offset by mid-teens growth in automotive replacement. China core sales expanded slightly year-over-year, with growth in industrial end markets partially offset by declines in automotive. South America core sales declined low single digits. On slide seven, we lay out the key drivers of our year-over-year change in adjusted EPS. Underlying operating performance contributed approximately $0.04 per share, driven by gross margin expansion. The operating performance was offset by a $0.02 headwind from the non-recurring favorable benefit realized in the prior year period.
Foreign exchange was a $0.01 drag on EPS. Lower interest expense and a lower share count contributed $0.02 on a combined basis. Slide eight offers an overview of our cash flow performance and balance sheet metrics for the second quarter. Our free cash flow was $74 million, growing 11% year-over-year and represented 73% conversion to adjusted net income. Our last 12 months' free cash flow conversion is also trending up, reaching 80% in the quarter. Our net leverage ratio declined to 2.2 times, which was a 0.1 times improvement compared to the prior year period, as well as the first quarter. Our cash balance continues to build and exceeded $700 million in the quarter. Furthermore, we intend to pay down an additional $100 million of gross debt at the end of July.
Through a balanced capital deployment strategy, we believe we are on track to reduce our net leverage below 2 times by year-end 2025. Our trailing 12-month return on invested capital was 21.3%, and we continue to invest in high-return internal projects that we believe will improve our competitive position. Turning to our updated 2025 guidance on slide nine, we have increased our adjusted EBITDA and adjusted earnings per share guidance at the midpoint. We are updating our full-year 2025 core revenue growth expectation to be in the range of 0.5%-2.5%, maintaining the midpoint at 1.5%. We have increased our adjusted EBITDA guidance to a range of $765 million-$795 million, a $15 million increase at the midpoint due to more favorable foreign currency trends since the beginning of the year.
Please recall, heading into the year, we had about a $10 million profit headwind on foreign exchange relating to favorable hedge impacts that we realized in 2024. As FX rates have swung to be favorable from a translation perspective, we have seen it roll through and have adjusted our guidance upward $15 million. Embedded in the adjustment is the realization of some actual and expected unfavorable FX hedge impacts that we should realize in 2025. We now expect adjusted earnings per share to be in the range of $1.44 per share to $1.52 per share, an increase of $0.04 at the midpoint. Our guidance for capital expenditures and free cash flow conversion remains unchanged. For the third quarter, we estimate total revenues to be in the range of $845 million-$885 million, and core revenues to be up approximately 3% at the midpoint.
For the third quarter, we expect our adjusted EBITDA margin to increase in a range of 50 basis points to 90 basis points compared to Q3 2024. Before I turn the call over to Ivo, I'll provide a brief update on tariffs. At current tariff rates, we now expect an annualized impact of approximately $50 million and anticipate incurring approximately 35%-40% of the impact in the second half of 2025. We intend to cover 85%-90% of the projected impact with price and employ various operational and supply chain actions to cover the remaining. We continue to expect to be neutral for the year on a dollar basis. I will now turn the call back to Ivo.
Ivo Jurek (CEO)
Thank you, Brooks. On slide 10, we outline our data center product portfolio and the types of customers we are presently supporting. On the left side, you see a sample of our product portfolio. We launched our Data Master hose last year and added larger sizes to accommodate the increased flow requirements required by the industry. Earlier this month, we introduced our universal quick disconnect fittings specified for the data center environment in multiple sizes. Our electric pumps are gaining traction, and we continue to scale up the pump portfolio to accommodate the higher flow rates required in liquid-cooled data centers while preserving a compact size and energy efficiency. On the right side, you see we are serving a wide array of customers from data center operators to service contractors and everyone in between. Currently, we are in negotiations with a major hyperscaler to supply in 2026.
We have also secured a design win for our data center electric pump with an Asian-based EMS supplier in support of a large U.S.-based server manufacturer that we estimate could be worth multiple millions of dollars in revenues as we get into full production in 2026. We have developed relationships with service contractors and engineering firms that are actively involved in the build-out of data centers and won additional business to supply our Data Master MegaFlex hose in support of a data center campus project located in Texas. Additionally, we have established close working relationships with critical infrastructure providers to the data center market and anticipate having additional design wins awarded through these partners in the near future. We are pleased with the momentum in our product development and commercial coverage, and we believe that our revenue base is poised to inflect nicely over the next couple of years.
