Sign in

    LEGGETT & PLATT (LEG)

    Q1 2025 Earnings Summary

    Reported on Apr 29, 2025 (After Market Close)
    Pre-Earnings Price$9.57Last close (Apr 29, 2025)
    Post-Earnings Price$9.41Open (Apr 30, 2025)
    Price Change
    $-0.16(-1.67%)
    • Strong Restructuring Execution: Management highlighted solid progress on the restructuring plan, with Q1 EBIT benefits of approximately $14 million and a commitment to continuing these benefits throughout the year, which could translate into significant margin expansion as volumes recover.
    • Tariff-Driven Metal Margin Improvement: The discussion emphasized that tariff-induced pricing benefits, especially in rod and wire operations, have already resulted in improved metal margins in April, positioning the company for a net positive impact from current tariff policies.
    • Aggressive Deleveraging and Improved Balance Sheet: The company is on track to reduce its leverage, potentially eliminating $440 million of commercial paper by year-end, which supports a healthier balance sheet and provides flexibility for future shareholder returns through share repurchases or dividends.
    • Weakening residential demand: Several executives noted that residential end markets, particularly in bedding, have experienced significant softness—with declining mattress production, consumption, and overall volume pressures—which could continue to weigh on revenue and margins.
    • Adverse tariff impacts: The company faces challenges from current and potential reciprocal tariffs, including a 25% tariff on adjustable bed components and disrupted pricing dynamics, which disadvantage its domestic production compared to lower-cost imports and could further compress margins.
    • Restructuring and cost uncertainties: Although restructuring efforts have yielded some EBIT benefits, the process also led to sales attrition and restructuring costs, and uncertainty remains regarding the timing and extent of future benefits, potentially impacting overall financial performance.
    MetricYoY ChangeReason

    Net Trade Sales

    Down 6.8% from $1,096.9M in Q1 2024 to $1,022.1M in Q1 2025

    The decline is driven by weaker organic sales due to continued volume declines and raw material pricing pressures that began in prior periods, which further impacted overall sales in Q1 2025.

    Bedding Products Revenue

    Fell 12.8% from $448.0M in Q1 2024 to $390.7M in Q1 2025

    The significant drop reflects compounded volume declines and demand softness in key U.S. and European markets, compounded by restructuring impacts seen previously, which further eroded the base revenue level.

    Cost of Goods Sold (COGS)

    Dropped 8.6% from $910.5M in Q1 2024 to $832.1M in Q1 2025, improving the gross margin from 17.0% to 18.6%

    Reduced production volumes and enhanced cost management initiatives led to lower COGS, building upon measures taken in the previous period, thus offsetting some revenue declines and boosting gross margin.

    Inventory Levels

    Decreased from $807.4M in Q1 2024 to $678.3M in Q1 2025

    Improved working capital efficiency continues as the company maintains stringent inventory management practices and writes down obsolete or slow-moving items, a strategy that was initiated in the prior period and further optimized in Q1 2025.

    Long-term Debt

    Increased about 9%, from $1,772.9M in Q1 2024 to $1,935.1M in Q1 2025

    The rise is likely attributable to an increased reliance on commercial paper financing and refinancing strategies, reflecting a continuation of adjustments made in the previous period, thereby impacting overall leverage.

    Net Earnings

    Relatively stable: $31.6M in Q1 2024 vs. $30.6M in Q1 2025

    Despite lower sales, cost reductions and improved margins helped maintain stable net earnings, showing that effective operational adjustments from the prior period continued to offset revenue weakness in Q1 2025.

    MetricPeriodPrevious GuidanceCurrent GuidanceChange

    Sales

    FY 2025

    $4.0B–$4.3B, decline 2%–9%

    $4.0B–$4.3B, decline 2%–9%

    no change

    Overall Volume

    FY 2025

    Down low–mid-single digits

    Down low–high single digits

    lowered

    Volume – Bedding Products

    FY 2025

    Down mid-single digits

    Down low double digits

    lowered

    Volume – Specialized Products

    FY 2025

    Down mid-single digits

    Down mid-single digits

    no change

    Volume – Furniture, Flooring, and Textile Products

    FY 2025

    Down low single digits

    Down low single digits

    no change

    Inflation/Currency (Deflation) Impact

    FY 2025

    Reduce sales by low single digits

    Flat to a low single-digit increase

    raised

    GAAP EPS

    FY 2025

    $0.83–$1.24

    $0.85–$1.26

    raised

    Adjusted EPS

    FY 2025

    $1.00–$1.20

    $1.00–$1.20

    no change

    Adjusted EBIT Margin

    FY 2025

    6.4%–6.8%

    6.4%–6.8%

    no change

    Cash Flow from Operations

    FY 2025

    $275 million–$325 million

    $275 million–$325 million

    no change

    Restructuring Benefit (Plan EBIT Benefit)

