Sign in

    Integer Holdings (ITGR)

    Q1 2025 Earnings Summary

    Reported on Apr 26, 2025 (Before Market Open)
    Pre-Earnings Price$120.51Last close (Apr 23, 2025)
    Post-Earnings Price$124.30Open (Apr 24, 2025)
    Price Change
    $3.79(+3.14%)
    • Strong Segment Growth: The company delivered robust growth in its high-growth segments, notably in Cardio & Vascular, where electrophysiology continues to outpace market growth, supporting an argument for sustained top-line expansion.
    • Healthy Order Book & Revenue Visibility: With an order backlog growing closer to $800 million, the company demonstrates strong customer demand and long-term revenue visibility, which underpins the bull case.
    • Disciplined Integration & Capital Allocation: Ongoing integration of strategic acquisitions (such as those enhancing coating capabilities) and a commitment to maintaining target leverage (2.5x to 3.5x) reflect a disciplined approach that supports both organic and inorganic growth strategies.
    • Tariff Uncertainty: Despite management’s guidance of a $1–$5 million tariff impact, hidden or shifting tariffs in the supply chain could unexpectedly erode margins, especially if deeper tariff exposures materialize.
    • Weak CRM&N Performance: The CRM&N segment showed only 2% growth in Q1, with expectations of low-to-mid single-digit growth going forward, potentially dragging overall performance amid other stronger segments.
    • Volatile Order Backlog and Operational Timing Issues: A current order book near $800 million is expected to decline by year-end, adding uncertainty to near-term sales visibility. Combined with concerns over operational inefficiencies—such as the 300 basis points impact from fewer shipping days—this variability may hinder consistent execution.
    MetricYoY ChangeReason

    Sales

    +5.4% (414,805K to 437,392K USD)

    Sales increased modestly due to overall growth, likely reflecting ongoing market demand and incremental operational improvements from the previous period where baseline revenue was already solid.

    Operating Income

    +26% (39,277K to 49,552K USD)

    Operating income improved significantly on a stronger sales base and better cost management, leveraging higher volume and operational efficiencies relative to Q1 2024.

    Net Income

    Swing from a profit of 20,508K USD to a loss of 22,487K USD

    The dramatic reversal is primarily attributable to a huge increase in “Other (income) loss, net” (rising from 1,007K to 47,927K USD), which overwhelmed improvements in operating performance from the previous period.

    Basic Earnings Per Share (EPS)

    Fell from 0.61 to -0.66

    The decline in basic EPS directly reflects the net income swing into a loss, with earnings per share worsening as a consequence of the significant additional losses, compared to the modest EPS in Q1 2024.

    Net Cash Provided by Operating Activities

    +35% (23,239K to 31,276K USD)

    Despite the net income reversal, operating cash flow improved by 35% due to stronger cash adjustments from non-cash items and working capital improvements relative to Q1 2024, indicating resilient core operations.

    Cash and Cash Equivalents

    Declined from 42,156K to 31,711K USD

    Cash levels dropped significantly as the increase in operating cash was more than offset by outflows for investing and financing activities, suggesting a tighter liquidity position compared to Q1 2024.

    Long-term Debt

    +8% (1,140,724K to 1,235,204K USD)

    Long-term debt increased modestly as the company took on additional leverage—potentially to fund acquisitions or other investments—continuing the trend from Q1 2024 while increasing overall financial leverage.