On slide 11, I'll provide a brief update on our personal mobility business. We continue to make investments to enter new applications and support new product development, as well as expand and scale commercial competencies to drive penetration. Our innovation efforts are translating into relevance across new applications. We have product offerings available for e-mountain bikes and value e-bikes in relatively new markets for us that are gaining traction and augment our mid-to-long-term penetration opportunity. Our innovation efforts are centered on adding incremental performance at lower cost. At Gates, we are redefining how designers achieve transmission of power to motion while enhancing look and feel. Our opportunity pipeline currently exceeds $300 million, and we believe the business is well-positioned to exceed $300 million of revenues by 2028, which implies a compound annual growth rate of approximately 30%. I'll summarize our thoughts and views on slide 12.
First, we believe that we are managing the business well through the current economic uncertainties. We are preparing the company for an anticipated acceleration in core growth over the midterm. Recovery in personal mobility is well underway, and we anticipate growth to inflect higher in the second half of the year. Our data center opportunity pipeline continues to expand, now approaching $150 million. The other replacement market remains constructive, and we see further opportunity for us to leverage our brand, product portfolio, and fulfillment capabilities to drive further market outgrowth. Of note, we believe the industrial off-road markets have started to bottom, and we realized core growth in agriculture for the first time in two years this past quarter. Concurrently, we remain highly focused on improving our gross margins through a mix of material cost savings, footprint optimization, and productivity. Second, our business possesses multiple secular growth opportunities.
In personal mobility, the design wins we have achieved over the last couple of years are fueling outgrowth as the two-wheeler market has stabilized. Moreover, our opportunity pipeline exceeds $300 million, which provides us good visibility to our future outgrowth potential given our historical win rates. As we discussed previously on the data center slide, we are beginning to book relevant wins. We believe the expansion of the liquid cooling market, coupled with the product development and people investments we are making, positions us to organically grow business nicely through the end of the decade. Both personal mobility and data centers add a secular growth algorithm to our shareholder value proposition.
Lastly, we anticipate our investments in the new belts and sprockets are going to bring belt drives close to cost parity with chains over the next few years and potentially unlock a meaningful uptick in the chain-to-belt conversions across stationary industrial automation applications. Our new product innovation pipeline is growing to support new applications as well as to improve existing ones, and I am optimistic that our vitality rate is poised to increase nicely over the midterm. Third, our balance sheet continues to strengthen, which enhances our capital allocation optionality. While our equity valuation has improved over the past several quarters, we believe our shares remain undervalued and share repurchases are a good use of excess capital.
We have taken a balanced approach to capital allocation historically and intend to reduce our gross debt in Q3 and make further progress towards our goal of lowering our gross debt below $2 billion. Before taking your questions, I want to thank the 14,000 Global Gates Associates for their effort and hard work towards satisfying our customers' needs on a consistent basis. With that, I'll now turn the call back over to the operator for Q&A.
Operator (participant)
At this time, I would like to remind everyone, in order to ask a question, please press star followed by the number one on your telephone keypad. We ask that participants limit themselves to one question and one follow-up question. Your first question comes from the line of Nigel Coe with Wolfe Research. Please go ahead.
Nigel Coe (Managing Director)
Thanks. Good morning, guys. Appreciate the first question. I think just the first question would be the confidence and conviction in that pivot to growth in the third quarter, the 3%. I'm just curious to what degree you're seeing, obviously, the comps are getting easier, so that's one factor. What are you seeing in order rates, I don't know, backlog, and then maybe just the incremental price contribution in 3Q versus 2Q? Any help there would be welcome.
Ivo Jurek (CEO)
Yeah. Good morning, Nigel. Thank you for your question. Look, our order rates have been, as we have anticipated, as we kind of entered Q2 and as we exited July, we continue to see a nice portion of our end market that seemed to be troughing with maybe the on-highway exposure continuing to still decelerate a bit, but that's probably the primary market, maybe with oil and gas, that are still going down to a degree. If you think about industrial replacement, industrial replacement is seeing slight improvements in demand. Automotive replacement remains stable and very accretive for us, obviously, globally. Personal mobility, as I've indicated, has accelerated meaningfully post kind of a two-year de-stock that we have dealt with last year and the year before. Our degree of confidence is reasonably good that we will start seeing a very nice accretion in growth rates.
It will be steady from where we sit. Yes, as you indicated, maybe easier comp is a part of it. Personal mobility is going to continue to power forward and accelerate, as I've indicated, into the second half. We got a little bit of price. All in, we feel reasonably, reasonably positively about, obviously, about the guidance that we have provided the street.
