Sign in

You're signed outSign in or to get full access.

II

Innovex International, Inc. (INVX)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 revenue was $240.4M, below prior guidance ($245–$255M) due to sharper-than-expected Mexico softness and lower U.S. offshore deliveries; Adjusted EBITDA was $45.9M (19% margin), near the low end of guidance ($45–$50M) .
  • Free cash flow was $24.0M on $31.1M cash from operations (52% conversion of Adjusted EBITDA), underscoring the capital-light model; quarter-end net cash was ~$43M (cash $68.1M vs total debt $25.2M) .
  • Management lowered Q2 2025 revenue guidance to $225–$235M and Adjusted EBITDA to $40–$45M as Mexico weakness persists; sale of the Eldridge facility for $95M (expected Q3 close) and active buybacks ($100M authorization) are key balance sheet/capital return catalysts .
  • Strategic narrative centers on transforming the legacy Dril‑Quip business (ERP rollout, footprint consolidation, OneSubsea MSA) while growing North American Land via DWS; call commentary highlighted Mexico down ~80% YoY and an expected U.S. Gulf ramp in Q4 2025 .

What Went Well and What Went Wrong

What Went Well

  • Maintained margins despite lower activity: Adjusted EBITDA of $45.9M (19%) with ~52% conversion to free cash flow (“capital‑light business model”); CFO: “we converted approximately 52% of our Adjusted EBITDA into Free Cash Flow” .
  • Execution on strategic transformation: announced $95M Eldridge campus sale to shrink Houston subsea footprint by ~82% and improve delivery; CEO called it “a key enabler of the next step‑change in margins and operational performance” .
  • NAM Land resilience and accretive M&A: sequential growth driven by full-quarter DWS, with ongoing market share gains and a robust pipeline of high‑return acquisitions (“small ticket, big impact”) .

What Went Wrong

  • Revenue miss vs guidance: Q1 revenue $240.4M vs guided $245–$255M on Mexico weakness and U.S. offshore lumpiness; Adjusted EBITDA near low end of guide .
  • Mexico downturn materially worse than expected; management cited revenue in Mexico down sharply and broader international softness; call Q&A noted Mexico now ~80% down YoY and ~5% of FY revenue last year .
  • Higher near‑term capex/transition costs tied to facility moves and ERP rollout may pressure short‑term cash conversion even as structural margin benefits accrue; management flagged temporary increases to support transformation .

Financial Results

Core metrics vs prior quarters

MetricQ3 2024Q4 2024Q1 2025
Revenue ($USD Millions)$151.8 $250.7 $240.4
Net Income ($USD Millions)$82.6 $31.8 $14.8
Diluted EPS ($USD)$1.99 $0.47 $0.21
Adjusted EBITDA ($USD Millions)$27.4 $49.1 $45.9
Adjusted EBITDA Margin (%)18% 20% 19%
Cash from Operations ($USD Millions)$21.7 $36.3 $31.1
Free Cash Flow ($USD Millions)$20.1 $28.7 $24.0

Notes: Q3 net income includes a bargain purchase gain from the merger which inflated GAAP net results .

Year-over-year comparables (Q1)

MetricQ1 2024Q1 2025
Revenue ($USD Millions)$128.0 $240.4
Net Income ($USD Millions)$16.4 $14.8
Diluted EPS ($USD)$0.51 $0.21

Geographic/Category breakdown

Revenue ($USD Thousands)Q3 2024Q4 2024Q1 2025
NAM Product$79,668 $75,397 $75,255
NAM Rental$5,228 $10,123 $28,513
NAM Service$13,411 $17,254 $16,749
NAM Total$98,307 $102,774 $120,517
Intl/Offshore Product$46,975 $108,675 $92,095
Intl/Offshore Rental$4,172 $17,039 $9,491
Intl/Offshore Service$2,363 $22,199 $18,312
Intl/Offshore Total$53,510 $147,913 $119,898
Total Revenue$151,817 $250,687 $240,415

KPIs and balance sheet

KPIQ3 2024Q4 2024Q1 2025
Cash & Equivalents ($USD Millions)$99.9 $73.3 $68.1
Total Debt ($USD Millions)$23.0 $35.4 $25.2
Net Cash ($USD Millions)$76.9 $38.0 $43.0
Capex ($USD Millions)$1.7 $7.6 $7.1
ROCE (%)9% 12% 12% (TTM to 3/31/25)

