Sign in

You're signed outSign in or to get full access.

LE

LINCOLN EDUCATIONAL SERVICES CORP (LINC)·Q1 2025 Earnings Summary

Executive Summary

  • Strong Q1: revenue +13.7% to $117.5M, adjusted EBITDA +63% to $10.6M, diluted EPS $0.06; student starts +16.2% and end-of-period population +15.2% .
  • Clear beat vs S&P Global consensus: revenue $117.5M vs $114.7M, Primary EPS $0.113 vs -$0.044, while EBITDA trailed SPGI’s consensus (methodology differs from company’s adjusted EBITDA) — estimates likely to move higher on raised FY25 guide* *.
  • Guidance raised: FY25 revenue $485–$495M (from $480–$490M), adjusted EBITDA $58–$63M (from $55–$60M), net income $10–$15M (from $8–$13M), starts +10–14% (from +8–12%); capex unchanged at $70–$75M .
  • Catalysts: accelerating transportation/skilled trades demand (+32% starts), operating leverage (marketing cost/start -20%), and campus expansion; Q2/Q3 start timing shift (2,300 students to Q3) should not materially impact revenue cadence .

What Went Well and What Went Wrong

  • What Went Well

    • Demand and mix: Transportation & Skilled Trades starts +32.4%; total starts +16.2%; end-of-period population +15.2% .
    • Operating leverage: educational services & facilities as % of revenue declined YoY; marketing cost per start ~20% lower; adj. EBITDA margin cited ~9% .
    • Expansion execution: Nashville relocation completed; Levittown on track for 2H; Houston targeted by YE25; raised FY25 outlook .
    • Management quote: “We delivered a strong start to 2025… and a 63% increase in adjusted EBITDA… raising our full-year guidance.” — CEO Scott Shaw .
  • What Went Wrong

    • Healthcare softness: Healthcare & Other Professions starts -6.3%, partly due to suspended nursing enrollments (Paramus) and discontinued massage/culinary; ex-these, HOPS ~+6% .
    • Corporate & other expense: increased to $18.3M from $12.8M, pressuring consolidated operating income .
    • Cash usage and capex ramp: Q1 operating cash flow -$8.4M and capex -$19.9M as growth investments ramp; cash fell to $28.7M (total liquidity $88.7M including $60M undrawn revolver) .

Financial Results

Headline P&L and profitability (chronological: Q3 2024 → Q4 2024 → Q1 2025)

MetricQ3 2024Q4 2024Q1 2025
Revenue ($USD Millions)$114.4 $119.4 $117.5
Operating Income ($USD Millions)$5.8 $10.9 $3.4
Net Income ($USD Millions)$4.0 $6.8 $1.9
Diluted EPS ($)$0.13 $0.22 $0.06
EBITDA ($USD Millions)$9.1 $14.4 $7.2
Adjusted EBITDA ($USD Millions)$10.2 $19.2 $10.6
Adjusted EBITDA Margin (%)~9% (management)

Q1 2025 vs S&P Global consensus (EPS/EBITDA use SPGI “Primary” and “EBITDA” conventions; company’s adjusted EBITDA differs methodologically)

MetricConsensusReported
Revenue ($USD Millions)$114.7M*$117.5M
Primary EPS ($)-$0.044*$0.1133* (Company GAAP diluted EPS was $0.06 )
EBITDA ($USD Millions)$7.21M*$6.96M* (Company reported EBITDA $7.18M, Adjusted EBITDA $10.64M )

Values retrieved from S&P Global*

Segment performance and KPIs (Q1 2024 → Q1 2025)

MetricQ1 2024Q1 2025
Revenue – Campus Ops ($MM)$101.3 $117.5
Revenue – Transitional ($MM)$2.0 $0.0
Operating Income – Campus Ops ($MM)$12.6 $21.7
Operating Income – Corporate ($MM)-$12.8 -$18.3
Total Starts (Students)3,967 4,610
Avg Population (Students)13,678 15,469
End-of-Period Population (Students)13,801 15,904

Program mix (Campus Ops) starts (Q1 2024 → Q1 2025)

ProgramQ1 2024Q1 2025YoY
Transportation & Skilled Trades2,682 3,551 +32.4%
Healthcare & Other Professions1,130 1,059 -6.3%
Total Starts3,812 4,610 +20.9%

Quarterly starts trajectory (Q3 2024 → Q4 2024 → Q1 2025)

KPIQ3 2024Q4 2024Q1 2025
Total Starts (Students)6,243 3,497 4,610

Balance sheet & liquidity

MetricQ4 2024Q1 2025
Cash & Cash Equivalents ($MM)$59.3 $28.7
Total Liquidity ($MM)$98.1 (incl. revolver) $88.7 (incl. $60M revolver)
DebtNone None (no debt outstanding)

Cash flow (Q1 2025)

MetricQ1 2025
Cash from Operations ($MM)-$8.38
Capital Expenditures ($MM)-$19.89

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Revenue ($MM)FY 2025$480–$490 $485–$495 Raised
Adjusted EBITDA ($MM)FY 2025$55–$60 $58–$63 Raised
Net Income ($MM)FY 2025$8–$13 $10–$15 Raised
Capital Expenditures ($MM)FY 2025$70–$75 $70–$75 Maintained
Student StartsFY 2025+8%–+12% +10%–+14% Raised

