Kingsway Financial Services - Q2 2023

Transcript

Operator (participant)

Good day, and welcome to the Kingsway Q2 2023 earnings call. At this time, all participants have been placed on a listen-only mode, and the floor will be open for your questions and comments after the presentation. If you are with us in the webcast, you will need to dial into the number listed on the press release to ask a question, or email the address in the press release.

With me on the call are J.T. Fitzgerald, Chief Executive Officer, and Kent Hansen, Chief Financial Officer. Before we begin, I want to remind everyone that today's conference may contain forward-looking statements. Forward-looking statements include statements regarding the future, including expected revenue, operating margins, expenses, and future business outlook. Actual results or trends can materially differ from those contemplated by those forward-looking statements.

For a discussion of such risks and uncertainties, which could cause actual results to differ from those expressed or implied in the forward-looking statements, please see the risk factors detailed in the company's annual report on Form 10-K, containing the subsequent field reports on Form 10-Q, as well as other reports that the company files from time to time with the Securities and Exchange Commission.

Please note, too, that today's call may include the use of Non-GAAP metrics that management utilizes to analyze the company's performance. A reconciliation of such Non-GAAP metrics to the most comparable GAAP measures is available in the most recent press release, as well as in our periodic filings with the SEC. Now I'd like to turn the call over to J.T. Fitzgerald, CEO of Kingsway. J.T., please proceed.

J.T. Fitzgerald (CEO)

Thank you, Matthew. Good afternoon, everybody, and welcome to the Kingsway Q2 2023 earnings call. Thank you for joining us. Our Q2 results were largely in line with our expectations. While macroeconomic conditions presented a bit of a headwind for our extended warranty business, we're pleased with the operating performance in our accelerator segment and are very encouraged by increased level of activity related to potential acquisitions in the quarter.

The pipeline is in great shape and our OIRs are performing well. We believe the future is very bright for the company. Our consolidated revenue for the Q2 was up 11% over the Q2 of last year, and as of June 30th, 2023, our trailing twelve-month consolidated adjusted EBITDA was $11.1 million, an increase of 40% over the comparable year-ago period.

Our combined pro forma adjusted EBITDA for extended warranty and KSX was $15.6 million for the trailing twelve months, an increase of 54% over the year-ago period. Revenue and adjusted EBITDA increases were driven primarily by the continued growth of our Kingsway Search Xcelerator segment, which more than offset slightly challenging market conditions in our extended warranty segment over the last quarter.

In extended warranty, Q2 pro forma revenues were down 1.6% from the same period in 2022, as slightly higher revenue from vehicle service agreements offset most of the decline in maintenance support revenues at Trinity. Pro forma adjusted EBITDA for the segment was down 26% compared to the Q2 of last year, which I will dive into more in a minute.

As a reminder, our pro forma results in the warranty segment exclude the results of PWSC, which was sold in the Q3 of last year. Diving into the warranty segment, while our teams continue to execute and find opportunities for cost improvements, higher used car prices and increasing financing costs continue to pressure near-term industry demand, constraining our growth initiatives.

Importantly, though, the longer-term outlook for extended warranty remains healthy. Looking ahead, we continue to expect that declining used car prices will offset some of the impact of higher borrowing costs, particularly at the older end of the spectrum, where our products are most relevant.

The value proposition for extended warranties remains strong. Automotive dealers use extended warranties to acquire new customers, retain existing customers, enhance their profitability, and maintain brand loyalty for their product offerings.

While credit unions view extended warranties as a benefit to their members, as well as protection for the asset securing the loan. We believe that all of these factors will help stabilize and be a catalyst for growth in our extended related in our auto-related extended warranty businesses going forward. Extended warranty pro forma adjusted EBITDA was down in the quarter, primarily due to increased automobile repair claims expenses incurred.

While the number of claims or frequency were in line with expectations, the cost per claim or severity increased as a result of rising labor and parts costs. Claims in the quarter were $834,000 higher than the prior year quarter, which more than fully explains the negative comp to last year. Well, while we're still early in Q3, indications suggest that this spike in claims severity has abated.