Non‑GAAP definitions and reconciliations for Adjusted EBITDA, FCF, and ROCE are provided in company filings and press releases .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueQ1 2025$245–$255M Actual $240.4M Lower than guided (miss)
Adjusted EBITDAQ1 2025$45–$50M Actual $45.9M In‑line at low end
RevenueQ2 2025$225–$235M New guide (lower seq)
Adjusted EBITDAQ2 2025$40–$45M New guide (lower seq)
Share RepurchasesProgram$100M authorization (2/25/25) 395,234 shares at $14.94 avg as of 5/5/25 ; 36,043 shares repurchased in Q1 Active execution

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3 2024)Previous Mentions (Q4 2024)Current Period (Q1 2025)Trend
Mexico activityNot highlightedFlagged as weak into Q1 Down ~80% YoY; ~5% of FY revenue last year Deteriorating
U.S. Gulf (offshore)Merger synergies and product integration Delivery lumpiness; improvement efforts Slight pickup in Q2; stronger ramp in Q4; flat YoY for 2025 Improving late‑year
Subsea transformationInitial synergy milestones ERP rollout, on‑time delivery focus, Eldridge sale Sale of Eldridge (Q3 close expected); OneSubsea wins progressing Structurally improving
NAM Land & DWSNAM revenue resilience DWS integration; market share gains Flat seq vs rig count decline; further share gains Outperforming market
Capital allocationBalance sheet strength $100M buyback; M&A pipeline Buybacks ongoing; disciplined M&A continues Ongoing flexibility

Management Commentary

  • CEO: “The expected sale of the Eldridge facility will free up $95 million of capital and be a key enabler of the next step‑change in margins and operational performance for the subsea business… Although activity declined more than anticipated in Mexico… We have a well‑worn playbook for industry cycles, and are ready to take advantage of volatility” .
  • CFO: “Despite activity being lower than anticipated, we were able to maintain margins… we converted approximately 52% of our Adjusted EBITDA into Free Cash Flow, which further strengthened the balance sheet” .
  • Q4 call (context for transformation): “We expect the net results of these changes to be an approximate 82% reduction in the operating footprint and a significant improvement in service quality” (on Eldridge) and ERP rollout to improve on‑time delivery toward >95% .

Q&A Highlights

  • Mexico exposure: “Mexico accounted for roughly 5% of Innovex's total company revenue last year… current run rate is down approximately 80% year‑over‑year” (C‑suite on Q1 call) .
  • U.S. Gulf outlook: “Q1 was softer than Q4, but [we] expect a slight pickup in Q2 and a stronger ramp in Q4… overall flat year‑over‑year in 2025” .
  • Capital returns vs M&A: “$100 million share repurchase program… evaluate M&A vs buybacks to maximize returns; spread out deployment based on valuation and liquidity” (Q4 call, policy context) .

Estimates Context

  • Wall Street consensus (S&P Global) for Q1 2025 EPS and revenue was unavailable; we anchor comparisons to the company’s prior guidance and reported results. Values retrieved from S&P Global were not available.*

Where guidance applied, revenue missed the prior range ($240.4M vs $245–$255M) while Adjusted EBITDA was near the low end ($45.9M vs $45–$50M) .

Key Takeaways for Investors

  • Near-term revenue pressure from Mexico and offshore delivery timing led to a guidance‑miss on top line; watch Q2 guidance ($225–$235M revenue, $40–$45M EBITDA) for continued softness and operational execution .
  • Free cash flow durability (52% conversion in Q1) and net cash balance underpin flexibility for buybacks and disciplined M&A—potential supports for equity value through cycles .
  • Structural margin/operational improvements (ERP rollout, Eldridge sale, footprint consolidation) are key medium‑term drivers; expect staged benefits through 2H 2025 and beyond .
  • Subsea growth vector via OneSubsea MSA and integrated solutions (e.g., XPak liner hangers + Innovex centralizers) expands high‑barrier markets; delivery reliability remains critical to unlock share gains .
  • NAM Land outperformed market trends with DWS share gains; resilience in rental/tooling mix helps offset international volatility .
  • Trading implications: any confirmation of Eldridge transaction close and incremental buyback activity are positives; sustained Mexico weakness or further guide‑downs are negatives. Monitor Q2 print against lowered guidance for inflection potential .
  • Non‑GAAP adjustments (acquisition/integration costs, impairment) remain in the mix; investors should focus on Adjusted EBITDA, FCF trends, and ROCE trajectory as transformation progresses .

Sources: SEC filings and company press releases as cited above; Q1 2025 earnings call highlights/transcript references via GuruFocus and related links .