Nigel Coe (Managing Director)
That's great. Thank you, Ivo. My follow-on is, shock, horror, surprise, on data centers. I really appreciate the color on the pipeline. I think you've said in the past, Ivo, that this could easily be a similar scale to the personal mobility market. Call it, you know, $100 million, $150 million in the next two or three years. Has your view changed on that opportunity set, you know, based on what you've seen out there?
Ivo Jurek (CEO)
I want to be very careful how I represent it, Nigel, but I would probably say that I maybe see it even more, more bullishly than at that point in time. Obviously, there's no linear path from where we sit today, up. We are invoicing dramatically more revenue today than we have done prior year from a very small pace, obviously, but the amount of programs that we are involved with across the portfolio that we have delineated, and you know, I would be remiss if I didn't throw our belts in there that go into the industrial HVACs. Our entire portfolio of products participate in data center cooling. I think what the inflection that we see, Nigel, is driven by the more rapid adoption of liquid cooling now, as everybody's realizing that just forced air is not going to get you there.
That's evolving super fast, and it's putting actually quite a bit of strain on our organization. That's why we spoke a little bit about more investment, to be able to keep up with it, to sample, to get certified, qualified, put on a stack. It's looking quite all right for us. I think that certainly that $150 million that I spoke in the past is totally doable.
Nigel Coe (Managing Director)
Great. Thank you.
Rich Kwas (VP of Investor Relations)
Thanks, Nigel.
Operator (participant)
Your next question comes from the line of Deane Dray with RBC Capital Markets. Please go ahead.
Deane Dray (Managing Director)
Thank you. Good morning, everyone.
Ivo Jurek (CEO)
Good morning, Deane.
Brooks Mallard (CFO)
Good morning.
Deane Dray (Managing Director)
Hey, just want to circle up on the auto OE softness. Everyone is seeing that. What I think is unique about Gates is historically, you've always had strategic selectivity in terms of what auto OE first-fit business you would go after. Is the softness in any way reflected on some of the discretionary business that you have declined to pursue, or is it entirely just lower production?
Ivo Jurek (CEO)
Thank you for your question, Deane. I think that you're correct. I've spoken many years about selective participation, and we continue with that philosophy moving forward. It's really not that important part of our revenue stream. Again, to remind everybody, we've taken it from about 17, 18% at the IPO down to less than 10% presently, and we will continue with our process of selective participation. We have a tremendous amount of growth initiative organically focused that we believe will continue to dilute further that revenue mix. I would also say that there is a weakness, in particular in Europe, in production. North America was maybe slightly less in volumes than what I think the original assumptions used to be. It's not, that's not been the issue.
The issue has been really more around Europe and the impact, I think, of tariffs on the production that was especially targeted for exports.
Deane Dray (Managing Director)
That's really helpful. Just a second question is I found it really interesting, your point on the chain-to-belt conversion, talking about how belts and sprockets are kind of reaching a point where they're equal to the kind of legacy chain costs. What's been driving that? Maybe some numbers around how those two cost points compare. Does that make it even more compelling in accelerating this whole conversion?
Ivo Jurek (CEO)
Yeah. Thank you for the question. It's a little more complex question, and I'll try to be brief. Look, when we started this journey in 2018, 2019, the cost premium of belt drive to a chain drive was about 2.5x of a chain drive if you used a belt drive. The payback on switching away from chain drive to a belt drive was very, very good because of the value we provide: uptime, no need to tension the drive, no need to lubricate, lower energy consumption. The payback was very good for installed bays. When we've talked to machine builders, machine builders really wanted us to get much closer to the cost parity so that when they designed belt drive-in, there would not be a cost premium.
As you can imagine, there are two different end users: an OEM that's building the equipment that's got different value drivers versus the end user that's utilizing the apparatus that's really more focused on efficiency and reduced maintenance amount. We've worked quite diligently over the last four or five years investing in alternative technologies of manufacturing, construction, and we are coming up with a sprocket technology that we believe is going to give us a rather substantial cost advantage and is the sprocket in particular that is required to drive that cost down.
While we are not at cost parity yet, and as I indicated in my prepared remarks, we are probably 12 to 24 months away from that, we believe that we are making rather meaningful progress with our cost structure and the technology evolution that will get us so much closer to that cost parity and open doors to adoption at the end OEM stage on the industrial application side and stationary application side.
Deane Dray (Managing Director)
I really appreciate that color. Thank you and best of luck.
Rich Kwas (VP of Investor Relations)
Thanks, Deane.
