The Macerich Company - Q2 2023
August 8, 2023
Transcript
Operator (participant)
Good day, ladies and gentlemen. Thank you for standing by. Welcome to the second quarter 2023 Macerich Earnings Conference Call. At this time, all participants are in a listen-only mode. After the speaker's presentation, there will be a question-and-answer session. To ask a question during the session, you will need to press star one one on your telephone. You will then hear an automated message advising your hand is raised. To withdraw your question, please press star one one again. Please be advised that today's conference is being recorded. I would now like to hand the conference over to your speaker today, Samantha Greening, Director of Investor Relations. Please go ahead.
Samantha Greening (Director of Investor Relations)
Thank you for joining us on our second quarter 2023 earnings call. During the course of this call, we'll be making certain statements that may be forward-looking, which is the meaning of the safe harbor of the Private Securities Litigation Reform Act of 1995, including statements regarding projections, plans, or future expectations. Actual results may differ materially due to a variety of risks and uncertainties set forth in today's press release and our SEC filings, including the adverse impact of the coronavirus on the U.S., national, regional and global economies, and the financial conditions and results of operations of the company and its tenants. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included in the earnings release and supplemental filed on Form 8-K with the SEC, which are posted in the investor section of the company's website at macerich.com.
Joining us today are Tom O'Hern, Chief Executive Officer, Scott Kingsmore, Senior Executive Vice President and Chief Financial Officer, and Doug Healey, Senior Executive Vice President of Leasing. With that, I turn the call over to Tom.
Tom O'Hern (CEO)
Thank you, Samantha. It was yet again another strong quarter for us. Leasing volumes continued at a record level. We had an 80 basis point gain in occupancy compared to a year ago, and 40 basis point gain compared to last quarter. We had a 5.6% growth in same center Net Operating Income, and we had double-digit positive re-leasing spreads. The U.S. consumer continues to be incredibly resilient in the face of the challenging macroeconomic climate we're facing today, with higher interest rates and the threat of recession, and we are seeing that at our centers. Consumers are shopping, eating out, and traveling at pre-pandemic levels. Those trends bode well for A quality malls. Our key operating metrics continue to improve. We once again saw robust leasing demand, with year-to-date leasing volumes being better than this time last year.
Keep in mind, leasing in 2022 is as good as it's been in the last decade. Our portfolio average sales per sq ft for tenants under 10,000 sq ft was $853, which is a very strong level, albeit slightly lower than a year ago, mainly due to slower EV sales compared to 2022. We returned to double-digit re-leasing spreads, up 11% on a trailing 12-month basis. Occupancy is now at 92.6 at quarter end, and we expect to be above 93% by year-end. As a result of the very strong leasing activity in 2022 and so far in 2023, we have an incredibly large leasing pipeline with 2.3 million sq ft of new store leases signed, but not yet open.
There's another 500,000 sq ft of new stores in lease documentation. Once those, once those tenants open, it will fuel our 2024 and 2025 same center NOI growth. As Doug will elaborate on shortly, we continue to see unabated strength in the leasing environment. On the heels of a very strong leasing result in 2022, the first half of 2023 was even better. The leasing interest continues to come from a wide range of categories, including health and fitness, food and beverage uses, entertainment retailers, sports, hotels, and multifamily projects at Kierland, Flatiron Crossings, and Tysons. Across many categories, interest is at levels we have never seen before, and so the densification and diversification of our high-quality portfolio continues. Bankruptcies continue to be at a record low.
We continue to expect gains in occupancy and Net Operating Income as we progress through 2023 and into 2024. I'll turn it over to Scott to discuss in more detail the financial results for the quarter and financing activity.
Scott Kingsmore (CFO)
Thank you, Tom. This morning, we reported very strong core operating results for the second quarter. Same center NOI increased 5.6% versus the second quarter of 2022, excluding lease termination income. Year to date, same center NOI growth is at 5.2%. As a reminder, this follows strong reported NOI growth, averaging 7.4% for the two-year period, 2021 through 2022. FFO per share for the second quarter was $0.40, which was $0.06 less than FFO during the second quarter of 2022, which was $0.46 per share. Primary major factors contributing to this quarterly FFO per share change are as follows: We had a $15 million or $0.07 increase in interest expense due to rising rates.