Notes: Company reconciled adjusted EBITDA/net income to guidance midpoints and excludes non-cash stock comp and certain pre-opening/relocation and program launch losses; details and location-specific adjustments provided in release .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3 2024, Q4 2024)Current Period (Q1 2025)Trend
Lincoln 10.0 hybrid modelEfficiency gains; plan to extend to nursing over 18 months Drove leverage; enabled start timing shift (June → July 1) with minimal revenue impact Scaling, broadening to programs; operational cadence adjustments
Demand for skilled tradesStrong demand; raised FY24 guide Transportation/Skilled Trades starts +32.4%; robust overall demand and lead flow Strengthening
New campuses/relocationsEast Point ramp; Nashville/Levittown/Houston in-flight; Hicksville lease signed Nashville relocation complete; Levittown on track 2H; Houston targeted 4Q; Hicksville 2026 Executing to plan
Marketing efficiencyCosts per start improving Cost/start ~ -20% YoY; total marketing spend declined Efficiency accelerating
Bad debt / cash collectionsNot highlightedBad debt improving; Q1 ~10% vs 12% prior year; process/tech changes cited Improving
Regulatory environmentOngoing oversightManagement sees constructive posture for trades; nursing program reinstatement pursued after improved pass rates Cautiously favorable
Tariffs/macroNoted generallyMinimal cost increases notified; no material 2025 impact expected Neutral

Management Commentary

  • Strategy and momentum: “We delivered a strong start to 2025 with exceptional student start growth, double digit revenue growth and a 63% increase in adjusted EBITDA… Given our strong first quarter performance and positive momentum, we are raising our full-year guidance.” — Scott Shaw, CEO .
  • Operating leverage: “Education service and facility costs as a percentage of revenue declined… marketing efficiencies improved significantly with… 20% reduction in cost per start… adjusted EBITDA margin… 9%.” — Brian Meyers, CFO .
  • Capacity expansion: “Nashville… relocation… Levittown… on track… Houston… expected to open… by year-end, followed by Hicksville… by end of 2026.” — Scott Shaw .
  • Long-term targets reiterated: “Confident in… 2027 targets of approximately $550M in revenue and $90M in adjusted EBITDA.” — Scott Shaw .

Q&A Highlights

  • Demand/marketing: Strong demand continued into April/May; marketing cost/start down ~20% due to vendor optimization and higher organic interest/referrals .
  • Regulatory: Tone seen as constructive for trades; nursing program at Paramus improving (87–88% pass rate vs 75% benchmark) — seeking earlier reinstatement .
  • Program approvals: Most 2025 replications greenlit; Rhode Island welding pending due to OPID novelty, expected in 4–5 months .
  • Start timing shift: ~2,300-student start moved from late June to July 1; Q2 starts down, Q3 up; combined Q2+Q3 starts high single-digit growth; minimal revenue impact from 4-day timing difference .
  • Capex cadence: Heaviest in Q2 (slightly above $25M), then moderates through year; FY capex $70–$75M maintained .
  • Campus contribution: East Point (Atlanta) Q1 revenue slightly over $4M vs ~$0.1M in prior-year Q1; profitable as of Q3 2024 .

Estimates Context

  • Q1 2025 beats/misses vs S&P Global: Revenue $117.5M vs $114.7M consensus (beat); Primary EPS $0.113 vs -$0.044 (beat); EBITDA $6.96M vs $7.21M (slight miss). Company’s adjusted EBITDA was $10.6M (non-GAAP), which is not directly comparable to SPGI’s EBITDA convention .
  • Street revisions: With raised FY25 guidance (revenue, adj. EBITDA, net income, starts), estimate revisions likely bias upward for revenue/EPS; note Q2/Q3 start timing mechanics when modeling seasonality .

Values retrieved from S&P Global*

Key Takeaways for Investors

  • Demand momentum remains robust, particularly in transportation/skilled trades; program mix supports pricing and utilization as campuses scale .
  • Operating leverage is materializing via Lincoln 10.0 and marketing efficiency (-20% cost/start), supporting margin expansion despite growth investments .
  • FY25 outlook raised across revenue, adjusted EBITDA, net income, and starts — a constructive signal of intra-year traction .
  • Near-term modeling watch: Q2/Q3 start shift lowers Q2 starts and boosts Q3, with minimal revenue impact; monitor for pro forma disclosure next quarter .
  • Growth investments front-loaded (capex peaking in Q2) depress near-term FCF but underpin multi-year capacity (Levittown, Houston, subsequent Hicksville) .
  • Balance sheet flexible: $88.7M total liquidity and expanded $60M revolver (accordion to $25M) fund growth without incremental debt draw .
  • Healthcare normalization possible into 2H/2026 as suspended programs roll off and nursing reinstatement progresses; ex-discontinued programs, HOPS growing ~6% .

Additional Relevant Q1 Press Releases

  • Credit facility increased to $60M, accordion to $25M; maturity extended to Mar 7, 2028 .
  • Earnings call logistics (May 12, 2025) .

Appendix: Non-GAAP and Adjustments

  • Adjusted EBITDA and adjusted net income exclude stock-based comp, pre-opening/relocation costs, program expansion start-up losses, and other non-recurring items; Q1 2025 adjusted EBITDA $10.6M (vs EBITDA $7.2M) .
  • FY25 guidance reconciliations provided, including location-specific adjustments for Nashville, Levittown, Houston, Hicksville .