However, we are also proactively assessing our pricing to ensure that we are staying in front of any persistent claims severity increases. At Trinity, our maintenance support business revenues have been impacted by smaller average repair jobs. While the number of calls is consistent, the average revenue per job is lower due to ongoing supply chain backlogs for new equipment.

In our mechanical and HVAC-focused warranty business at Trinity, equipment availability also continues to pose challenges. We have a healthy backlog of orders, and as the supply chain frees up and those machines are shipped and installed, we expect that the associated revenues will revert to historical growth trends.

Switching now to our Search Accelerator, or KSX segment. Revenues grew by 121% compared to the Q2 of last year, while adjusted EBITDA of $1.7 million was up 79%, both due to the inclusion of C-Suite and SNS for a full quarter in 2023.

As a reminder, this segment of our business is currently comprised of three operating entities that we have recently acquired: Ravix, a provider of outsourced financial services and human resources consulting, C-Suite, a provider of financial executive services for both project and interim staffing engagements, as well as search services for full-time placements of financial leaders, and Secure Nursing Service, or SNS, a staffing agency for the nursing and healthcare vertical. Ravix and C-Suite, which are overseen by Timi Okah, are performing better than expectations as higher operating margins more than offset lower than expected revenues.

Ravix recently hired a business development specialist, a new position, to catalyze further growth. While the C-Suite team continues to refill its pipeline that was impacted during the softer M&A environment earlier in the year. At SNS, margins are slightly better than expected, and cash flows remain strong despite a shift in business mix from travel assignments to per diem assignments.

We believe the long-term prospects for nurse staffing remain strong as an aging population drives demand, and there remains a persistent shortage of qualified nurses to deliver care. During the Q2, we added two new operators and residents, or OIRs, to the Search Xcelerator platform, Peter Hearn and Davide Zanchi. Both Peter and Davide bring a wealth of experience in strategic and financial matters to Kingsway.

Peter joined us from Centerview Partners, where he advised companies across a broad range of industries on strategic matters, including M&A. He has served as a management consultant at McKinsey and in a number of roles in capital markets and investment banking at Credit Suisse. Peter holds a JD and MBA from Northwestern University and a BA from Cornell University.

Davide previously worked in large pharma at Eli Lilly and Roche, as well as several venture capital firms focused on the biotech and pharmaceutical industries. Davide has a proven track record in due diligence, company formation, executive leadership, and corporate development. He graduated with an MBA from Stanford Graduate School of Business and holds a PhD in neuroscience from the University of Basel in Switzerland. We now have four highly talented and skilled professionals in the role of OIR, who are actively searching for new acquisitions.

During the quarter, we announced the appointment of Charles Joyce to the newly created role of Vice President of Business Development for our KSX platform. Charlie is working diligently to build out our deal sourcing engine for future acquisitions. While the timing of closing transactions is somewhat difficult to predict, we are experiencing a market increase in activity for potential acquisitions compared to the Q1.

We expect to have more specific news to share soon, in the meantime, I want to reassure you that we're highly focused on acquiring great businesses at reasonable valuations. Growth through acquisition requires patience, diligence in our research, and discipline to ensure potential targets align with our stated criteria and return hurdles. Our trailing twelve-month adjusted EBITDA run rate of our operating business continues to be in the $18 million-$19 million range.

While we believe that the higher-than-expected warranty claims costs incurred in Q2 will be at least partially offset by higher returns on our warranty float, we now believe the run rate is probably closer to $18 million than to $19 million. Our priorities for 2023 and beyond remain the same: strategically allocating capital to build a business that delivers sustainable long-term growth, generates positive cash flow from operations, and provides an attractive return for our shareholders.

