Sign in

You're signed outSign in or to get full access.

HC

HERITAGE COMMERCE CORP (HTBK)·Q2 2025 Earnings Summary

Executive Summary

  • Q2 2025 revenue was $47.8M, a 4% QoQ increase; GAAP diluted EPS fell to $0.10 on $9.2M pre-tax legal settlement charges, while adjusted EPS was $0.21 and adjusted PPNR rose to $18.6M .
  • Relative to Wall Street consensus, revenue modestly beat ($47.8M vs $47.3M*) and adjusted EPS beat ($0.21 vs $0.19*), but GAAP EPS missed due to nonrecurring charges (legal settlement and branch closure costs) .
  • Net interest margin expanded to 3.54% (vs 3.39% in Q1 and 3.23% in Q2 2024) on higher loan/securities yields and balances; asset quality remained stable (NPAs/Assets 0.11%) .
  • Deposits decreased $55.9M QoQ on seasonal outflows; the Board declared a $0.13 dividend payable Aug 21, 2025, and extended the $15M repurchase program with $13.1M remaining capacity .
  • CEO tone: confident on sustaining positive trends in loan growth, NIM, and expense management despite macro volatility .

Values marked with * are retrieved from S&P Global.

What Went Well and What Went Wrong

What Went Well

  • Continued margin expansion: FTE NIM rose to 3.54% (3.39% in Q1; 3.23% in Q2’24), supported by higher yields and balances in loans/securities and lower deposit costs .
  • Adjusted profitability improved: adjusted EPS $0.21 (up QoQ and YoY) and adjusted PPNR $18.6M, with adjusted efficiency ratio improving to 61.01% .
  • Management confidence and balanced growth: “We had positive trends in loan growth, an expansion in our net interest margin, and stable asset quality… We are well positioned to navigate the current environment” — CEO Clay Jones .

What Went Wrong

  • Nonrecurring charges compressed GAAP earnings: $9.2M pre-tax legal settlement and closure costs drove reported EPS down to $0.10 and pushed reported efficiency ratio to 80.23% .
  • Seasonal deposit outflows: total deposits declined $55.9M QoQ to $4.63B, raising the loan-to-deposit ratio to 76.38% (74.45% in Q1) .
  • Slight capital ratio compression QoQ: CET1 fell to 13.3% (from 13.6% in Q1), total capital to 15.5% (from 15.9%), though still well above well-capitalized thresholds .

Financial Results

Income statement and profitability vs prior periods

MetricQ2 2024Q1 2025Q2 2025
Total Revenue ($M)$41.7 $46.1 $47.8
Net Interest Income ($M)$38.9 $43.36 $44.81
Diluted EPS (GAAP) ($)$0.15 $0.19 $0.10
Diluted EPS (Adjusted) ($)$0.15 $0.19 $0.21
NIM (FTE) (%)3.23% 3.39% 3.54%
Efficiency Ratio (Reported) (%)67.55% 63.96% 80.23%
Efficiency Ratio (Adjusted) (%)67.55% 63.96% 61.01%
PPNR (Reported, $M)$13.54 $16.60 $9.45
PPNR (Adjusted, $M)$13.54 $16.60 $18.63

Actual vs Wall Street consensus (Q2 2025)

MetricActual Q2 2025Consensus Q2 2025
Revenue ($M)$47.8 $47.3*
Diluted EPS (GAAP) ($)$0.10 $0.19*
Diluted EPS (Adjusted) ($)$0.21 $0.19*

Values marked with * are retrieved from S&P Global.

Balance sheet and capital KPIs

MetricQ2 2024Q1 2025Q2 2025
Loans HFI ($B)$3.38 $3.49 $3.53
Deposits ($B)$4.44 $4.68 $4.63
Loan-to-Deposit Ratio (%)76.04% 74.45% 76.38%
ACLL ($M)$47.95 $48.26 $48.63
ACLL / Loans (%)1.42% 1.38% 1.38%
NPAs / Assets (%)0.11% 0.11% 0.11%
CET1 (%)13.4% 13.6% 13.3%
Total Capital (%)15.6% 15.9% 15.5%
TCE / TA (%)9.91% 9.78% 9.85%
Tangible Book Value / Share ($)$8.22 $8.48 $8.49

Deposit mix (% of total)

Deposit TypeQ2 2024Q1 2025Q2 2025
Demand, Noninterest-bearing27% 24% 25%
Demand, Interest-bearing21% 20% 21%
Savings & Money Market25% 29% 28%
Time < $250K1% 1% 1%
Time ≥ $250K4% 5% 4%
ICS/CDARS (interest-bearing)22% 21% 21%

Loan composition ($M)

CategoryQ2 2024Q1 2025Q2 2025
Commercial$477.9 $489.2 $492.2
CRE - Owner Occupied$594.5 $616.8 $627.8
CRE - Non-Owner Occupied$1,283.3 $1,363.3 $1,390.4
Land & Construction$125.4 $136.1 $149.5
Multifamily$269.0 $284.5 $285.0
Residential Mortgages$484.8 $465.3 $454.4

