Sign in

You're signed outSign in or to get full access.

GL

GLADSTONE LAND Corp (LAND)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 revenue fell 13.7% YoY to $21.1M as fixed base cash rents declined and occupancy dropped to 96.2% (from 99.5%); AFFO/share was $0.093 vs $0.151 in Q4’23, and diluted net loss/share was $(0.151) vs $(0.120) YoY .
  • NAV/share declined to $14.91 (−$4.15 YoY) on lower appraisals for certain permanent-crop farms; management will discontinue voluntary quarterly NAV publication going forward, a notable change in disclosure policy .
  • Management shifted several permanent-crop leases to variable, crop-linked structures, implying a 2025 fixed-rent reduction of ~$3.0–$3.5M per quarter with most participation rents recognized in 2H25; liquidity remains robust (> $195M available, ~$50M cash) and ~100% of debt is fixed at 3.35% WAC for 3.6 years .
  • Subsequent events: sold 7 farms for $64.5M gross with ~$15.7M net gain and repaid $19.4M of loans; monthly dividend held flat at $0.0467 into Q1’25; these actions and the lease mix shift are key stock catalysts into 2H25 when variable rents convert to cash .

What Went Well and What Went Wrong

  • What Went Well

    • Participation rents strengthened: “During the fourth quarter, we recorded approximately $4.8M of participation rents vs $3.3M in the prior-year quarter,” driven by stronger yields (notably pistachios), partly offset by lower prices .
    • Cost actions and fee normalization: related-party fees decreased by ~$1.0M in Q4 (vs prior-year quarter), and interest expense declined on loan repayments .
    • Portfolio pruning and liquidity: post-quarter, LAND sold 7 farms for $64.5M gross (~$15.7M net gain), repaid $19.4M of loans, and maintained ample liquidity (> $195M available; ~$50M cash) .

  • What Went Wrong

    • Fixed base cash rents fell by ~$4.9M YoY, reflecting lease restructurings toward variable rent, prior farm sale in Florida, and vacant/direct-operated/non-accrual properties; Q4 AFFO/share fell to $0.093 (−38% YoY) .
    • Occupancy and NAV pressure: occupancy declined to 96.2% (from 99.5%), and NAV/share fell to $14.91, with decreases concentrated in certain permanent-crop farms reappraised during 2024 .
    • Operating costs for problem assets: property operating expenses elevated due to taxes and costs on vacant/direct-operated/non-accrual farms; management expects some normalization after asset sales and re-leasing .

Financial Results

Key quarterly comparisons (oldest → newest):

MetricQ4 2023Q2 2024Q3 2024Q4 2024
Total operating revenues ($000)$24,452 $21,297 $22,571 $21,096
Net income (loss) ($000)$1,819 $(823) $6 $539
Diluted net (loss) per common share ($)$(0.120) $(0.186) $(0.161) $(0.151)
AFFO per share ($)$0.151 $0.103 $0.126 $0.093
Cash flows from operations ($000)$17,424 $15,913 $(1,367) $11,582
Occupancy rate (%)99.5% 99.3% 99.5% 96.2%
Farms owned (#)169 168 168 157
Acres owned (#)115,584 111,836 111,836 111,190
NAV per common share ($)$19.06 $17.59 $15.57 $14.91

KPIs and revenue mix drivers:

KPIQ4 2023Q4 2024
Participation rents recognized ($000)~$3,300 ~$4,800
Fixed base cash rents YoY change ($000)—≈ $(4,900)
Aggregate related-party fees YoY change ($000)—≈ $(1,000)

Notes: Participation and fixed base cash rent rows reflect changes/levels cited by management, not total base rent .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Common dividend per share (monthly)Q1 2025$0.0467$0.0467Maintained
Fixed base cash rent run-rateFY 20252024 average base rentReduction of ~$3.0–$3.5M per quarter (to be offset by participation rents)Lowered base; shift to variable
Participation rent timingFY 2025–26—Majority of proceeds recognized in 2H25; remaining smaller portion in 2H26Timing clarified
NAV publication policyPost 12/31/24Voluntary NAV published quarterlyDiscontinued going forwardDiscontinued
Interest patronage (Farm Credit refund)Q1 2025—~10% lower vs prior year, driven by lower average borrowingsLower refund expected

No formal revenue, margin, tax, or OpEx guidance provided; management focused on lease-structure transition, liquidity, and dividend maintenance .