    MetricPeriodPrevious GuidanceCurrent GuidanceChange

    Reported Sales Growth

    FY 2025

    8% to 10%

    8% to 10%

    no change

    Organic Sales Growth

    FY 2025

    6% to 8%

    6% to 8%

    no change

    Adjusted Operating Income

    FY 2025

    $315M to $331M, 11%–16%

    $315M to $331M, 11%–16%

    no change

    Adjusted EBITDA

    FY 2025

    $401M to $422M, 11%–17%

    $401M to $422M, 11%–17%

    no change

    Adjusted Net Income

    FY 2025

    $208M to $221M, 13%–20%

    $218M to $231M, raised by $10M

    raised

    Adjusted EPS

    FY 2025

    $5.84 to $6.20, 10%–17%

    $6.15 to $6.51, raised by $0.31

    raised

    Adjusted Effective Tax Rate

    FY 2025

    19% to 21%

    19% to 21%

    no change

    Cash Flow from Operations

    FY 2025

    $225M to $245M, 15% increase

    $235M to $255M, raised by $10M, 20% increase

    raised

    Free Cash Flow

    FY 2025

    $110M to $130M

    $120M to $140M, $10M increase

    raised

    Capital Expenditures

    FY 2025

    $110M to $120M

    $110M to $120M

    no change

    Year-end Net Total Debt

    FY 2025

    $1.030B to $1.050B

    $1,115M to $1,135M

    raised

    Leverage Ratio

    FY 2025

    2.5x to 3.5x

    2.5x to 3.5x

    no change

    Cardio & Vascular Sales Growth

    FY 2025

    no prior guidance

    Expected to grow in the mid-teens

    no prior guidance

    CRM & Neuromodulation Sales Growth

    FY 2025

    no prior guidance

    Expected to grow in the low-to-mid single digits

    no prior guidance

    MetricPeriodGuidanceActualPerformance
    Sales Growth
    Q1 2025
    8% to 10% less ~3% (i.e. ~5% to 7%)
    5.44% = (437,392 − 414,805) / 414,805
    Met
    TopicPrevious MentionsCurrent PeriodTrend

    Order Book and Revenue Visibility

    Extensively discussed in Q2–Q4 2024 with emphasis on a nearly $900 million order book, multi‐year revenue visibility and detailed customer ramp plans

    Q1 2025 shows a slightly smaller but still robust order book ($800 million) and excellent revenue visibility supporting sales guidance

    Consistent focus with robust visibility maintained; minor adjustments in order book size and outlook reflect evolving customer demand.

    M&A and Strategic Acquisitions

    Q2–Q4 2024 earnings calls detailed multiple tuck-in acquisitions (e.g. InNeuroCo, Pulse, Precision Coating, VSi Parylene) and a disciplined pipeline with strong integration processes

    Q1 2025 continued the emphasis on targeted tuck-in acquisitions (Precision Coating and VSi Parylene) driving both organic growth and inorganic sales, reinforcing the strategic roadmap

    Recurring theme with increased focus on niche capabilities; the strategy remains disciplined with consistent execution enhancing growth prospects.

    Manufacturing Excellence and Operational Efficiency

    Across Q2–Q4 2024, Integer consistently highlighted manufacturing excellence initiatives – improvements in scrap reduction, lower overtime, and ramp challenges from new product launches – resulting in growing margins despite temporary inefficiencies

    In Q1 2025, margin expansion (adjusted operating income up 14% YoY and improved gross margins) was attributed to operational efficiencies, though new product ramp challenges persist

    Steady progress with ongoing challenges: Continued improvements in efficiency and margin expansion are tempered by the inherent difficulties of new product ramps.

    Core Segment Performance

    Q2–Q4 2024 discussions consistently noted that the Cardio & Vascular segment was growing strongly, while CRM faced normalization; neuromodulation was emerging as a high-growth area

    Q1 2025 reiterated strong Cardio & Vascular growth (17% in Q1, mid-teens trailing) and slower, normalized CRM growth (2% in Q1) with emerging high-growth neuromodulation

    Consistent segmentation themes: Strong performance in Cardio & Vascular remains, with neuromodulation increasingly important; CRM continues at modest levels.

    Organic Growth Trends and Guidance

    Previous periods (primarily Q2 and Q3 2024) maintained guidance of 6%–8% organic growth, with segments contributing differently and organic growth figures adjusting slightly quarter‐to‐quarter

    Q1 2025 reported 6% organic year‑over‑year growth and reaffirmed the 6%–8% full‑year organic growth guidance based on strong segment performance and customer demand

    Very consistent guidance: The organic growth target remains stable across periods, highlighting confidence despite minor quarterly variances.

    Tariff Uncertainty and Supply Chain Risks

    No coverage in Q2 and Q3 2024; however, Q4 2024 addressed concerns about Mexico tariffs and global sourcing challenges in detail

    Q1 2025 re‑visited tariff uncertainty, emphasizing minimal exposure due to US‑centric sourcing and low China dependency, with estimated tariff impacts of $1–$5 million

    Emerging as a recurring discussion: Previously noted in Q4 and now in Q1, tariff and supply chain risks are highlighted but their impact is deemed minimal and well‐managed.

    Expansion into High-Growth Markets

    Q2 2024 and Q3 2024 primarily focused on Structural Heart growth, with strong performance in electrophysiology; Renal Denervation was not emphasized

    Q1 2025 discussion includes both strong growth in Structural Heart and optimism about Renal Denervation as a new target market expected to be impactful

    Structural Heart remains steady while Renal Denervation emerges as a new area of focus, broadening the high‑growth market strategy.