We're targeting 2-3 new acquisitions per year that fit our clearly defined acquisition criteria and will generate annualized EBITDA in the range of $1.5 million-$3 million each. Now that most of the legacy debt and non-core investments are behind us, and assuming we can execute our strategy, I believe that Kingsway is at an inflection point where the future looks dramatically better than the past. I'll now turn the call over to Kent for a review of our financial results. Kent?

Kent Hansen (CFO)

Thank you, JT. Before I get started, as a reminder, during the Q4 of 2022, we began executing a plan to sell one of our subsidiaries, VA Lafayette, a medical clinic, as part of our strategic shift away from the leased real estate segment. VA Lafayette is included in discontinued operations, and its assets and liabilities are reported as held for sale.

The results of its operations are reported separately and not included in the results I'm about to discuss. Loss from continuing operations was $1.8 million for the Q2 of 2023, compared to a loss from continuing operations of $3.2 million in the Q2 of 2022. Consolidated adjusted EBITDA was $1.8 million for the Q2 of 2023, compared to $3.1 million last year.

TTM consolidated adjusted EBITDA was $11.1 million as of June 30th, 2023, a 40% increase compared to last year. A reminder that these metrics include the results of PWSC through July of 2022. Combined operating income for extended warranty in KSX was $3 million for the Q2 of 2023, compared to $3.8 million in the prior year.

While combined pro forma adjusted EBITDA, which excludes the results of PWSC that was sold last year, was $3.4 million in the Q2 of 2023 and $3.3 million in the Q2 of last year. I would also like to note that TTM combined adjusted pro forma EBITDA was $15.6 million for the period, or 54% higher than the prior TTM period. Now breaking this down by reportable segment.

In extended warranty, Q2 2023 pro forma adjusted EBITDA was $1.7 million, or 10.1% of pro forma extended warranty revenue, compared to $2.3 million, or 13.5% of pro forma revenue in the Q2 of last year.

As JT mentioned earlier, revenues from our vehicle service agreements were slightly higher than prior year, yet we continue to be impacted by payment pressures incurred by end consumers as a result of rising interest rates and higher than expected prices for used automobiles. While the price of used automobiles has fallen since the beginning of 2023, the declines for the end consumer are not occurring as quickly as anticipated at the beginning of the year due to a persistent low level of used car inventory.

Impacting our auto extended warranties was an increase in claims expense during Q2 2023, as JT discussed earlier. Inflationary pressures have driven up the cost of labor and parts at unprecedented rates. Our claims volume remains in check. We anticipate that as these pressures ease, claims expense will be more in line with expectations. This is difficult to predict with certainty. We do believe that claims volume will continue to develop in a predictable fashion.

The increase in claims expense was partially offset by a decrease in G&A expenses, as cost-cutting initiatives put in place last year, as well as continued scrutiny of expenses, benefited the 2023 period. At Trinity, lower revenue was due to a decrease in its equipment breakdown and maintenance support services due to issues with long lead times for equipment and installations.

The decrease in revenue was offset by a decrease in cost of services sold and a profit-sharing payment received from Trinity's primary insurer. Trinity leadership continues to focus on expanding its offerings of warranties in the HVAC and refrigeration sectors, and we believe there's a lot of room for growth in this area.

Also contributing to extended warranty results is the investment income earned from our float. For the 12 months ended June 30, 2023, investment income earned was $825,000, compared with $290,000 for the year ago period, an increase of over 280%. We invest our float in US bonds, munis, and high-quality corporate bonds with an average duration of 2-3 years. As prior investments mature, we are able to reinvest at the current higher interest rates.

Our total float as of June 30th, 2023, was approximately $44 million. For extended warranty on a trailing-twelve-month basis, pro forma adjusted EBITDA was $10.3 million, or 14.9% of pro forma revenue, compared to $7.8 million, or 11.7% of pro forma revenue in the previous trailing twelve-month period.

Turning now to KSX. Adjusted EBITDA was $1.7 million, or 18.5% of segment revenue in the Q2 of 2023, compared to $948,000, or 22.9% of segment revenue in the Q2 of last year. As a reminder, last year just included Ravix. First, at Ravix, results were relatively flat to the prior year.

A decline in revenue was essentially offset by higher gross margin, 35% in 2023 versus 29% a year ago, and flat G&A expenses. The decline in revenue was due to a decrease in billable hours due to lower than expected number of new clients that was partially offset by an increase in billing rates. As J.T. mentioned, Ravix has recently hired an experienced business development person to focus on building a pipeline of new clients.

In 2023, KSX also benefited from the addition of financial results from C-Suite and SNS. At C-Suite, revenue is being impacted by similar factors impacting Ravix, partially mitigated by a higher mix of revenue from search. Gross margin improved to 40%, up from 30% in the Q1 of 2023, while revenue was essentially flat quarter to quarter.

This helped adjust EBITDA increase to $278,000 for Q2 2023, from $135,000 for Q1 2023. As J.T. mentioned, Timi has been taking proactive steps to refill the pipeline of opportunities since the acquisition closed and recently filled its open business development position with an internal promotion. At SNS, we continue to see a shift in mix from travel staffing to per diem staffing.

Year to date, 55% of the shifts were per diem. The total number of shifts in Q2 2023 was flat to that in Q1 2023, but the shift in mix to per diem staffing resulted in a lower operating margin than expected. For the quarter, SNS had adjusted EBITDA of $491,000, down from $650,000 in the Q1.

By focusing on current clients and collections, SNS has been able to build a strong cash balance and pay off its $350,000 revolver in Q2. Near-term growth is expected to come from expanding its base of travel nurses, as well as an expansion into new geographic areas. SNS has more seasonality than our other businesses, and the number of travel shifts is expected to go up as travel demand increases during the upcoming cold and flu season.

Turning now to our balance sheet. At the end of the Q2 of 2023, we had cash and cash equivalents of $14.2 million, compared to $64.2 million at the end of 2022. As a reminder, we repurchased a substantial portion of our subordinated debt in Q1 for $56.5 million. Cash used in operating activities from continuing operations was $8.6 million for the six months ended June 30th, 2023, compared to cash provided of $4.3 million in the first six months of 2022.

The current period is impacted by the following items: $5.5 million payment of TruPs deferred interest in Q1 of 2023, $2 million for the release of the Mendota escrow in Q1 of 2023, $1.8 million of management fees paid in Q1 and Q2 of this year related to the sale of commercial real estate investments, no inflows from PWSC, which was sold in July of last year, and lower operating income from the extended warranty segment. Our total outstanding debt is comprised of bank loans and one remaining tranche of TruPs, of TruPs debt.

Debt associated with the VA Lafayette is included in a separate line item on our balance sheet as liabilities, as liabilities held for sale. As a result, we had total outstanding debt of $42 million at the end of the Q2 of 2023, compared with $102.1 million at the end of 2022. Net debt decreased to $27.9 million as of June 30th, 2023, compared to $37.9 million as of December 31st, 2022. Earlier this year, the board approved a 1-year securities repurchase program. To date, we have repurchased 558,670 of our warrants and repurchased 68,446 shares of our common stock.

After considering both stock and warrant repurchases, $7.4 million of stock repurchases or securities repurchases could be made through March 22nd, 2024. The repurchased common stock is being held as treasury stock at cost and has been removed from our common shares outstanding. Year to date through August 7th, 2023, about $1.8 million of our warrants have been exercised.

You can see a breakdown by quarter in today's earnings release. These exercises have resulted in $8.8 million of cash to the company. As of August 7th, 2023, the company had $2.1 million warrants outstanding that expire on September 15th, 2023.

During the Q2 of 2023, we also completed a cashless exercise of all warrants held in Limbach Holdings, Inc., and recorded an unrealized gain of $1.8 million related to the investment in the Q2. Through August 7th, 2023, we have sold 46,000 of Limbach common shares for cash proceeds of $1.2 million.

