Sign in
LI

LENNOX INTERNATIONAL INC (LII)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 delivered strong operational results: revenue $1.345B (+16% YoY; core +22%), operating income $245M (+32%), operating margin 18.2% (+220 bps), GAAP EPS $5.52 and adjusted EPS $5.60 (+54% YoY) .
  • Management attributed outsized Q4 strength to R‑410A prebuy ahead of the 2025 refrigerant transition (estimated +$125M revenue and +$1.00 EPS), pricing/mix, and factory productivity; they cautioned this will be a headwind to Q1 and create tough comps in Q4 2025 .
  • Segment performance was bifurcated: Home Comfort Solutions (HCS) revenue $887M (+25%) with margin up 550 bps to 21.7%; Building Climate Solutions (BCS) revenue $458M (+17%) with margin down 160 bps to 21.6% from new factory ramp and inefficiencies .
  • FY2025 guidance: core revenue ~+2%, adjusted EPS $22.00–$23.50, capex ~$150M, FCF $650–$800M; net debt/adjusted EBITDA at 0.6x provides balance sheet flexibility. Investor focus centers on prebuy unwind, 454B pricing realization, and BCS productivity benefits in 2H25 .
  • Additional Q4-period items: quarterly dividend declared at $1.15 (payable Jan 15, 2025) and inclusion in the S&P 500 in December 2024 .

What Went Well and What Went Wrong

What Went Well

  • Record profitability and margins: operating income reached $245M and adjusted segment margin expanded 250 bps to 18.4%, with management highlighting “record achievements” and improved cash conversion .
  • HCS outperformance from volume leverage, pricing excellence, and factory/product cost tailwinds; HCS margin rose 550 bps to 21.7% with notable growth in the 2‑step distributor channel .
  • Cash generation surged: Q4 operating cash flow $332M and FCF $273M (+50% YoY), with CFO citing 97% FCF conversion and net debt/adjusted EBITDA down to 0.6x .

What Went Wrong

  • BCS margin pressure from new factory ramp-up and existing facility inefficiencies (~$20M cost), despite revenue +17% and segment profit +9% .
  • 2024 R‑410A prebuy creates transitory headwinds: pull-forward into Q4 will weigh on 1H25 (especially Q1), and Q4 2025 comps will be tougher; management emphasized uncertainty across rates, tariffs, and labor .
  • Corporate expense increased $13M YoY (adjusted), and inflation remains a 3% cost headwind (SG&A notably pressured), muting margin expansion assumptions in guidance .

Financial Results

Consolidated Summary

MetricQ4 2023Q3 2024Q4 2024
Revenue ($USD Billions)$1.1548 $1.4981 $1.3450
GAAP Diluted EPS ($)$4.04 $6.68 $5.52
Adjusted Diluted EPS ($)$3.63 $6.68 $5.60
Operating Income ($USD Millions)$185.3 $303.3 $244.6
EBIT Margin %20.2% 18.2%
Cash from Operations ($USD Millions)$306.3 $452.1 $332.4
Free Cash Flow ($USD Millions)$181.6 $411.7 $272.8

Notes:

  • Adjusted EPS reconciliation differences in Q4 2024 were minimal vs GAAP (loss on sale from previous dispositions ~$3.1M after tax) .
  • Sequential revenue and margin declines vs Q3 reflect normal seasonality plus prebuy dynamics management flagged in Q&A .

Segment Breakdown

Segment MetricQ4 2023Q3 2024Q4 2024
HCS Revenue ($USD Millions)$709.4 $1,032.8 $887.4
HCS Segment Profit ($USD Millions)$115.0 $226.5 $192.6
HCS Segment Margin %21.9% 21.7%
BCS Revenue ($USD Millions)$390.0 $465.3 $457.6
BCS Segment Profit ($USD Millions)$90.5 $105.9 $98.8
BCS Segment Margin %22.8% 21.6%

KPIs and Cash Deployment

KPIQ4 2023Q3 2024Q4 2024
Prebuy Impact (Revenue, $USD Millions)~$125
Prebuy Impact (EPS, $ per share)~+$1.00
Net Debt / Adjusted EBITDA (x)0.6x
Capital Expenditure ($USD Millions)$125.2 $41.2 $60.2
Share Repurchases ($USD Millions)$13 $41

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Core Revenue Growth (%)FY2025Not provided~+2% (mix from new refrigerant + low single-digit price/volume; prebuy headwinds in Q1 and Q4) Initial
Adjusted EPS ($)FY2025Not provided$22.00–$23.50 Initial
Capital Expenditures ($USD Millions)FY2025Not provided~$150 Initial
Free Cash Flow ($USD Millions)FY2025Not provided$650–$800 Initial
Strategic Investments ($USD Millions)FY2025Not provided~$25 (IS, distribution, sales/marketing) Initial
Productivity Savings ($USD Millions)FY2025Not provided~$50 (factory ramp-down costs and material efficiencies) Initial
Dividend ($ per share)Q1 2025$1.15 declared (payable Jan 15, 2025) Declared

FY2024 actuals vs Q3 raised guidance for context:

  • FY2024 revenue $5.341B vs prior guide ~+10% revenue (qualitative), GAAP/adjusted EPS $22.54/$22.58 vs guide $20.75–$21.00, FCF $785M vs guide $575–$650M .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 2024, Q3 2024)Current Period (Q4 2024)Trend
Refrigerant transition (R‑454B)Q2: Low GWP transition advancing; AES integration; pilot units at Saltillo . Q3: Low GWP transition strengthened competitive edge .Prebuy boosted Q4 ($125M revenue, ~$1 EPS); phaseout of 410A expected by Q2 2025 .Transition accelerating; prebuy unwind in 1H25.
Pricing disciplineQ2: Pricing excellence driving HCS margins . Q3: Continued pricing/mix benefits .Targeting ~10% price increase on 454B across ~70% of HCS revenue; dilutes to mid-single-digit mix lift for FY25 .Pricing realization ramps through 2H25.
Factory ramp & productivityQ2: Saltillo pilot units; slight margin dilution . Q3: Saltillo production started; margin impact continues .Early revenue benefits; ~$20M ramp/inefficiency costs pressure BCS margins; larger productivity benefits in 2H25 .Near-term margin drag; tailwinds expected 2H25.
AES integrationQ2/Q3: Ahead of schedule, contributing to BCS growth .Continues to outperform; exceeding synergies and customer wins .Positive execution continues.
Emergency replacement programPilot launch positive; volume gains expected, predominantly 2H25 .New growth vector in BCS, back-end loaded.
Macro/tariffs/laborManagement flags uncertainty (rates, tariffs on China/Mexico, labor constraints); dual-sourcing and pricing as contingencies .Risk monitoring and mitigation in place.
Cash conversionQ3: Operating cash flow $452M; FCF $412M .Q4 operating cash flow $332M; 97% FCF conversion; net debt/EBITDA 0.6x .Structural improvement in working capital.
Heat pumps/Samsung JVQ2: JV expanding heat pump penetration .Broader heat pump portfolio supports energy-efficient demand .Strategic positioning improved.

Management Commentary

  • CEO: “2024 was a remarkable year filled with record achievements… We successfully navigated the complex product transition to the new refrigerant while maintaining a disciplined approach to M&A.”
  • CFO: “We are pleased to report our eighth consecutive quarter of double-digit year-over-year adjusted EPS growth… customers prepurchased R‑410A equipment, which is estimated to have positively impacted revenue by $125 million and increased earnings per share by $1.”
  • CEO on priorities: Focus on digital customer experience, expanded heat pump offering (Samsung JV), parts/accessories attachment rates, and commercial emergency replacement to drive resilient margins and growth into 2026 .
  • CFO on capital deployment: “Free cash flow conversion rate of 97%… net debt to adjusted EBITDA at 0.6x… capex estimated at $150M in 2025; FCF $650–$800M.”

Q&A Highlights

  • Prebuy dynamics: ~$125M revenue and ~$1 EPS pulled into Q4; majority impacts Q1 (some into Q2); also creates tough comps in Q4 2025, with benefit normalizing in Q1 2026 .
  • 454B pricing: ~10% average increase on new products; with ~70% of HCS revenue converting over the year, yielding mid-single-digit mix uplift; visibility expected mid-to-late Q2 .
  • BCS trajectory: Mid-single-digit volume growth with 1–2 points share gain from Saltillo; margin expansion weighted to 2H25 as ramp costs subside and productivity improves .
  • Inflation and costs: 3% inflation across ~$4B cost base, heavier in SG&A (healthcare, wages); pricing/mix and productivity expected to offset, with overall margins ~flat in FY25 .
  • Tariffs and supply chain: Reduced exposure to China (e.g., mini-splits via Samsung Korea) positions LII favorably if China tariffs rise; potential Mexico tariffs would be offset primarily by pricing short term and by production shifts longer term .

Estimates Context

  • S&P Global consensus estimates for Q4 2024 (EPS, Revenue, EBITDA, Target Price, Recommendation) were unavailable due to a data access limit on retrieval at this time. As a result, we cannot quantify beats/misses vs Street for Q4 2024 and have anchored narrative on company-reported actuals and management commentary [GetEstimates attempt error].
MetricActual Q4 2024S&P Global ConsensusSurprise
Revenue ($USD Billions)$1.3450 N/AN/A
Adjusted Diluted EPS ($)$5.60 N/AN/A

Note: Wall Street consensus via S&P Global was unavailable at the time of analysis due to request limits; future updates should recheck SPGI access.

Key Takeaways for Investors

  • Transitory prebuy tailwind boosted Q4; expect a payback in 1H25 (Q1 most acute) and a tough Q4 2025 comp, followed by normalization into Q1 2026—position sizing around these inflection points is prudent .
  • Pricing realization on 454B (~10%) and mix uplift should support HCS margins in 2H25 as 410A sell-through concludes by Q2; monitor mid-Q2 for visibility on competitive pricing behavior .
  • BCS margin expansion is a 2H25 story as Saltillo productivity ramps and inefficiencies abate; emergency replacement initiative is a meaningful share gain lever into peak season (Q2–Q3) .
  • Cash conversion and balance sheet strength (0.6x net debt/EBITDA) create flexibility for opportunistic buybacks and disciplined M&A; expect capex > depreciation again in 2025, still supporting mid/high-80s FCF conversion .
  • FY2025 guide implies relatively flat margins (~19.4%) amid 3% cost inflation and specific $25M SG&A investments; upside could come from lower inflation or better HCS volume if rates decline .
  • Dividends remain supported ($1.15 quarterly) alongside S&P 500 inclusion, which may broaden the investor base and index demand through 2025 .
  • Without confirmed Street consensus, trading should focus on the narrative—prebuy unwind trajectory, 454B pricing adherence, and BCS productivity ramp—as near-term catalysts.

Citations: