Sign in

You're signed outSign in or to get full access.

LB

LANDMARK BANCORP INC (LARK)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 delivered solid profitability with diluted EPS of $0.57 and net income of $3.3M; net interest margin expanded 21 bps to 3.51% on lower funding costs, while efficiency ratio rose to 70.0% due to higher professional fees and compensation .
  • Loan growth accelerated sharply (+$50.5M; 20.1% annualized), broad-based across CRE (+$21.1M), commercial (+$10.7M), agriculture (+$8.6M), and 1–4 family (+$7.8M); deposits increased $53.3M with seasonal strength in public funds, and borrowings declined $34.7M .
  • Non-interest income was pressured by a $1.0M realized loss to reposition the securities portfolio, partly offset by ~$0.7M higher BOLI income; management also recognized $1.0M of previously unrecognized tax benefits, producing a tax benefit of $0.9M and a -37.0% effective tax rate in Q4 .
  • Board declared a $0.21 cash dividend (up from $0.20 paid in Q4) and emphasized margin expansion potential even in a stable rate environment; catalysts include improving NIM, funding mix shift, and strong loan production, balanced by elevated (but stable) NPLs and higher opex .

What Went Well and What Went Wrong

  • What Went Well

    • Broad-based loan growth with new record gross loans near $1.1B; loan-to-deposit ratio remained conservative at 78.2%, preserving liquidity .
    • Funding costs declined: average rate on interest-bearing deposits fell 23 bps to 2.25%, and other borrowings fell 51 bps to 5.10%; NIM expanded 21 bps Q/Q to 3.51% .
    • Management tone constructive on margin trajectory: “see greater margin expansion over the course of ’25 even in a stable rate environment” (Abby Wendel) .
  • What Went Wrong

    • Non-interest income fell Q/Q on a $1.0M securities loss and weaker mortgage sale gains; other non-interest income was lower due to non-recurring asset sale gains in Q3 .
    • Non-interest expense rose $1.3M Q/Q (professional fees +$470k; compensation +$461k) as Landmark invested in people and initiatives; efficiency ratio worsened to 70.0% .
    • NPLs remain elevated (driven by one commercial relationship in Q3); NPLs were $13.1M (1.25% of loans), though flat-to-down sequentially and 30–89 day delinquencies improved to $6.2M .

Financial Results

MetricQ4 2023Q3 2024Q4 2024
Diluted EPS ($)0.46 0.68 0.57
Net Income ($USD Millions)2.639 3.931 3.282
Net Interest Income ($USD Millions)10.886 11.604 12.399
Non-Interest Income ($USD Millions)2.254 4.253 3.371
Non-Interest Expense ($USD Millions)10.562 10.559 11.874
Net Interest Margin %3.11% 3.30% 3.51%
Efficiency Ratio %71.9% 66.5% 70.0%
Return on Avg Assets %0.67% 1.01% 0.83%
Return on Avg Equity %9.39% 11.95% 9.54%
Loan Portfolio Breakdown ($USD Thousands)Dec 31, 2023Sep 30, 2024Dec 31, 2024
One-to-four family residential real estate302,544 344,380 352,209
Construction and land21,090 23,454 25,328
Commercial real estate320,962 324,016 345,159
Commercial180,942 181,652 192,325
Agriculture89,680 91,986 100,562
Municipal4,507 7,098 7,091
Consumer28,931 29,263 29,679
Total Gross Loans948,656 1,001,849 1,052,353
KPIsDec 31, 2023Sep 30, 2024Dec 31, 2024
Deposits ($USD Thousands)1,316,251 1,275,502 1,328,766
FHLB & Other Borrowings ($USD Thousands)64,662 92,050 53,046
Loan-to-Deposit Ratio %71.23% 77.64% 78.21%
Non-Performing Loans ($USD Thousands)2,391 13,415 13,115
Loans 30–89 Days Delinquent ($USD Thousands)1,582 7,301 6,201
Allowance for Credit Losses ($USD Thousands)10,608 11,544 12,825
ACL / Gross Loans %1.12% 1.15% 1.22%
Net Loan Charge-offs to Avg Loans %0.15% 0.00% 0.09%
Book Value per Share ($)22.07 24.18 23.59
Tangible BVPS ($)15.87 18.11 17.53

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Quarterly cash dividend per shareQ1 2025 payout$0.20 paid in Q4 2024 $0.21 declared, payable Mar 5, 2025 Raised
Stock dividendDec 16, 2024n/a5% stock dividend issued (24th consecutive year) Announced/Issued
Formal revenue/margin/OpEx guidance2025Not provided Not provided Maintained “no formal guidance”