    FY 2025

    no prior guidance

    55%–60% realized by year-end

    no prior guidance

    Segment Margins – Bedding Products

    FY 2025

    no prior guidance

    Increase by 150 basis points

    no prior guidance

    Segment Margins – Specialized Products

    FY 2025

    no prior guidance

    Increase by 50 basis points

    no prior guidance

    Segment Margins – Furniture, Flooring, and Textile Products

    FY 2025

    no prior guidance

    Decrease by 50 basis points

    no prior guidance

    Debt Reduction and Leverage

    FY 2025

    no prior guidance

    Reduce debt by $400M–$450M; long-term leverage target 2×, <2.5× short term

    no prior guidance

    Aerospace Business Divestiture

    FY 2025

    no prior guidance

    After‐tax cash proceeds of $240 million

    no prior guidance

    Tariff Impacts

    FY 2025

    No net tariff impact

    Net positive impact

    raised

    TopicPrevious MentionsCurrent PeriodTrend

    Restructuring Execution

    Q2 2024 discussions highlighted early efficiency gains and facility consolidations. In Q3 2024, the plan was on track across segments with expected EBIT benefits. Q4 2024 emphasized major progress including significant facility closures and improved cost structures.

    Q1 2025 shows further execution with a realized incremental EBIT benefit of $14 million, continued consolidation (divestiture of a U.S. machinery business) and disciplined cost management.

    Consistent and progressively effective execution; benefits are increasingly being realized as restructuring advances.

    Uncertainty

    Across Q2–Q4 2024, uncertainty centered on macroeconomic headwinds, demand recovery challenges, and market volatility (consumer confidence, tariff risks, and strategic review outcomes).

    Q1 2025 continues to cite uncertainty regarding demand recovery, market volatility (with additional sales attrition from restructuring exits) and the ambiguous timing of recovery in residential markets.

    Persistent uncertainty; the challenges remain similar with no clear resolution, maintaining a cautious outlook despite restructuring progress.

    Debt Reduction and Financial Strength

    In Q2 2024, the focus was on reducing debt through cash utilization and a strong liquidity position. Q3 2024 reported continued deleveraging efforts including commercial paper repayments and maintaining liquidity. Q4 2024 noted reductions in total debt and improved covenant positions.

    Q1 2025 indicates active plans to use available cash (including aerospace sale proceeds) to accelerate debt reduction, with leverage slightly elevated due to seasonality but expected to improve later in the year.

    Steady deleveraging efforts; initiatives remain consistent with a focus on liquidity and meeting covenant requirements.

    Bedding and Residential Demand Challenges

    Q2 2024 and Q3 2024 emphasized weak residential demand—with declines in sales, negative volume comparisons, and issues with product mix—exacerbated by competitive import pressures. Q4 2024 noted soft demand, mix challenges in adjustable beds, and pressures from affordability and housing factors.

    Q1 2025 reported a 13% decline in Bedding segment sales, with domestic production down low double digits. Tariff impacts and restructuring-related attrition (exit of a Mexican operation) further contributed to ongoing residential demand challenges.

    Deepening challenges; weaknesses in the residential market persist and may be intensifying, compounded by tariff impacts and competitive pressures.

    Operational Efficiency and Margin Improvement Initiatives

    Q2 2024 discussions focused on efficiency gains from facility consolidations, G&A reviews, and pricing discipline driving better margins. Q3 2024 provided further details on realizing restructuring EBIT benefits and cost savings. Q4 2024 reinforced progress via automation, consolidation, and enhanced operational discipline.

    Q1 2025 noted continued improvement through restructuring (with $14 million incremental EBIT benefit), targeted margin improvements across segments, and disciplined cost management (improved bedding margins and expanded metal margins).

    Momentum building; operational initiatives continue to yield positive margin effects despite overall lower volumes affecting some segments.

    Tariff Impacts on Pricing and Margins

    Q2 2024 mentioned that tariff protections had not changed and that metal margin compression was driven by normalization rather than policy shifts. Q4 2024 had mixed commentary: tariffs expanded metal margins but created downstream challenges and volume headwinds. Q3 2024 did not include specific remarks on tariff impacts.