In summary, while extended warranty segment experienced some softness due to claims expense, overall, we are pleased with the performance of our business and progress in KSX. We made further progress reducing our net debt. We were able to repurchase a meaningful amount of our securities, and we have a robust pipeline of acquisition opportunities. I'll now turn the call back over to the operator to open the line for questions. Matthew?

Operator (participant)

Certainly. Everyone at this time will be conducting a question-and-answer session. If you have any questions or comments, please press star one on your phone at this time. We do ask that while posing your question, please pick up your handset if you're listening on speakerphone, to provide optimum sound quality.

Once again, if you have any questions or comments, please press star one on your phone. Please hold while we pull for questions. Your first question is coming from Adam Patinkin from David Capital. Your line is live.

Adam Patinkin (Founder and Managing Partner)

Hey, guys, congratulations on the quarter, and it's exciting to hear the commentary about the pipeline picking up a little bit.

Kent Hansen (CFO)

Thanks, Adam.

J.T. Fitzgerald (CEO)

Yeah, thanks, Adam.

Adam Patinkin (Founder and Managing Partner)

I guess on that subject, I wanted to ask a few questions about the M&A pipeline. Specifically, you know, again, I'm, I'm kind of focused on it because I noticed that JT, you mentioned it not once, but twice in the press release, talking about how it seems like some deals are, are getting a little bit closer.

Can you maybe first talk, you know, obviously, earlier this year, there was a bit of a, a banking crisis here in the U.S., and you generally finance part of the purchase price of the acquisitions that you make through the KSX search accelerator. Can you talk about what your strategy is around, you know, choosing your banking partners and also, whether you've found the financing markets have changed in any way relative to what it was maybe a year ago?

J.T. Fitzgerald (CEO)

Sure, you bet. Yeah, so we, we work with, you know, traditional commercial banks that provide traditional bank financing to help finance our acquisitions. We have a, kind of a stable of five or so banks that we work with and, and show our opportunities to and solicit term sheets.

All of those banks have very stable deposit bases, and so we're not impacted by some of the dislocation in February and March with sort of deposit flight. You know, they're fine. They're open for business. And, in terms of the change in, in, terms, so as we-- obviously, pricing is higher than it was a year ago.

Generally, we, we have never been out looking for tons of leverage, 2.5 to 3 times leverage ratios, funded debt to EBITDA ratio. Those leverage ratios and indications are coming back right around there. I would say probably more towards 2.5 than 3 times, in part because, higher interest expense, comes through fixed charge coverage and, you know, they just want to see higher covenant headroom with higher interest expenses.

I would say that, you know, the bank financing is there. The pricing is a little higher. Maybe some of the amortization terms might be a little different, whereas in the past, we might have gotten interest only year 1, and then 5 years after that.

Six-year maybe five-year amortization, moving towards more straight line. In general, you know, availability hasn't been a problem, and, and the banks we work with, appear to be very stable with, stable deposits. I don't know if that answered all of your questions?

Adam Patinkin (Founder and Managing Partner)

No, that's great. That's, that's really helpful. It sounds like, you know, obviously, there's little tweaks, but it sounds like the financing markets are generally open, and you have good competition between a number of different lenders who are willing to support the deals. Can you maybe talk a little bit about the deals that you're seeing?

I mean, are you still seeing the possibility of getting deals in kind of the mid-single-digit EBITDA range, like what you've done in the past? You know, is, is the size of deals kind of similar to what you've seen in the past, or are they smaller or larger? I'd just love any color you have because it, it just seems like you've got a number of them in the pipeline, and it would be helpful to, to hear a little bit more about those.

J.T. Fitzgerald (CEO)

Yeah. Size and multiples sort of right down the center of the fairway. You know, we, we talk about multiples in the 4-7x range, really, that's just a function of, of the growth of... historical and prospective growth of the, of the target. Certainly, you know, kind of right in the middle of the fairway, both size and valuation.

Adam Patinkin (Founder and Managing Partner)

Got it. That's helpful. Then, in terms of the quality of the businesses that you are looking at, you know, it's obviously it seems like M&A activity has started to pick up a little bit in the markets, and I'm wondering if, you've seen any, you know, or have any observations on the quality of businesses that you're looking at.

Are they, you know, maybe skewing a little faster growing or slower growing? Do you see them as, you know, similarly high quality to the kinds of asset-light businesses you've got in the past? Are you still able to find those kind of, you know, quality businesses that you look for, and, and are there any, observations you have on, on their characteristics?

J.T. Fitzgerald (CEO)

Yeah, I would say, in general, we have been leaning into and really screening for high growth opportunities with very high gross margins. If not high growth, then, you know, very, very high percentage of recurring, truly recurring revenue.

Adam Patinkin (Founder and Managing Partner)

Got it. That's great. Those are, those are good criteria to look for. I will ask one last question, and then I will jump off the line, and that's simply that I saw that for the first time, the company has started doing some buybacks of both shares, but then primarily actually of warrants. I know that the kind of warrant overhang hopefully will be cleared up in the next month or so when those warrants reach expiration.

Can you maybe talk about what your thought process has been in terms of allocating capital towards buybacks, and towards the warranties, especially, you know, with consideration of the upcoming expiration, and potential exercise of a large number of warrants? Thank you guys very much.

J.T. Fitzgerald (CEO)

Yeah, you bet, Adam. Yeah, look, I mean, all part of a broader capital allocation exercise, right? On the one hand, sort of, you know, obviously, we've said before, our businesses don't, they're capital light, and so they don't require a lot of capital to grow organically. We are hoping to grow via M&A. We are de-levering at the businesses as well and paying down debt.

We also feel it's prudent to, like, not hang on to excess cash, and we have a pipeline of exciting acquisition opportunities. We want to have adequate capital to fund those. So it's really a balance of returning capital to shareholders via buybacks, while preserving adequate liquidity to fund our acquisition pipeline. So that's just sort of the backdrop.

Obviously, the warrant buybacks, you get a little bit of leverage because you can buy back more sort of effective shares by, by acquiring the warrants, and so you get sort of leverage on the dollar spent. Those will not be new dilutive shares. We think it's a great place to dedicate our securities repurchases.

Adam Patinkin (Founder and Managing Partner)

Great. Thank you so much, guys. Appreciate it. Congrats again on the quarter.

J.T. Fitzgerald (CEO)

Thanks, Adam.

Thanks, Adam.

Operator (participant)

Thank you. Once again, everyone, if you have any questions or comments, please press Star, then one on your phone. Your next question is coming from Douglas Ott from Andvari Associates. Your line is live.

Douglas Ott (Analyst)

Hi, guys. Can you hear me?

J.T. Fitzgerald (CEO)

Yeah,

Kent Hansen (CFO)

Yeah.

J.T. Fitzgerald (CEO)

Hi, Doug.

Douglas Ott (Analyst)

Hi, Kent. Thank you for taking my question. Before I ask my questions, I'd like to say that we are officially shareholders now, myself, personally, and my clients. First question is: you've got 2 pipelines when it comes to the Kingsway Search Xcelerator. You know, one is the actual M&A pipeline, but also, looking for operators and residents. Can you talk more about what it looks like for the search for new OIRs?

J.T. Fitzgerald (CEO)

Yeah. Obviously, we want to maintain an active pipeline of prospective OIRs so that when we launch, launch OIRs into the CEO seats and their acquisitions, that we don't lose momentum on the search platform. We're, we've been very active. In fact, we have a signed offer letter.

We hope to have another OIR joining us here in the Q3, which is very exciting. I mentioned in the prepared remarks that we hired Charlie Joyce, who himself was a searcher and has a great network with his HBS classmates and things. Part of his role in business development, obviously, building the pipeline of M&A opportunities, but another big part of his job responsibilities is maintaining and building our recruiting pipeline.

As we head into the fall here, there are a lot of ETA search fund-related conferences. We'll be posting on the business school job boards, networking within personal networks of all our OIRs and CEOs, and building that pipeline of additional OIRs for, you know, later this year in 2024.

Douglas Ott (Analyst)

How has that evolved over the last two or three years, that, search effort to find the searchers?

J.T. Fitzgerald (CEO)

Yeah, I think that... Look, I think that as we demonstrate success and people have been able to see us, you know, backing people and successfully closing acquisitions, you know, the ETA community is a pretty small community, and word of mouth is very strong, and so people do due diligence when they're thinking about ETA as a career path and, and have witnessed that and reach out.

And so that is a, a really nice sort of natural, virtuous cycle that is self-reinforcing, you know, as we continue to build this thing. Obviously, the visibility of our advisory board is super helpful, and, you know, Davide came to us through Will Thorndike, as a matter of fact.

You know, I think that there are, that evolution, our success, and then the, the conversation that is happening and the visibility and awareness of Kingsway and what we're doing, gives us, you know, more higher quality looks.

We've always been doing the recruiting on business school campuses and those kinds of things, and so we'll continue to do that. I, I think that, you know, the combination of all of those things will continue to, to build, a better recruiting, effort and quality and, and numbers.

Douglas Ott (Analyst)

Good. Speaking of Will and Tom, I was hoping you could share, maybe, if you think there are any underappreciated pieces of wisdom, either from Will or Tom, that you've come to appreciate over the last year or two since they've become advisors.

J.T. Fitzgerald (CEO)

Yeah, absolutely. I mean, I, I don't even know where to start. They're, they're both really amazing people and, and very generous with their time and insights and, and, and super thoughtful. You know, I guess earlier this year, with we, we did a long workshop with Will, kind of using his history as an investor in search to, to sort of tap his pattern recognition of the attributes that make for a good search acquisition, identified a couple of industries that typically have those attributes, and really kind of leaning into those, those things.

You know, part of that is informed by his history and track record as an investor, but also his access to the Stanford database of search fund returns and things, and true, like, attribution analysis. Like, really incredible.

Then, you know, the things around valuation, you know, for a business with 98% gross, you know, recurring revenue and 105% net revenue retention, you know, how much could you pay and still have, you know, top decile type returns? Those types of conversations have been really amazing.

Then, you know, with Tom, we've just developed a really great personal relationship, and he has done the same with each one of our presidents. He's available via text. They talk to him all the time. As I've said in the past, we've been using Danaher Business System tools for a long time, but to have the guy that actually helped build those, teaching us how to use them the right way is really powerful.

we've, we've learned a lot about the tools and how to implement them and in what sequence to implement them and what to focus on and what not to focus on and really prioritize, has been really amazing.

Douglas Ott (Analyst)

Good. Thank you for your time. Keep up the good work. Thank you.

Kent Hansen (CFO)

Yeah, thanks for being a new shareholder. We appreciate it.

Operator (participant)

Thank you. We will now proceed to the next session.

Speaker 5

Thank you, operator. We did have some questions that came in online. The first question is: can you give us an update on how C-Suite and Secure Nurse Staffing are both doing?

J.T. Fitzgerald (CEO)

Kent talked about the financial performance in the prepared remarks, but, you know, from a very high level, we're really pleased. You know, the model is really oriented to, to first transitioning out the retiring founder while learning the business, and then pivoting to building a great team and professionalizing that business.

You know, systems and processes that then create a platform for growth. C-Suite and SNS are both now in that professionalization stage to create the foundation onto which they can go out and execute their growth strategy. Couldn't be more pleased with both Timmy and Charles. They're performing admirably.

Speaker 5

Great. Thank you. just a couple of others, as most of these were already answered. I'm moving to the next one. Generally speaking, what are management's principles when it comes to levering the opcos? I understand that at acquisition, they are levered at roughly 3x EBITDA, and debt is reduced over time through amortization.