We had a $9 million or $0.04 decrease in lease termination income, which is primarily due to a major lease termination settlement during the second quarter of last year in 2022. Offsetting these positive factors were a $10 million or $0.05 improvement in rental revenues, was driven by a $10 million increase in top-line base rent-...$3 million increase in expense recovery revenue. Those were offset by a $3 million decline in percentage rent. Generally, these trends were due to improvements in occupancy and from continued conversion of selected leases from variable to fixed rent structures with full base rent and CAM and tax recovery charges. This is consistent with what we reported in prior quarters. We are very pleased with our core NOI growth during the first half of 2023.
As we disclosed this morning, we are narrowing the range, but we are maintaining the midpoint of our guidance for 2023 funds from operations, which is now estimated in the range of $1.77-$1.83 per share. Our 2023 outlook continues to be anchored by strong operating cash flow generation, which we estimate will be $305 million before payment of dividends. Key elements of our revised growth and, excuse me, key elements of our revised guidance include the following: an increase in estimated core NOI growth from a range of 2%-3% to a revised range of 3.75%-4.5% growth. This represents a 5 cent FFO increase.
Improvements to NOI guidance are fairly broad-based and are primarily driven by increases in base rent, tenant recovery revenues, increase in temporary tenant revenues, and, to a lesser extent, improvements in bad debt expense driven by collections of previously reserved receivables. The expected increases in core NOI guidance, totaling $0.05, are expected to be offset by the following: a $0.025 reduction in investment income, which is driven by a large valuation decline recognized during the first quarter of 2023 from an indirect investment in a single retailer. Again, this was last quarter. Also by a $0.025 decline in FFO, driven by two factors. One, an increase in interest expense, and two, reduced lease termination revenue.
It's worth noting that lease termination income is down $21 million, or $0.09, year to date. This is largely reflective of the healthy prevailing retail environment that we're in, with much less tenant fallout. In terms of the quarterly cadence for estimated FFO guidance for the second half of the year, we estimate 44% in the third quarter and the remaining 56% within the fourth quarter. More details of the guidance assumptions are included on page 15 of the Form 8-K supplemental, which was filed earlier this morning. From a transaction standpoint, during the second quarter, we secured term extensions of our existing mortgages on Deptford Mall for three years and on Danbury Fair for one year. We also sold two power centers in the Arizona market for a combined $29 million.
The Marketplace of Flagstaff was sold in May, and the Superstition Springs Power Center was sold in July. In May, we acquired our partner's 50% interest in 5 former Sears parcels at Chandler Fashion Center, Danbury Fair, Freehold Raceway, Los Cerritos Center, and Washington Square for a combined $48 million. We now own 100% of, and we control the repositioning of, these 5 anchor parcels, each of which are attached to A-quality town centers. Danbury Fair is fully leased to Target and Primark. Chandler Fashion Center and Freehold Raceway are both fully committed and in lease documentation with very diverse retail and non-traditional retail uses. Washington Square is entitled and in pre-development for a mixed-use expansion that will likely include residential, hotel, dining, and retail uses.
Lastly, Los Cerritos Center is being entitled right now for a mixed-use expansion that will also likely feature residential, hotel, dining, and retail uses. We currently have approximately $565 million of available liquidity, including $405 million of capacity on a revolving line of credit. With that, I will turn it over to Doug to discuss the leasing and operating environment.
Doug Healey (Senior EVP of Leasing)
Thanks, Scott. We had another very strong quarter, with all metrics increasing, with the exception of sales, which, by the way, had no negative effect on leasing or our leasing volumes. Sales were down 1.6% on a rolling 12-month basis. This doesn't come as a big surprise, given the gains we saw in 2021 and 2022. Trailing 12-month leasing spreads were 11.3% as of June 30, 2023. That's an increase of 470 basis points from last quarter and an increase of just over 1,000 basis points when compared to June 30, 2022. In the second quarter, we opened 263,000 sq ft of new stores, which is about 20% more square footage than we opened in the second quarter of 2022.
This brings our year-to-date total to just over 450,000 sq ft, which exceeds where we were at this time last year. On May 19th, 2023, Apple relocated and opened an expanded and incredibly reimagined store at Tysons Corner Center. It's the first of its type anywhere in the world. I specifically call out the date because this new opening occurred exactly 22 years to the day after Steve Jobs opened the first-ever Apple store at Tysons Corner Center back in 2001. We also opened a 50,000 sq ft Primark at Green Acres Mall on Long Island. This marks our fifth opening with Primark, in addition to Kings Plaza, Danbury Fair, Freehold Raceway, and Fashion District Philadelphia. When you include their stores at Tysons Corner and Queens Center, which will open in 2024, we remain Primark's largest landlord in the United States.
