LINCOLN EDUCATIONAL SERVICES CORP (LINC)·Q1 2025 Earnings Summary
Executive Summary
- Strong Q1: revenue +13.7% to $117.5M, adjusted EBITDA +63% to $10.6M, diluted EPS $0.06; student starts +16.2% and end-of-period population +15.2% .
- Clear beat vs S&P Global consensus: revenue $117.5M vs $114.7M, Primary EPS $0.113 vs -$0.044, while EBITDA trailed SPGI’s consensus (methodology differs from company’s adjusted EBITDA) — estimates likely to move higher on raised FY25 guide* *.
- Guidance raised: FY25 revenue $485–$495M (from $480–$490M), adjusted EBITDA $58–$63M (from $55–$60M), net income $10–$15M (from $8–$13M), starts +10–14% (from +8–12%); capex unchanged at $70–$75M .
- Catalysts: accelerating transportation/skilled trades demand (+32% starts), operating leverage (marketing cost/start -20%), and campus expansion; Q2/Q3 start timing shift (2,300 students to Q3) should not materially impact revenue cadence .
What Went Well and What Went Wrong
-
What Went Well
- Demand and mix: Transportation & Skilled Trades starts +32.4%; total starts +16.2%; end-of-period population +15.2% .
- Operating leverage: educational services & facilities as % of revenue declined YoY; marketing cost per start ~20% lower; adj. EBITDA margin cited ~9% .
- Expansion execution: Nashville relocation completed; Levittown on track for 2H; Houston targeted by YE25; raised FY25 outlook .
- Management quote: “We delivered a strong start to 2025… and a 63% increase in adjusted EBITDA… raising our full-year guidance.” — CEO Scott Shaw .
-
What Went Wrong
- Healthcare softness: Healthcare & Other Professions starts -6.3%, partly due to suspended nursing enrollments (Paramus) and discontinued massage/culinary; ex-these, HOPS ~+6% .
- Corporate & other expense: increased to $18.3M from $12.8M, pressuring consolidated operating income .
- Cash usage and capex ramp: Q1 operating cash flow -$8.4M and capex -$19.9M as growth investments ramp; cash fell to $28.7M (total liquidity $88.7M including $60M undrawn revolver) .
Financial Results
Headline P&L and profitability (chronological: Q3 2024 → Q4 2024 → Q1 2025)
Q1 2025 vs S&P Global consensus (EPS/EBITDA use SPGI “Primary” and “EBITDA” conventions; company’s adjusted EBITDA differs methodologically)
Values retrieved from S&P Global*
Segment performance and KPIs (Q1 2024 → Q1 2025)
Program mix (Campus Ops) starts (Q1 2024 → Q1 2025)
Quarterly starts trajectory (Q3 2024 → Q4 2024 → Q1 2025)
Balance sheet & liquidity
Cash flow (Q1 2025)
Guidance Changes
Notes: Company reconciled adjusted EBITDA/net income to guidance midpoints and excludes non-cash stock comp and certain pre-opening/relocation and program launch losses; details and location-specific adjustments provided in release .
Earnings Call Themes & Trends
Management Commentary
- Strategy and momentum: “We delivered a strong start to 2025 with exceptional student start growth, double digit revenue growth and a 63% increase in adjusted EBITDA… Given our strong first quarter performance and positive momentum, we are raising our full-year guidance.” — Scott Shaw, CEO .
- Operating leverage: “Education service and facility costs as a percentage of revenue declined… marketing efficiencies improved significantly with… 20% reduction in cost per start… adjusted EBITDA margin… 9%.” — Brian Meyers, CFO .
- Capacity expansion: “Nashville… relocation… Levittown… on track… Houston… expected to open… by year-end, followed by Hicksville… by end of 2026.” — Scott Shaw .
- Long-term targets reiterated: “Confident in… 2027 targets of approximately $550M in revenue and $90M in adjusted EBITDA.” — Scott Shaw .
Q&A Highlights
- Demand/marketing: Strong demand continued into April/May; marketing cost/start down ~20% due to vendor optimization and higher organic interest/referrals .
- Regulatory: Tone seen as constructive for trades; nursing program at Paramus improving (87–88% pass rate vs 75% benchmark) — seeking earlier reinstatement .
- Program approvals: Most 2025 replications greenlit; Rhode Island welding pending due to OPID novelty, expected in 4–5 months .
- Start timing shift: ~2,300-student start moved from late June to July 1; Q2 starts down, Q3 up; combined Q2+Q3 starts high single-digit growth; minimal revenue impact from 4-day timing difference .
- Capex cadence: Heaviest in Q2 (slightly above $25M), then moderates through year; FY capex $70–$75M maintained .
- Campus contribution: East Point (Atlanta) Q1 revenue slightly over $4M vs ~$0.1M in prior-year Q1; profitable as of Q3 2024 .
Estimates Context
- Q1 2025 beats/misses vs S&P Global: Revenue $117.5M vs $114.7M consensus (beat); Primary EPS $0.113 vs -$0.044 (beat); EBITDA $6.96M vs $7.21M (slight miss). Company’s adjusted EBITDA was $10.6M (non-GAAP), which is not directly comparable to SPGI’s EBITDA convention .
- Street revisions: With raised FY25 guidance (revenue, adj. EBITDA, net income, starts), estimate revisions likely bias upward for revenue/EPS; note Q2/Q3 start timing mechanics when modeling seasonality .
Values retrieved from S&P Global*
Key Takeaways for Investors
- Demand momentum remains robust, particularly in transportation/skilled trades; program mix supports pricing and utilization as campuses scale .
- Operating leverage is materializing via Lincoln 10.0 and marketing efficiency (-20% cost/start), supporting margin expansion despite growth investments .
- FY25 outlook raised across revenue, adjusted EBITDA, net income, and starts — a constructive signal of intra-year traction .
- Near-term modeling watch: Q2/Q3 start shift lowers Q2 starts and boosts Q3, with minimal revenue impact; monitor for pro forma disclosure next quarter .
- Growth investments front-loaded (capex peaking in Q2) depress near-term FCF but underpin multi-year capacity (Levittown, Houston, subsequent Hicksville) .
- Balance sheet flexible: $88.7M total liquidity and expanded $60M revolver (accordion to $25M) fund growth without incremental debt draw .
- Healthcare normalization possible into 2H/2026 as suspended programs roll off and nursing reinstatement progresses; ex-discontinued programs, HOPS growing ~6% .
Additional Relevant Q1 Press Releases
- Credit facility increased to $60M, accordion to $25M; maturity extended to Mar 7, 2028 .
- Earnings call logistics (May 12, 2025) .
Appendix: Non-GAAP and Adjustments
- Adjusted EBITDA and adjusted net income exclude stock-based comp, pre-opening/relocation costs, program expansion start-up losses, and other non-recurring items; Q1 2025 adjusted EBITDA $10.6M (vs EBITDA $7.2M) .
- FY25 guidance reconciliations provided, including location-specific adjustments for Nashville, Levittown, Houston, Hicksville .