Earnings Call Themes & Trends

TopicQ2 2024 (Q-2)Q3 2024 (Q-1)Q4 2024 (Current)Trend
Lease restructuring to crop share (permanent crops)Expect renewals to decrease base rent in exchange for participation; evaluating direct-operation options Adjusted 4 leases; projected ~$20M swing in fixed rents over 5 quarters (Q4’24–Q4’25) 5 farms on hybrid; 2–3 more possible; ~15% of CA portfolio; target reversion after 2025 Expanding; H2-weighted revenue
Participation rents+$1.1M YoY from timing/unique situations; 2H seasonality intact +$1.1M YoY; hoping Q4 > Q3 by 40–60% (seasonality) ~$4.8M in Q4 vs ~$3.3M prior-year quarter Rising with crop share
Water strategy+4,899 net AF acquired; below-market prices Additional purchases (e.g., 2,260 AF) FY add +8,987 net AF; continue water buys Ongoing buildout
Tenant issues/vacancy19 farms impact (vacant/direct-op/non-accrual) 20 farms impact in Q3 (YoY basis) 12 farms still impacted; working toward resolution Improving
NAV and appraisalsNAV $17.59; declines tied to permanent crops NAV $15.57; appraisals -$23M; costs vs benefit noted NAV $14.91; NAV reporting discontinued Declining; disclosure change
Interest rates/liquidity>99.9% fixed; WAC ~3.4%; liquidity ~$180M >99.9% fixed; WAC 3.4%; liquidity >$160M >99.9% fixed; WAC 3.35% for 3.6 yrs; liquidity >$195M; cash ~$50M Stable balance sheet
DividendsRaised to $0.0467/month Declared Q4 dividends at $0.0467 Declared Q1’25 at $0.0467; holding flat pending 2025 harvest visibility Maintained

Management Commentary

  • “We… eliminated the base rent… in exchange for significantly increasing the participation rent component… The majority… will be recognized in the second half of 2025… This may be a big win for us come the end of this year… crop insurance… pay us enough… to cover all of our cost and also provide… a profit” — David Gladstone, CEO .
  • “Adjusted FFO for the fourth quarter was ~$3.4M or $0.09 per share… Primary drivers behind the decreases in AFFO were… changes in lease structures… lost income from [a] large farm in Florida… and certain tenancy issues… Fixed base cash rents decreased by about $4.9M [QoQ YoY]… [while] Q4 participation rents [were] ~$4.8M vs $3.3M” — Lewis Parrish, CFO .
  • “Over 99.9% of our borrowings are currently at fixed rates… weighted average… 3.35% for another 3.6 years… access to over $195M of capital, including about $50M of cash” — CFO .
  • “This will be the last time that we will voluntarily publish our NAV calculation in our quarterly reports… cost of these recurring appraisals [~$300k/yr]… no longer… in the best interest” — CFO and CEO .

Q&A Highlights

  • Lease shift impact and timing: 2025 fixed base rent reduction of ~$3.0–$3.5M per quarter vs 2024 average; majority of crop-share proceeds recognized in 2H25, with bonuses/adjustments in 2H26 .
  • Scale of hybrid leases: 5 farms now on hybrid (15% of CA portfolio; ~6% of total portfolio by fair value); 2–3 more under consideration .
  • Operating costs: Q4 real estate expense uptick tied to vacant/direct-operated/non-accrual farms and tax payments made on tenants’ behalf; some normalization expected as dispositions/leases progress .
  • Interest patronage: Expect ~10% lower Q1 refund vs last year due to lower average loans outstanding .
  • Dispositions: 1Q’25 sold farms produced ~$1.5–$1.7M in 2024 revenues; management continues to prune and re-lease .

Estimates Context

  • S&P Global consensus (EPS/revenue) was not retrievable at this time due to access limits; as a result, we do not show vs-consensus comparisons for Q4’24. We will update when S&P Global data is available.

Key Takeaways for Investors

  • Near-term cash rent compression, but 2H25 upside: Fixed base cash rents down ~$3.0–$3.5M per quarter in 2025 with majority of participation rent recognized in 2H25; watch H2 seasonality and crop outcomes as key revenue/FCF catalysts .
  • Balance sheet defensive: ~100% fixed-rate debt at 3.35% WAC for 3.6 years with >$195M liquidity and ~$50M cash positions LAND to navigate 2025 harvest/rent timing .
  • Portfolio optimization ongoing: Post-Q4 farm sales ($64.5M gross; ~$15.7M gains) and continued re-leasing reduce problem-assets drag; occupancy should stabilize as vacancies clear .
  • Permanent-crop exposure remains the swing factor: Appraisal declines and variable-lease shift concentrated in nuts/grapes; pricing/yield recovery (plus crop insurance) can drive participation rents in 2H25 .
  • Dividend held flat: $0.0467/month persists while visibility on 2025 crop-share proceeds improves; payout trajectory depends on H2 monetization of variable rents .
  • Disclosure shift: Ending quarterly NAV publication removes a frequent valuation datapoint; focus will shift to realized proceeds (participation rents), occupancy, and capital recycling as valuation markers .

Appendices

Other Q4 details and full-year context:

  • Q4 summary metrics (YoY): Revenue $21.1M (−13.7%), AFFO/share $0.093 (−38.3%), occupancy 96.2% (−330 bps), NAV/share $14.91 (−$4.15) .
  • FY’24: AFFO/share $0.466 (vs $0.569 in FY’23) on lower fixed base rents partly offset by higher participation rents ($9.4M vs $5.9M) and lower fees/interest; cash from ops down $10.5M YoY .
  • Lease/tenant progress: 31 lease actions in 2024; row-crop renewals +$556k NOI; permanent-crop actions — mix of base-rent elimination and higher crop share; farms impacted by vacancy/non-accrual declined to 12 by Q4 .