Brooks Mallard (CFO)
Thanks, Deane.
Operator (participant)
Your next question comes from the line of Jeff Hammond with KeyBanc Capital Markets. Please go ahead.
Jeff Hammond (Managing Director)
Hey, good morning, guys.
Brooks Mallard (CFO)
Good morning.
Jeff Hammond (Managing Director)
Just on this industrial recovery, I think you gave us some good color on end markets. Outside of just ag bottoming, what other areas are you seeing more signs that this kind of industrial replacement or industrial recovery is starting to take hold? Is it just simply getting clarity on tariffs or something else that's driving it?
Ivo Jurek (CEO)
Yeah. Jeff, I think that you know that's a terrific question. I would probably try to, again, try to be brief here. Look, I think the demand environment is kind of evolving more or less as we anticipated when we entered the year. Obviously, we didn't forecast tariffs that brought in a tremendous amount of volatility and uncertainty in some of the things that we have been dealing with in Q2. I think that people are kind of still processing about that half of the year. We're quite encouraged about ag. Again, ag was over two, two and a half years negative. I think that you're starting to see some stability in there.
PMIs have been terrible, obviously, as you know, kind of, you know, with the exception of a couple of months, it's maybe like 34 months that we have had negative PMI print that I think is starting to stabilize. It's still below 50, but it's starting to bring some stability. My anticipation is, and certainly, that's, you know, when I look at our industrial replacement order rates, it would indicate that while, you know, it's not great, it's not decelerating. Actually, in Q2, we had a positive print on industrial replacement, which was quite, quite good. Off-road still remains ahead of it, particularly in construction. On-road is incrementally worse. I would say that those two end markets are still not great.
Our automotive replacement business continues to power forward, and it's quite positive, delivering, you know, a great deal of stability for our revenue stream, historically and on a forward-going basis. Auto is kind of around the edge is what we've anticipated, maybe a little worse in Europe, but it's hanging in there in Asia and maybe marginally worse in North America. Personal mobility is just super hot. It's rebounding nicely, and it's giving us the opportunity to offset some of the negative print in some of the other markets. Hopefully, that gives you a better color.
Jeff Hammond (Managing Director)
Oh, that's good. Can you just talk about how you're thinking about buyback into the second half of the year and just the confidence that you hit your free cash flow conversion? I know there's, you know, some people have talked about benefits from the tax bill, but, you know, just confidence in hitting the free cash flow targets as well.
Brooks Mallard (CFO)
Yeah. Look, I think from a buyback versus debt paydown, first of all, we take a balanced approach. We are committed to getting our gross debt below $2 billion. We're committed to getting our leverage below 2, right? That means we have to lock in some of the cash generation by paying down debt, which we're going to do in Q3. We still think our stock is undervalued, so stock buyback remains a good option for us. From a capital deployment perspective, all options are on the table as we continue to generate cash. From a 90% cash conversion, over the past year and a half, we've invested in working capital. We've improved our service levels dramatically. We think it's paid dividends for us, particularly on the replacement business.
Now that that's leveled off and some of our enterprise initiatives around supply chain are working, we feel like we'll be able to dial down that investment, certainly not increase it, and dial it down some and drive working capital down and maintain our service levels and be able to serve our replacement customers as well as we ever have. We've got good conviction that not only can we continue to invest from a capital spending perspective, where we've been investing more over the past six quarters, but we can continue to deliver very nice cash generation and cash conversion for 2025 and onward.
Jeff Hammond (Managing Director)
Okay, thanks so much.
Rich Kwas (VP of Investor Relations)
Thanks, Jeff.
Operator (participant)
Your next question comes from the line of Julian Mitchell with Barclays. Please go ahead.
Julian Mitchell (Equity Research Analyst)
Hi. Good afternoon. Maybe, just a first question around the EBITDA margin outlook. I think the second half guide is embedding a sort of high 30% operating leverage year on year in both quarters. I just wanted to make sure that that's roughly accurate. Is that a good sort of placeholder when we start to think about 2026, assuming that that sort of low single-digit organic sales growth backdrop can remain intact?
Brooks Mallard (CFO)
No, you're spot on. The high 30s, almost a 40 leverage, both in how we're thinking about the back half of the year, is where we should be. Yeah. I think about 2026 and going forward, we're going to continue to drop through on core growth at kind of that mid-30s level, plus the enterprise initiatives should put us in that kind of 40-handle range in terms of the drop-through on the additional sales. You look at where our growth opportunities are in mobility, the replacement business is doing well, and that's a little bit of a favorable mix kicker in there. We feel pretty confident about that from an incremental earnings perspective.
Julian Mitchell (Equity Research Analyst)
That's helpful. Thanks, Brooks. Maybe one for Ivo, more on the sort of demand backdrop. I guess one part is just, have you seen anything interesting in terms of recent sort of cadence of demand moving around in the last month or two? Maybe related to that, when you look at your sort of half a dozen main end market verticals, have you changed the perspective on any of them today in terms of the year's outlook versus January or April? It sounded like perhaps on-highway North America is one that's changed for the worst. Any others to call out?
Ivo Jurek (CEO)
Yeah. Julian, good afternoon too. Not meaningfully. I think that the end markets are still, around the edges more or less, as you have described. I would just say maybe meaningfully, mid-single-digit kind of a worse in on-highway, as I've described. The rest of the markets are kind of hanging in there. Look, you know, we're speaking about markets, not about our opportunity to drive growth. As an example, I take a look at mobility and what we have represented about mobility. I mean, the end units are not growing. We're just driving a dramatic level of penetration post-COVID de-stock. While the market may be remaining somewhat positive around the edges for us, we're delivering significant growth because of the design wins that we have won over the last couple of years.
I think that we are primarily focused on self-help, Julian, where we believe that we can deliver revenue above market growth rate. That's really what we want to continue to demonstrate, taking on board some of the feedback that we have been receiving over the last couple of years from the market. I would highlight that we do see in a particular data center, a liquid cooling market, there's kind of a feeding frenzy now. It's really quite amazing how many opportunities there are and just landing them. This will be an opportunity for us where, unlike maybe on some of the other traditional markets that Gates Industrial Corporation plc used to participate, we should start recognizing revenue reasonably quickly. We anticipate that we're going to have some revenue from products that we're going to be ramping up actually in Q4.
It's not going to be massive, but it's going to be pre-production type revenue and then a meaningful step up into 2026.
Julian Mitchell (Equity Research Analyst)
That's great. Thank you.
Rich Kwas (VP of Investor Relations)
Thank you, Julian.
Operator (participant)
Your next question comes from the line of Mike Halloran with Baird. Please go ahead.
Mike Halloran (Associate Director of Research and Senior Analyst)
Hey, good morning, everyone.
Brooks Mallard (CFO)
Morning.
Mike Halloran (Associate Director of Research and Senior Analyst)
Yeah, a couple of things, more follow-up than anything. One, just want to clarify. You guys are, other than maybe personal mobility, it doesn't sound like you're saying fundamentals are necessarily, you know, you're assuming a guidance and acceleration and underlying fundamentals, more steady as she goes, normal sequentials in the back half of the year against relatively easy comps, and then layering on some growth initiatives. Is that a fair characterization?
Ivo Jurek (CEO)
Yes, it is.
Mike Halloran (Associate Director of Research and Senior Analyst)
Okay. On the data center side of things, just curious what the opportunity set looks like, either organically or inorganically, either new product development or acquisitions layer on, you know, kind of broaden out the exposures there relative to what you're already already doing. Obviously, very exciting. I'm curious if there's other tangential areas you see that complement what you're already pushing forward on.
Ivo Jurek (CEO)
Yeah. Look, I think it's a terrific question. I would probably punt on the M&A side, to be honest with you, because our opportunity set organically is rather significant. I think that when we start talking about build-out of our portfolio about a year, year and a half back, or whenever it was, we were kind of scoping certain penetration of liquid cooling of new data center space. I would venture to say that it's going to be dramatically bigger than what we thought that it will be a couple of years ago. In essence, I think that there's going to be a lot more liquid cooling penetration on a forward-going basis that I think anybody anticipated. We just built a really nice portfolio around the core competencies that we have as a company. We are not really stretching ourselves and reaching out to any sort of adjacent technologies.
We are just chopping wood and keeping our head down with core portfolio, tailoring our products around the requirements of liquid cooling. Obviously, high degree of requirements, high reliability, precision, reliability of supply. Those are our core strengths to Gates Industrial Corporation plc. That's where we are good. We believe that we will have a meaningful opportunity to deliver nice growth as we move forward over the next 12, 24, 36 months.
Mike Halloran (Associate Director of Research and Senior Analyst)
Thank you, Ivo. Appreciate it.
Rich Kwas (VP of Investor Relations)
Thanks, Mike.
Operator (participant)
Your next question comes from the line of Damian Karas with UBS. Please go ahead.
Zach Walljasper (Equity Research Associate)
Hi. It's actually Zach Walljasper. We're on for Damian today. Just a quick question clarifying the guidance for the year. I heard earlier comments about FX as being the tailwind to the revision higher in EBITDA, but I was just curious, you know, the FX versus the more operational efficiency in the nature. My second question is just around pricing. You guys put through a lot of price earlier in the year, but now we have copper and steel, and it's increasing in focus. I'm just curious, what are you guys prepared to do? What's customer feedback been to the pricing? Thank you.
Brooks Mallard (CFO)
Yeah, on the guidance, the $15 million midpoint raise was related to FX. That's really in the back half of the year, where the dollar is going to be weaker this year versus what it was last year, right? I think we were pretty clear on that in terms of the remarks. That's where the revision to the upside is coming, both from an earnings per share and from an EBITDA perspective. On the pricing side, look, we waited to roll out our pricing till significantly later than we usually do because of the impact of tariffs. We're going to see, sequentially, as we move from Q2 to Q3, a little bit more upside than we would normally see. Having said that, we've dialed our pricing back based on some of the tariff changes and based on some of the other things that are going on.
We've said from the beginning we're going to be dollar neutral on tariffs. We don't have to do as much stuff operationally because of some of the changes, and we don't need quite as much pricing as we thought we did because of some of the changes. We feel like we're in a really good spot on tariffs. As we talk about the growth algorithm in the second half being a little bit higher, I think that's part of it as well. We're getting a little bit of a bump from a little bit more second-half pricing relative to the first half than we normally see.
Zach Walljasper (Equity Research Associate)
All right. That's super clear. Thank you, guys.
Rich Kwas (VP of Investor Relations)
Thanks.
Operator (participant)
Your next question comes from the line of David Raso with Evercore ISI. Please go ahead.
David Raso (Senior Managing Director and Partner)
Hi. Thank you very much. I was just curious, the cadence for the rest of the year on the organic, obviously, PT has been outgrowing FP for a while. I'm just curious, given some of the bigger deltas potentially with the off-highway OEMs, do you expect Fluid to outgrow PT in the fourth quarter? I'm just getting a sense of the growth rates exiting 2025 into 2026. Any help between the business segments would be helpful.
Ivo Jurek (CEO)
I don't think so, Dave, because Fluid Power is pretty significantly represented with on-highway in construction, obviously, as you know, a big hydraulics consumer and so on and so forth. I think that PT has the opportunity to continue to outperform, particularly taking into account personal mobility. We do see that most of our data center revenue, obviously, is going to be in FP, so that's going to be accretive predominantly in 2026.
David Raso (Senior Managing Director and Partner)
Okay. The ag improvement, we don't see construction up in the fourth quarter? It sounds like you think ag might be up, but just trying to extrapolate that to be versus PT.
Ivo Jurek (CEO)
Yeah, I mean, I wouldn't be providing guidance at this point in time further than would be provided on commercial construction. I mean, there's that probability that we can start seeing some inflection potentially as we exit the year. I want to see another quarter of the market before I lean towards providing additional support.
David Raso (Senior Managing Director and Partner)
On the savings, the activities around the factories and so forth, any base case savings that roll from 2025 to 2026 as we think about any margin help from those actions? Maybe, you know, any offsets? You mentioned some of the incremental spending on new product for personal mobility. I'm just trying to set up some puts and takes for exiting 2025 into 2026. Thank you.
Brooks Mallard (CFO)
Yeah. I mean, we had embedded some of the things that we've already done in 2025 into our guidance. That's already in there for 2025. There'll be a slight bit of carryover as you move from 2025 to 2026. As we said in our earnings presentation, because of all the moving parts with tariffs and the trade negotiations and things like that, things have just taken a little bit longer. We're not going to see the full throughput of some of our restructuring activities until the end of 2026, right? We'll start to generate those through 2026, but we won't see the full impact until the end of 2026.
David Raso (Senior Managing Director and Partner)
That's helpful. Thank you.
Operator (participant)
Thanks, Dave. I'll now turn the call back over to Rich Kwas for closing remarks. Please go ahead.
Deane Dray (Managing Director)
All right. Thanks, everyone. If you have any further questions, please feel free to reach out. Otherwise, have a great rest of the week. Take care.
Operator (participant)
Ladies and gentlemen, this concludes today's call. Thank you all for joining, and you may now discontinue.