Other notable openings in the second quarter include Louis Vuitton at Broadway Plaza, two stores with Lululemon at Arrowhead and Los Cerritos. Panerai and Oliver Smith Jeweler at Scottsdale Fashion Square, Kendra Scott at Tysons Corner, Barnes & Noble at Danbury Fair, Crunch Fitness at Eastland Mall, and Tempur-Pedic at Biltmore Fashion Park. In the digitally native and emerging brands category, we opened Allbirds and Alo Yoga at Broadway Plaza, Psycho Bunny at Los Cerritos and Washington Square, TravisMathew, The Village of Corte Madera, Warby Parker at SanTan Village, Avocado at Washington Square, and Bearfruit at Santa Monica Place. Lastly, in the experiential category, and as I mentioned on our last call, in the second quarter, we opened Dr. Seuss in Camptopia at Tysons Corner Center, World of Barbie at Santa Monica Place, and The Friends Experience at Lakewood.
We're delighted with the traffic, interest, and excitement these and other experiential concepts generate, and we'll continue to differentiate our, our town centers by adding these types of uses throughout the portfolio. Now, let's look at the new and renewal leases we signed in the second quarter. In the second quarter, we signed 191 leases for 1.4 million sq ft. Year to date, we've signed leases for 2.4 million sq ft, which is about 600,000 or almost 35% more square footage than what we signed at this time in 2022. As I've stated several times, 2022 was a record year for us in terms of leasing volumes.
Notable new leases signed in the first quarter include Five Below at Valley Mall, Garage and Levi's at Arrowhead Town Center, Maje at Scottsdale Fashion Square, and Paso Rico at Fashion Outlets of Chicago. We signed five new leases with MINISO at Arrowhead, Chandler, Deptford, The Oaks, and Vintage. On our last call, in the food and beverage category, we announced the signing of Élephante at Scottsdale Fashion Square. As we discussed, Élephante will flank one side of what will be a newly created porte cochere in the Nordstrom wing, providing direct access to more luxury, including the recently announced Hermès store. Today, I'm pleased to announce the signing of the restaurant, Catch, which will join the mix at Scottsdale Fashion Square and flank the other side of the porte cochere, directly across from Élephante.
Catch has an Asian-inspired and globally influenced menu and is known for delivering great food and great service in a lively and vibrant atmosphere. Catch currently has 7 units open, including locations in Las Vegas, New York, Los Angeles, and Aspen. Look for Élephante to open in 2024 and Catch in 2025. Also, in the food and beverage category, we signed leases with Bafang Dumpling and North Italia at Los Cerritos, as well as Bonesaw Brewery at Freehold Raceway Mall. A couple of calls ago, we discussed Arte Museum at Santa Monica Place, which we signed to take over the closed ArcLight Cinemas on the third level. Arte Museum, which is based in Korea, is a 50,000 sq ft immersive and innovative experience by combining art and technology. Arte Museum will open in 2024.
Directly below what will be Arte was Bloomingdale's, which closed in 2021. Bloomingdale's was a 2-level, 100,000 sq ft building with 50,000 sq ft at each level. In the second quarter, we signed a lease with Club Studio to take the entire first level of the former Bloomingdale's box, and we announced this to the public in July. Owned by LA Fitness, Club Studio is LA's highest end brand and will offer an all-encompassing and elite experience for its members. We're very excited to welcome Club Studio to Santa Monica in 2024, as we've seen proof of how high-end fitness uses add traffic and energy from early morning to late evening, as well as attract complementary uses to the centers in which they land.
Lastly, in the digitally native and emerging brands category, we signed leases with Beyond Yoga at Broadway Plaza, Intimissimi at Chandler and Corte Madera, Purple at Los Cerritos, Shade Store at SanTan, and TravisMathew, also at Corte Madera. Looking at our 2023 lease expirations, we now have commitments on 76% of our 2023 expiring square footage of space that is expected to renew and not close, with another 17% in the letter of intent stage. By comparison, at this time last year, we had 71% of our 2022 expiring square footage committed, so we're a little bit ahead of where we were in 2022. While we put the finishing touches on 2023, we're well on our way in addressing our 2024 expirations. Turning to our leasing pipeline.
