Sign in
IR

INDEPENDENCE REALTY TRUST, INC. (IRT)·Q3 2025 Earnings Summary

Executive Summary

  • Q3 2025 delivery was in line operationally: CFFO/share $0.29 and same‑store NOI growth +2.7%, with stable occupancy (95.6% period-end) and resident retention 60.4% .
  • Reported GAAP EPS $0.03 missed S&P Global consensus EPS $0.080*, while FFO/share $0.30 was modestly above consensus $0.299*; total revenue $167.1mm was slightly below consensus $168.1mm*; Adjusted EBITDA $92.6mm was roughly in line with EBITDA consensus $93.0mm* .
  • Guidance update: EPS was lowered materially (midpoint to ~$0.275–0.28) on fewer gains on sale; FFO/share and CFFO/share midpoints were reaffirmed; interest expense midpoint reduced; acquisition/disposition volumes reduced versus prior plan .
  • Capital allocation: two accretive Orlando acquisitions closed ($155mm) funded via forward equity; three assets held for sale; bad debt improved to <1% of same-store revenue; balance sheet liquidity ~$628mm with 99.7% fixed/hedged debt .
  • Stock catalysts: EPS miss versus Street, reaffirmed CFFO/FFO midpoints, impairment on Denver held-for-sale, and “green shoots” commentary on easing supply may drive mixed reaction near-term .

Note: Consensus values marked with * are retrieved from S&P Global.

What Went Well and What Went Wrong

What Went Well

  • Same-store NOI +2.7% YoY, driven by +1.4% same-store revenue and a 0.7% decrease in operating expenses; NOI margin expanded +90 bps to 63.4% .
  • Collections improved: “bad debt…improved to less than 1% of same-store revenues” as process/technology investments paid off (CEO), with bad debt at 93 bps and AR balances down 40% YoY (CFO) .
  • Accretive external growth: acquired two Orlando communities for $155mm, increasing Orlando exposure to 1,260 units; acquisitions funded leverage‑neutral via $101mm forward equity .

What Went Wrong

  • GAAP EPS $0.03 was far below S&P Global consensus $0.080*; Street may focus on headline EPS miss despite REIT FFO/CFFO alignment .
  • Lower transaction volumes vs plan (acquisitions to $215mm, dispositions to $161mm) drove EPS guidance cut (fewer gains on sale), and a $12.8mm impairment at Bella Terra (Denver) highlighted market headwinds .
  • New lease tradeouts remained negative (‑3.5% in Q3; blended +0.1%), pressured by competitive supply and concessions; several markets (Dallas, Denver, Raleigh) still working through elevated deliveries (management) .

Financial Results

Core P&L and Cash Metrics

MetricQ3 2024Q1 2025Q2 2025Q3 2025
Total Revenue ($USD 000s)160,135 161,243 162,188 167,138
Rental & Other Property Revenue ($USD 000s)159,860 160,905 161,891 166,888
EPS (GAAP, Diluted) ($)0.05 0.04 0.03 0.03
FFO / Share ($)0.30 0.28 0.28 0.30
CFFO / Share ($)0.29 0.27 0.28 0.29
Adjusted EBITDA ($USD 000s)87,453 85,748 87,556 92,643
NOI ($USD 000s)99,322 101,642 100,956 105,189
NOI Margin (%)62.1% 63.2% 62.4% 63.0%
Dividends / Share ($)0.16 0.16 0.17 0.17

Same-Store and Operating KPIs

KPIQ3 2024Q1 2025Q2 2025Q3 2025
Same-Store NOI ($USD 000s)92,840 97,644 92,467 95,390
Same-Store NOI Growth YoY (%)———+2.7%
Same-Store Avg Occupancy (%)95.4% 95.5% 95.3% 95.3%
Same-Store Avg Effective Rent ($/mo)$1,571 $1,571 $1,575 $1,581
Lease-Over-Lease New (%)——(3.1)% (3.5)%
Lease-Over-Lease Renewal (%)——+3.9% +2.6%
Blended Lease-Over-Lease (%)——+0.7% +0.1%
Resident Retention (%)——58.4% 60.4%

Value-Add Program (Q3 2025)

MetricQ3 2025
Units Renovated (quarter)788
Avg Monthly Rent Increase / Unit ($)$249
Avg Cost / Unit ($)$20,269
Weighted Avg ROI (quarter) (%)14.8%

Market Exposure Snapshot (Q3 2025)

Top markets by NOI for the quarter.

