Sign in

You're signed outSign in or to get full access.

KI

KLDiscovery Inc. (KLDI)·Q2 2024 Earnings Summary

Executive Summary

  • Revenue declined 12.2% year-over-year to $79.0 million, with net loss widening to $(25.3) million; GAAP EBITDA turned negative $(0.5) million while Adjusted EBITDA remained positive at $13.3 million .
  • Nebula continued strong adoption: Q2 Nebula revenue was $14.1 million, up 51% year-over-year and 29% quarter-over-quarter; legal technology revenue was $72.1 million and data recovery revenue was $6.9 million .
  • Balance sheet restructuring advanced: Transaction Support Agreement (July 3) to equitize debentures into ~96% of equity and extend term loan maturity to August 2027; transaction closed August 14, 2024; a new $50 million second lien (17% PIK) was executed and governance restructured .
  • No formal revenue/EPS guidance was provided; management highlighted continued Nebula expansion, regulatory and medical record use cases, and client portal enhancements as growth drivers .
  • Near-term stock catalysts: completion of capital restructuring (closed Aug 14) and continued Nebula mix shift could support margin structure and cash generation; however elevated interest expense and higher G&A weighed on Q2 profitability .

What Went Well and What Went Wrong

What Went Well

  • Nebula acceleration: “Nebula continues to shine... with revenue growth of 51% year-over-year and 29% quarter-over-quarter” (CEO) .
  • Product momentum: Management expects expanded Nebula use in regulatory (DOJ/FTC second requests) and medical records management; client portal adding invoice availability in Q3 2024 .
  • Strategic deleveraging: “Milestone transaction... will significantly decrease long-term debt and costly interest payments” (CFO) and extend term loan maturity; transaction closed Aug 14 .

What Went Wrong

  • Top-line pullback: Revenue down 12.2% YoY to $78.969 million versus $90.007 million in Q2 2023 .
  • Profitability pressure: Net loss widened to $(25.300) million (vs. $(4.680) million); GAAP EBITDA $(0.465) million (vs. $18.460 million) amid higher G&A and transaction-related costs .
  • Interest burden: Interest expense rose to $17.750 million (vs. $16.192 million), contributing to a larger net loss and cash burn (six-month cash from operations: $(10.959) million) .

Financial Results

MetricQ2 2023Q1 2024Q2 2024
Revenue ($USD Millions)$90.007 $80.172 $78.969
Gross Profit ($USD Millions)$45.012 $38.104 $38.654
Operating Income ($USD Millions)$11.374 $0.957 $(7.017)
Interest Expense ($USD Millions)$16.192 $17.508 $17.750
Net Loss ($USD Millions)$(4.680) $(16.879) $(25.300)
Diluted EPS ($USD)$(0.11) $(0.39) $(0.58)
EBITDA (Non-GAAP, $USD Millions)$18.460 $7.379 $(0.465)
Adjusted EBITDA (Non-GAAP, $USD Millions)$20.087 $10.566 $13.296
Cash & Equivalents ($USD Millions, period-end)N/A$18.361 $33.804

Segment revenue breakdown:

SegmentQ1 2024 ($MM)Q2 2024 ($MM)
Legal Technology$73.0 $72.1
Data Recovery$7.2 $6.9
Nebula (subset, revenue)$14.9 $14.1

Key KPIs:

KPIQ4 2023Q1 2024Q2 2024
Nebula revenue ($MM)$14.1 $14.9 $14.1
Nebula matters (count)N/A1,320 1,381
Legal Tech matters (count)N/A8,283 7,650
Nebula clients (count)1,673 N/A1,708
Legal Tech net revenue retention104% FY23 98% LTM to 3/31/24 90% LTM to 6/30/24
Cash (period-end, $MM)$15.351 $18.361 $33.804
Revolver drawn ($MM)$15 (as of Mar 31) $15 (as of Q1 call) $38 (as of Q2 call date)