In the long run, is there a sweet spot for leverage at the opcos to enhance return on equity? For example, if in a few years' time, Ravix grows and leverage is effectively 1x, would there be a scenario where management looks to relever it higher?

J.T. Fitzgerald (CEO)

Yeah. For the first part, you know, the roughly 3x, I think for us, it 2.5x has been sort of our sweet spot, and that's sort of where the banks are these days. You know, I would say that's kind of where we're targeting. At a 5x deal, that's sort of that 50/50 leverage that we're, that we're targeting.

Then on the second part about sort of relevering, you know, I think we would like to keep all options on the table. Obviously, relevering is a viable scenario, depending on the facts and circumstances at that time. A dividend recap is certainly something that we'd, you know, have in the toolbox to enhance our equity returns, right.

Both the timing of the cash flow and the relevering and, and, the sort of taking our equity back, it really would enhance ROE and something that would absolutely be on the table. Then finally, I'd like to sort of point out that a few years ago, we relevered the extended warranty businesses in order to close on our acquisition of PWI.

We were able to basically acquire most of that business with almost no equity contributed, and very similar situation at C-Suite. So, you know, there's a flywheel effect after a few years of a business operating and delevering and growing, that you can relever to finance essentially an equityless acquisition. So that's certainly something that we think about, too, as our acquired businesses become sort of platforms in their industries.

Speaker 5

Great. It looks like there are, are two more. One that just came in on email, and, let's see. How much, how much cash are the warranty businesses bringing in on an annual basis that is deployable, deployable into the Search Xcelerator segment?

Kent Hansen (CFO)

Yeah, this is Kent. Our extended warranty businesses are covered by, by a loan, and obviously, the bank wants to keep as much cash in those companies as possible. The holding company is permitted to take out cash in one of two ways. One is through an excess cash flow metric, and the other one is through tax distribution.

First, under the excess cash flow metric, you know, there's a calculation that we do that's spelled out in the debt agreement. For 2023, based upon the results from 2022, we're permitted to take out $3.3 million of cash. Last year, in 2022, for results for the prior year to that, we were allowed to take out $1.7 million.

We were able to take out substantially more this year because our leverage ratio declined, and we were in a 50/50 share. Sorry, I think a 75/25 share with the bank, where last year we were 50/50. The other mechanism is tax distribution. Because we file a consolidated tax return, our operating companies pay its, you know, air quote, "tax" to the holding company and not to the IRS.

Our NOLs effectively shield all of our income taxes. We're not really a cash taxpayer for federal purposes. Instead of paying tax to the government, they pay it to the holding company, and I think for last year, the amount of tax distributions were about $1.6 million. That goes to the holdco, and then we are permitted to, you know, allocate that. As JT said, you know, we're capital allocators, as we think is the best way to do that.

Speaker 5

Great. Thank you, Kent. The last one that just came in, that you may have touched on, but I guess they wanted reiterated. One more question: Can management confirm they did share buybacks in the quarter, and how many shares they acquired?

Kent Hansen (CFO)

Yeah, I, I-- yeah, we, we did mention it. We did two things. We bought back some warrants, and we bought back some, some shares. You know, I'll just say from the, from the beginning of the program, the program was announced in late March of 2023, so we didn't do anything in Q1 just because of when it was announced. Since then, through yesterday, we've repurchased 558,670 of our warrants, and we've repurchased 68,446 shares of our common stock. I believe all the warrants were in Q2.

Yeah, and, yeah, all the warrants were in Q2, and, I think a substantial portion of the common stock was actually purchased in the last 4 or 5 weeks. We have those breakdowns, I believe, in our earnings release and a further breakdown in our 10-Q that was filed after market today as well.

Speaker 5

Great. Thank you, Kent. That was the last question on email, so back to the operator.

J.T. Fitzgerald (CEO)

Thank you, everyone. This concludes today's event. You may disconnect at this time, and have a wonderful day. Thank you for your participation.