MarketNOI ($USD 000s)% of NOIAvg OccupancyAvg Eff. Rent ($/mo)
Atlanta, GA15,136 14.4% 95.0% $1,582
Dallas, TX14,101 13.4% 96.0% $1,811
Columbus, OH7,409 7.2% 96.0% $1,538
Tampa–St. Petersburg, FL6,823 6.5% 95.7% $1,924
Indianapolis, IN6,387 6.1% 95.0% $1,477

Estimates vs Actuals (Q3 2025)

Note: Consensus values are from S&P Global and marked with *; EBITDA consensus may not be directly comparable to company’s Adjusted EBITDA.

MetricConsensus*Actual
EPS (GAAP, Diluted) ($)0.0796*0.03
FFO / Share ($)0.2991*0.30
Total Revenue ($USD 000s)168,070*167,138
EBITDA ($USD 000s)93,032*Adjusted EBITDA 92,643

Values retrieved from S&P Global.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
EPS (GAAP) ($/share)FY 20250.475–0.535 0.27–0.28 Lowered (midpoint −$0.23)
FFO / Share ($)FY 20251.195–1.215 1.20–1.21 Maintained
CFFO / Share ($)FY 20251.165–1.185 1.17–1.18 Maintained
Weighted Avg Shares & Units (mm)FY 2025241.6 240.2 Lower (−1.4mm)
Same-Store Property Rev. Growth (%)FY 20251.5–1.9 1.6–1.8 Slightly Higher Midpoint
Same-Store Total OpEx Growth (%)FY 20250.7–1.3 0.9–1.1 Narrowed (similar midpoint)
Same-Store NOI Growth (%)FY 20251.7–2.5 1.9–2.3 Slightly Higher Midpoint
G&A + Property Mgmt ($mm)FY 2025$54–$56 $54–$55 Lower Midpoint
Interest Expense ($mm)FY 2025$88–$90 $86–$88 Lower Midpoint
Acquisition Volume ($mm)FY 2025$580–$650 $215 Lowered
Disposition Volume ($mm)FY 2025$385–$435 $161 Lowered
Recurring CapEx ($mm)FY 2025$27–$29 $29–$30 Higher Midpoint
Value-Add CapEx ($mm)FY 2025$38–$42 $38–$40 Narrowed Lower
Non-Recurring/Rev-Enhancing CapEx ($mm)FY 2025$43–$47 $46–$48 Higher
Development CapEx ($mm)FY 2025$5–$6 $5–$6 Maintained

Management clarified EPS midpoint reduction is due to fewer gains on sale from lower disposition volume .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 & Q2 2025)Current Period (Q3 2025)Trend
Supply & ConcessionsElevated deliveries; new lease tradeouts negative; concessions impacting markets (Dallas, Denver, Raleigh, Charlotte) “Green shoots” emerging; still negative new lease tradeouts; concessions persist in Dallas/Denver; easing projected into 2026 Improving gradually
Occupancy & RetentionOccupancy stable; retention ~58% supporting blended growth Period-end occupancy 95.6%; retention 60.4%; occupancy prioritized over rate Stable/up
Bad Debt & CollectionsDeclining bad debt; insurance premium savings aided expenses Bad debt <1% SS revenue; AR −40% YoY; recoveries higher Improving
Technology/AIAI leasing tools lowered G&A/property mgmt midpoint Continued investments in tech to drive efficiencies and resident experience Ongoing benefit
Capital Recycling & M&AIdentified 3 dispositions; 2 Orlando acquisitions under contract; cap rate ~5.9% Closed 2 Orlando deals ($155mm); 3 assets held for sale; JV monetizations (Richmond sale, Nashville redemption) Executing
Forward Equity/BuybacksForward equity capacity ~$162mm; leverage-neutral funding $101mm settled; ~$61.7mm remaining potential; management open to buybacks given valuation disconnect Flexibility
Market Color (Regional)Dallas/Tampa/Denver softer than expected; Lexington/Columbus/OKC stronger Atlanta net absorption positive; Coastal Carolina, Charleston improving; Tampa/Denver/Dallas still pressured Mixed

Management Commentary

  • CEO: “We remain committed to prioritizing stable occupancy, which will position us to capture improving rental rate growth as supply pressures continue to recede… bad debt… improved to less than 1% of same‑store revenues… invest in technologies to drive further operational efficiencies” .
  • CFO: “Core FFO per share of $0.29 was in line… same‑store operating expenses decreased… acquisitions in Orlando for an aggregate purchase price of $155 million… recorded a $12.8 million impairment in the third quarter due to pressures in the Aurora submarket” .
  • CEO (strategy): “We will continue to be deliberate, patient, and nimble in deploying capital to the highest and best uses, including our value‑add program, capital recycling, deleveraging, and share buybacks” .

Q&A Highlights

  • Supply dynamics and timeline: Management expects waning supply pressure with 2026 deliveries below prior forecasts; new lease tradeouts to approach break-even in 1H26 .
  • Concessions: About 23% of leases had concessions in Q3 (slightly higher QoQ but down YoY); Denver remains highly concessionary; Dallas/Raleigh pockets elevated .
  • Bad debt tailwind: Aim to keep bad debt sustainably below 1% of revenues; technology and processes driving improvements .
  • Forward equity and buybacks: ~$61mm remaining; ability to net share settle; management cites appetite for buybacks given cap rate/valuation disconnect, balanced against deleveraging .
  • Asset recycling: Dispositions focused on older, higher CapEx assets (Memphis, Louisville, Aurora/Denver); capital redeployed into newer, synergistic assets .

Estimates Context

  • EPS miss vs Street likely headline driver (0.03 vs 0.080*), but FFO/share met/beat slightly (0.30 vs 0.2991*) and Adjusted EBITDA was broadly in line (92.6 vs 93.0mm*); total revenue modestly below consensus (167.1 vs 168.1mm*) .
  • Given updated guidance (EPS cut on fewer gains on sale; FFO/CFFO maintained), Street may lower GAAP EPS but hold FFO/CFFO estimates steady; 2026 assumptions may begin to reflect easing supply and improving rent tradeouts (management outlook) .

Note: Consensus values marked with * are retrieved from S&P Global.

Key Takeaways for Investors

  • Focus on FFO/CFFO, not GAAP EPS, for REIT valuation: Q3 FFO/share met/beat slightly and CFFO/share aligned with guidance midpoint; operational execution remains steady .
  • EPS guidance reset reduces reliance on gains on sale; core cash earnings guidance intact—a cleaner signal of underlying operations .
  • Leasing strategy prioritizing occupancy is paying off via improved collections and lower turn costs; expect pricing power to improve as supply eases into 2026 .
  • Accretive portfolio upgrades: Orlando acquisitions expand scale/synergies; asset recycling out of higher‑CapEx, older vintage assets improves growth/maintenance profile .
  • Balance sheet flexibility: Net debt/Adj. EBITDA ~6.0x; 99.7% fixed/hedged debt; ~$628mm liquidity supports selective M&A, value‑add, and potential buybacks .
  • Watch market‑level trends: Atlanta/Coastal Carolinas improving; Dallas/Denver remain supply‑heavy near term; concessions may persist but signs of stabilization are emerging .
  • Near‑term trading lens: Headline EPS miss could weigh, but reaffirmed CFFO/FFO midpoints, improved bad debt, and “green shoots” commentary may balance sentiment; monitor guidance cadence and Q4 leasing spreads .

Additional Q3 2025 Company Announcements

  • Dividend: Declared $0.17 per share, paid Oct 24, 2025 to holders of record Sep 30, 2025 .
  • Earnings logistics: Q3 release Oct 29; call Oct 30 at 9 a.m. ET .