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Loan GrowthFY/near-term“Positive trends… loan growth” (Q1 commentary) “Expect to see positive trends in loan growth” (Q2 commentary) Maintained
Net Interest MarginFY/near-term“Positive trends in net interest margin” “Expect to see positive trends in the net interest margin” Maintained
Expense ManagementFY/near-term“Strong expense control… positive trends” “Expect… positive trends in… expense management” Maintained
DividendQ2 2025$0.13/qtr (ongoing since 2013) $0.13/qtr; payable Aug 21, 2025; record Aug 7, 2025 Maintained
Share RepurchaseProgramAuthorized $15M (July 2024); no buybacks Q1 2025 $1.9M repurchased in Q2; $13.1M remaining; extended to Jul 31, 2026 Extended/Active
Formal Revenue/EPS GuidanceN/ANot provided Not provided N/A

Earnings Call Themes & Trends

(Note: No Q2 2025 earnings call transcript was available; themes reflect reported materials.)

TopicPrevious Mentions (Q4 2024 and Q1 2025)Current Period (Q2 2025)Trend
Net Interest MarginQ4: NIM up to 3.34% on lower deposit costs . Q1: NIM 3.39% with lower deposit rates and higher securities/loan balances .NIM 3.54%, rising on higher loan/securities yields and balances .Improving
Deposits/MixQ4: +2% QoQ deposits; strong growth YoY . Q1: seasonal outflows (−3% QoQ) .Seasonal outflows (−$55.9M QoQ); mix stable; ICS/CDARS 21% .Seasonal variability; stable mix
Loan GrowthQ4: +2% QoQ; diversified CRE/Commercial . Q1: flat QoQ .+$47.4M QoQ; +$154.5M YoY; 24% floating-rate exposure .Returning to growth
Credit QualityQ4: NPAs 0.14%; modest credit costs . Q1: NPAs 0.11%; elevated NCOs tied to one contractor; tightened small-business underwriting .NPAs 0.11%; NCOs $145K; ACLL 1.38% (787% of NPLs) .Stable/healthy
Regulatory/LegalQ4: one-time personnel/legal fees ~$1.1M . Q1: higher professional/legal fees YoY .$9.2M pre-tax charges for class action/PAGA settlement and branch closure .Peaked; resolving
CRE Office ExposureQ4: detailed office exposure; LTV/DSCR conservative (non-owner LTV 41.5%, DSCR 2.16x) .No new detail; portfolio remains well-collateralized; classified assets down QoQ .Monitored, stable metrics

Management Commentary

  • CEO Clay Jones: “We had positive trends in loan growth, an expansion in our net interest margin, and stable asset quality… We are well positioned to navigate the current environment and expect to see positive trends in loan growth, the net interest margin, and expense management” .
  • On Q2 results ex-charges: “Generating a higher level of net income and EPS, excluding significant charges primarily related to a legal settlement” .
  • CFO appointment: “Seth is a forward-thinking… leader with an impressive record of driving growth, increasing efficiency, and leading through complex transformations” — Clay Jones; “I’m thrilled to be joining… to build on the bank’s legacy of client-centered service and strong financial stewardship” — Seth Fonti .

Q&A Highlights

  • No earnings call transcript was available for Q2 2025; Q&A highlights are unavailable from primary sources.

Estimates Context

  • Revenue modestly beat consensus: $47.8M actual vs $47.3M* estimate .
  • EPS comparison: GAAP diluted EPS $0.10 missed $0.19* consensus; adjusted diluted EPS $0.21 exceeded $0.19* consensus, reflecting the nonrecurring nature of legal settlement/closure charges .
  • Forward-looking (next quarter) street context: EPS ~$0.21* and revenue ~$48.9M* for Q3 2025; analysts may lift normalized EPS as NIM expands and expenses are controlled, while keeping an eye on deposit trends.

Values marked with * are retrieved from S&P Global.

Key Takeaways for Investors

  • Adjusted earnings power is stronger than GAAP optics: excluding $9.2M pre-tax charges, adjusted EPS and PPNR improved QoQ/YoY, with efficiency ratio down to 61.01% .
  • Margin expansion is durable near term: FTE NIM climbed to 3.54% amid improving asset yields and disciplined deposit costs; additional securities/loan balances support NII trajectory .
  • Credit remains clean: NPAs steady at 0.11%, ACLL at 1.38% (787% of NPLs), and net charge-offs low ($145K) — supportive of earnings quality .
  • Watch deposit seasonality and mix: Q2 outflows raised L/D to 76.38%; sustained franchise deposit growth and ICS/CDARS utilization should buffer liquidity (available capacity ~$3.1B) .
  • Capital return remains active: dividend maintained at $0.13 and repurchases resumed ($1.9M in Q2; $13.1M capacity), program extended to July 31, 2026 .
  • Organizational upgrade: seasoned CFO appointment signals focus on strategy, efficiency, and balance sheet optimization — potential execution tailwind .
  • Near-term setup: Expect investors to parse adjusted vs GAAP; narrative likely driven by NIM trajectory, deposit flows, and expense normalization post settlement.