    Emerging Technology Disruption in Electrophysiology (Pulsed Field Ablation risks)

    Q2 and Q3 2024 earnings calls discussed PFA – noting potential cannibalization risks but also positioning Integer to benefit from overall procedure growth and a price premium in some scenarios

    In Q1 2025, specific risks associated with PFA were not mentioned; instead, the emphasis was on opportunities deriving from higher content on ablation catheters and strong electrophysiology growth

    Shift in sentiment: Earlier periods balanced risk and opportunity regarding PFA; by Q1 2025, the focus has shifted toward opportunity with diminished attention to potential risks.

    Risks from Customer Insourcing of Manufacturing

    Q2 2024 detailed long lead times and provided reassurance through multiyear visibility, while Q3 and Q4 did not emphasize this risk as prominently

    In Q1 2025, management downplayed the risk, emphasizing that customers prefer to outsource manufacturing to allocate capital to new therapies, reinforcing long-term relationships

    Diminished concern: The risk is still acknowledged but is now seen as less significant given the trend toward outsourcing and customer long‑term reliance on Integer.

    Capacity Expansion and Production Scaling

    Q2, Q3, and Q4 2024 consistently discussed the Ireland facility expansion (including the new Galway site) and increased guidewire capacity as key drivers to meet rising demand

    Q1 2025 did not specifically mention capacity expansion or new facility ramp‑ups, suggesting these factors may now be part of the background growth dynamic rather than acute focal points [ ]

    Reduced emphasis in current reporting: Previously a hot topic, capacity expansion now appears to be a mature element of the strategy, with less frequent mention in Q1 2025.

    Diminished Emphasis on One-Off External Disruptions

    Q3 2024 included specific discussion of Hurricane Helene’s short‑term impact on operations and shipping with an expectation to recover quickly; Q2 2024 mentioned improved supply chain stability

    Q1 2025 does not mention isolated external disruptions, indicating that these events are now seen as non‑material and not central to the ongoing narrative [ ]

    Less emphasis on one-off events: Earlier periods discussed disruptions like Hurricane Helene in detail; by Q1 2025, such events are either resolved or viewed as minor.

    Shifting Sentiment in Recurring Themes

    Across Q2–Q4 2024, there were mixed views on operational efficiency and segment performance—acknowledging both strong improvements (e.g. margin expansion) and challenges (e.g. new product ramp inefficiencies, muted CRM growth)

    Q1 2025 continues to reflect mixed sentiment: operational efficiencies and robust Cardio & Vascular performance are highlighted alongside ongoing challenges in CRM, though overall confidence in growth remains

    Slightly more optimistic tone: While challenges persist, improved operational metrics and strategic acquisitions have led to a modestly more positive outlook in Q1 2025 compared to earlier periods.

    1. Tariff Impact
      Q: How will tariffs affect margins?
      A: Management expects tariffs to impact adjusted operating income by $1M–$5M this year, but they are actively managing sourcing and logistics—aiming to reduce this impact further.

    2. Acquisition Strategy
      Q: How will acquisitions drive growth?
      A: They’ve integrated recent acquisitions (Precision Coating and VSi) to bolster key manufacturing capabilities in cardiovascular coatings. This supports their organic growth strategy while keeping leverage within a target range and leaving roughly $350M–$400M capacity for future tuck-in deals.

    3. Order Book
      Q: What is the current order book trend?
      A: The order book, initially reported at $728M, has grown to nearly $800M due to new product orders but is expected to normalize as existing orders taper off.

    4. EP Growth
      Q: How is electrophysiology performing?
      A: The electrophysiology segment continues to outperform market growth, driven by stronger product content and sustained demand, which reinforces robust cardiovascular performance.

    5. CRM & N Performance
      Q: What drove CRM&N growth this quarter?
      A: Despite experiencing a headwind from fewer selling days, CRM&N delivered 2% growth, with emerging patient markets helping to keep performance in line with expectations.

    6. OEM Resilience
      Q: How will OEM manufacturing hold up in a recession?
      A: Management is confident in OEM manufacturing’s resilience given that most therapies are non‐elective. This stability, combined with a global footprint, helps ensure business continuity even during economic slowdowns.

    Research analysts covering Integer Holdings.