Management indicated aim for margin expansion even if rates remain stable, but no quantitative ranges were provided .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 & Q3 2024)Current Period (Q4 2024)Trend
Net interest margin outlookLiability-sensitive; Fed cuts accretive to margin (Q2/Q3); saw partial benefit late Q3 Expect margin expansion through 2025 even in stable-rate scenario; funding costs eased in Q4 Improving
Loan growthQ2 +$16.5M (ARMs, construction); Q3 +$21.3M, milestone $1B loans Q4 +$50.5M, broad-based growth across segments Accelerating
Credit qualityQ2 strong, NPLs $5.0M; Q3 NPLs rose on one commercial loan; delinquencies up but manageable NPLs $13.1M, delinquencies improved to $6.2M; ACL strengthened to 1.22% Elevated but stable
Deposit funding & liquidityQ2 brokered deposit decline at quarter-end; borrowings up; Q3 deposits +$25M Q4 deposits +$53.3M; borrowings -$34.7M; loan-to-deposit 78.2% Improving mix/cost
Mortgage businessPivot to ARMs retained on balance sheet; fixed-rate sale margins stable (Q2/Q3) Profitability not disclosed; cross-sell focus; volume sensitive to rates Optimizing; rate-dependent
Portfolio repositioningn/a$1.0M realized loss to reposition lower-yield treasuries; reinvest at market rates One-time reposition
M&A optionalityn/aCEO open to M&A as efficiency improves; focus on Kansas density Emerging focus

Management Commentary

  • Abby Wendel, CEO: “We saw strong growth in virtually all loan categories… Total deposits also increased… helped fund loan growth and reduce expensive short-term borrowings… our net interest margin improved to 3.51%… Strategic investments resulted in higher non-interest expenses… Credit quality remained solid overall.”
  • CFO Mark Herpich: “Net interest income totaled $12.4M… due primarily to lower interest expense on deposits and borrowings… average rate on interest-bearing deposits decreased 23 bps to 2.25%, while other borrowed funds declined 51 bps to 5.10%.”
  • CEO on 2025 priorities: focus on infrastructure, associate and customer experience, information tools; seek efficiency improvements (70% efficiency ratio is “a bit high”); open to M&A to build Kansas density .

Q&A Highlights

  • Margin trajectory in stable-rate scenario: Management expects margin expansion in 2025 even if rates hold steady, via deposit/pricing levers and investment portfolio restructuring .
  • Loan growth repeatability: Pipeline remains strong; December bookings support higher average balances and NII into Q1; 20% annualized growth not required every quarter but momentum is solid .
  • Hiring/coverage: Recently added a lender in Southwest Kansas; ongoing recruiting and developmental programs in Topeka/Manhattan to deepen capacity .
  • Mortgage profitability: Segment results not disclosed; team runs lean and adjusts to rate backdrop; mortgage production supports cross-sell opportunities; outlook tied to rate dynamics .
  • BOLI benefit: ~+$700k increase due to a benefit realization in late December, lifting non-interest income .

Estimates Context

Wall Street consensus (S&P Global) for Q4 2024 EPS and revenue was unavailable at time of query; we were unable to retrieve estimates for LARK due to an SPGI request limit error. As a result, we cannot quantify beats/misses versus Street for this quarter [functions.GetEstimates error].

Key Takeaways for Investors

  • Net interest margin expansion is the core near-term driver; funding cost declines (deposits -23 bps; other borrowings -51 bps) and securities repositioning underpin improved spread in Q4 and into 2025 .
  • Loan growth momentum is strong and diversified, with CRE/commercial/agriculture/1–4 family all contributing; average balances set up Q1 NII tailwinds .
  • Watch non-interest expense: investments in people and consulting lifted opex; efficiency ratio at 70.0% remains a focus area for improvement and could be an M&A gating metric .
  • Credit quality stable but elevated NPLs persist after a Q3 spike; ACL increased to 1.22% of loans and delinquencies improved—monitor resolution of the identified commercial relationship .
  • One-time items: $1.0M securities loss depressed non-interest income; ~$0.7M BOLI benefit and $1.0M UTB recognition boosted tax benefit—normalize these in modeling .
  • Capital and liquidity remain strong (loan-to-deposit 78.2%, borrowings down $34.7M); TBVPS dipped on higher AOCI as long-end rates rose at year-end .
  • Dividend raised to $0.21 and long-standing 5% stock dividend maintained—signals confidence; total shareholder return supported by improving margin trajectory .