    Q1 2025 highlighted that steel tariffs helped increase U.S. rod and wire pricing, benefiting metal margins and providing pricing benefits in adjustable bed components, though challenges remain from reciprocal tariffs and competitive pressures.

    Evolving outlook; while tariffs are now leveraged for pricing benefits, conflicting downstream effects maintain a mixed impact on margins.

    Product Diversification and Portfolio Shifts

    In Q2 2024, the company discussed portfolio optimization and innovation efforts in Bedding and Specialty Foam segments. Q3 2024 focused on strategic reviews (including potential Aerospace divestiture) and product adjustments through restructuring. Q4 2024 emphasized customer diversification and innovation in bedding, furniture, and flooring products.

    Q1 2025 reported progress on strategic business reviews and further divestitures (e.g. a small U.S. machinery business, ongoing Aerospace sale) to refine the portfolio, along with adjustments to mitigate tariff impacts.

    Ongoing strategic refinement; the focus remains on sharpening the portfolio and boosting product diversity to adapt to market shifts.

    Import Pressure in Low-End Segments

    Q2 2024 noted heavy import dumping that harmed domestic manufacturers amid weak demand. Q3 2024 reported a persistent overhang from previous import surges, affecting low-end market dynamics. Q4 2024 described intensifying import pressure—with imports reaching up to 50% of low-end units—driving fierce competition.

    Q1 2025 continued to experience significant import pressure in the sub‑$500 mattress market, with de minimis tariffs now in place yet uncertainty about the future competitive landscape remains.

    Persistent and significant pressure; import dominance in low-end segments continues unabated, posing ongoing competitive challenges.

    Consumer Sentiment and Market Demand Volatility

    Q2 2024 highlighted weak consumer health, election-year impacts, and subdued residential buying. Q3 2024 noted soft consumer spending across sectors and notable volatility in demand, especially in the bedding market. Q4 2024 detailed deteriorating consumer confidence with variable demand across months.

    Q1 2025 continued to report soft consumer sentiment with a very soft start in January, lumpy demand due to pricing pressures and restructuring attrition, and overall market volatility persisting into the quarter.

    Persistent volatility and weak sentiment; consumer uncertainty remains a key headwind, with erratic demand patterns continuing over time.

    1. Capital & Leverage
      Q: Will CP be eliminated soon?
      A: Management expects to deploy $400–$450 million to deleverage, potentially eliminating commercial paper by year-end while targeting a 2.0x long-term leverage ratio, with current covenant leverage at 3.17x.

    2. Segment Margins
      Q: What are margin expectations across segments?
      A: For the year, bedding margins are forecast to improve by 150 bps, specialized margins up 50 bps over previous flat estimates, and FF&T margins are expected to drop by 50 bps, reflecting disciplined cost management and restructuring benefits.

    3. Tariff Impact
      Q: How are tariffs influencing metal margins?
      A: Despite overall tariff challenges, management noted that metal margins, particularly in rod and wire, have improved year-on-year due to higher pricing, making tariffs a net positive for that part of the business.

    4. Restructuring Benefits
      Q: How will restructuring benefits unfold this year?
      A: The restructuring plan is yielding EBIT benefits already, and further cost-outs are expected to enhance margins, with potential upside as volumes recover gradually.

    5. Aerospace Divestiture
      Q: What is the outlook for aerospace post-divestiture?
      A: While specific future guidance will follow the sale, Q1 figures showed aerospace sales of $53 million with $7 million EBIT, suggesting modest positive impacts from the eventual interest reduction after the divestiture.

    6. Bedding Volume
      Q: Why are bedding volumes declining?
      A: Bedding volumes dipped due to a soft January and a 3% sales attrition linked to restructuring, though improvements later in the quarter suggest cautious optimism amid overall demand softness.

    7. Pricing Pressure
      Q: Will sub‑$500 mattress prices rise under tariffs?
      A: The outlook remains uncertain; while reciprocal tariffs may push prices upward, continued support from online channels helps maintain the low‑end segment, leaving the issue unresolved.

    8. Automotive Tariffs
      Q: How are automotive tariffs affecting operations?
      A: Production is largely regional and USMCA compliant, protecting most North American output from tariffs, so direct impacts on automotive components are expected to be minimal.

    9. Business Review
      Q: Is the business review complete?
      A: Management confirmed that the review is still ongoing, with continuous assessments of each business's market position and ownership, and no final conclusions reached yet.

    Research analysts covering LEGGETT & PLATT.