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueFY/Q3 outlookNone providedNone providedMaintained (no guidance)
EBITDA/Adj. EBITDAFY/Q3 outlookNone providedNone providedMaintained (no guidance)
Capital structure actionsQ3 2024 closeAgreement in principle to equitize debentures and extend term loan (May 2) Closed Aug 14; 96% equity issued to debenture holders; term loan extended to Aug 2027; $50MM second lien @ 17% PIK; governance changes Raised (executed)

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4 2023, Q1 2024)Current Period (Q2 2024)Trend
AI/technology initiatives (Nebula)Detailed AI roadmap; 2024–2025 feature rollouts; Nebula revenue $46.1MM FY23; Q4 Nebula $14.1MM; strong adoption Nebula revenue $14.1MM; +51% YoY; expanded processing adds $8.4MM YTD; active users/data volumes rising Strengthening
Regulatory use cases (DOJ/FTC second requests)Not highlighted in Q4; focus on platform and client portal Expect offering Nebula for DOJ/FTC second requests late Q3; confidence in footprint expansion Emerging growth driver
Medical records managementNot highlighted Introducing AI-driven Nebula solutions for medical records use cases; expect demand Emerging growth driver
Client PortalAlerting features released in Q4; strong user value Invoices to be available in Q3; continued enhancements Improving
Capital structure / liquidityFY23 liquidity: cash $15.4MM, revolver undrawn at 12/31; $15MM drawn as of Q1 Cash $33.8MM; $38MM revolver drawn; TSA and closing in Q3 with debt equitization and extension Deleveraging underway

Management Commentary

  • “Our financial results have been solid through this period... Nebula continues to shine... with revenue growth of 51% year-over-year and 29% quarter-over-quarter.” – CEO Christopher Weiler .
  • “This will provide a significant reduction in our long-term debt and costly interest rate payments as we strengthen our balance sheet.” – CFO Dawn Wilson .
  • “We expect to begin offering Nebula for DOJ and FTC second requests in late Q3... and introducing Nebula into medical records management.” – CEO Christopher Weiler .

Q&A Highlights

  • The call focused on Nebula adoption drivers, regulatory and medical records product extensions, and progress on capital restructuring; management reiterated confidence in platform-driven growth and deleveraging benefits .
  • Liquidity and revolver utilization were clarified: cash $33.8MM and $38MM revolver drawn as of the call date .
  • No quantified revenue or margin guidance was provided; emphasis remained on product roadmap and balance sheet actions .

Estimates Context

  • Wall Street consensus estimates (S&P Global) for Q2 2024 were unavailable for KLDI due to missing mapping; as a result, a formal beat/miss versus consensus cannot be assessed at this time.
  • We recommend revisiting post-mapping to anchor revisions and narrative momentum on revenue/EPS consensus.

Key Takeaways for Investors

  • Nebula mix shift is accelerating and should support medium-term margin resilience; Q2 Nebula revenue was $14.1MM with strong YoY/QoQ momentum .
  • Profitability remains pressured by higher G&A and transaction-related costs; GAAP EBITDA turned negative and interest expense stayed elevated, widening net loss .
  • Capital structure de-risking completed Aug 14 (debenture equitization, term loan extension, second lien financing); governance reconstituted—reduces refinancing risk and aligns stakeholders .
  • Near-term narrative catalysts: DOJ/FTC second request deployment and medical records management features, plus client portal invoice rollout, can deepen enterprise adoption .
  • Liquidity improved (cash $33.8MM), but cash from operations was negative for six months; watch working capital, collections, and interest outflows as margin initiatives scale .
  • Segment stability: Legal Technology remained ~91% of revenue with Nebula contributing 18% of YTD revenue; Data Recovery steady at ~$7MM per quarter .
  • With no formal guidance and S&P estimates unavailable, focus on execution: Nebula utilization, pipeline in regulatory work, and operating expense discipline will drive the medium-term thesis .