At the end of the second quarter, we had 151 leases signed for 2.3 million sq ft of new stores, which we expect to open during the remainder of 2023 and into 2024 and 2025. In addition to these signed leases, we're currently negotiating leases for new stores totaling just over 500,000 sq ft, which will also open during the remainder of 2023 and into 2024 and early 2025. In total, that's 2.8 million sq ft of new store openings throughout the remainder of this year and beyond. Again, it's important to emphasize, these are new leases with retailers not yet open and not yet paying rent, and these numbers do not include renewals.
The leasing pipeline of new store opening now accounts for almost $66 million of incremental rent in the aggregate, which will be realized in 2023, 2024, and 2025. This incremental rent will continue to grow as we continue to approve new deals and sign new leases. In addition to the positive impact on NOI and cash flow, many of these new uses, especially those in larger formats, will significantly increase traffic and energy in our portfolio of town centers.
To conclude, our leasing and operating metrics were very solid in the second quarter. Leasing volumes were extremely strong, outpacing the second quarter of 2022 in terms of square footage signed and total annual rent, thus maintaining a very strong pipeline of stores that will open this year, next year, and into 2025. Occupancy increased 40 basis points sequentially in the second quarter, and increased 80 basis points when compared to the second quarter, 2022. Leasing spreads came in at 11.3% and should only improve as we continue to increase occupancy. There were only 3 bankruptcies in the second quarter, and bankruptcies overall remained at their lowest level since 2013. Given all this, we remain, we remain optimistic as we look at the remainder of this year, next year, and beyond.
Now I'll turn it over to the operator to open the call for Q&A.
Operator (participant)
As a reminder, to ask a question, please press star one, one on your telephone and wait for your name to be announced. To withdraw your question, please press star one, one again. Please limit to one question and one follow-up. Please stand by while we compile the Q&A roster. The first question comes from Greg McGinnis with Scotiabank. Your line is open.
Viktor Fediv (Senior Equity Research Associate)
Hello, this is Viktor Fedyv here, on with Greg McGinnis. What we want to ask about your noncore dispositions. Do you have any additional noncore dispositions in negotiations now? How would you characterize current market conditions, given that we are most likely near the peak of interest rate expansion?
Tom O'Hern (CEO)
Yeah, we don't have any factored into our guidance for the balance of the year. We're an opportunistic seller, but typically, the sales flow more frequently when the debt markets are stronger than they are today. I wouldn't expect anything further this year.
Viktor Fediv (Senior Equity Research Associate)
Got it. As a follow-up, some of your noncore assets are owned in JVs. Are your partners open to selling, or are you able to just sell your stake? How, how does it work in your case?
Tom O'Hern (CEO)
Well, each joint venture is unique, and they've got different provisions, and then we're not going to try to elaborate on each and every one. Generally, our partners are happy. They've done well in these assets, generally speaking, and to my knowledge, nobody has an interest in selling, but I can't speak for them.
Scott Kingsmore (CFO)
I would add, Tom, I think most of our noncore assets actually are wholly owned, so we don't have those control issues.
Viktor Fediv (Senior Equity Research Associate)
Mm-hmm. Got it. On the land sales part, do you still expect it to be 40%-50% over the 2022 level?
Scott Kingsmore (CFO)
Yeah, I think that's an accurate estimate, Viktor. Obviously, things, you know, transaction could, could spill into one quarter versus another, but I'd say about a 50% reduction over last year's levels. As you saw in the third quarter, and this could have been the reason why some of the consensus estimates were off, we had 0 land sales triggered in the second quarter.
Viktor Fediv (Senior Equity Research Associate)
Mm-hmm. Got it. Thank you very much.
Scott Kingsmore (CFO)
Yeah.
Operator (participant)
Please stand by for the next question. The next question comes from Craig Schmidt with Bank of America Securities. Your line is open.
Lizzy Doydlo (Analyst)
Hi, this is actually Lizzy Doydlo on for Craig. A few days ago, we did see an 8-K filing just in connection with a mixed shelf security offering for OP unit holders. Just curious if you could provide more detail on the reasoning for this announced program. We did notice in guidance this doesn't assume the sale of common equity, so just wanted to get your latest thoughts on issuing equity, or, you know, capital raising going forward. Thanks.
Tom O'Hern (CEO)
Yeah, that was just the renewal of a kitchen sink shelf that virtually every public company has available. They have a finite life, and it just was about to expire, so we renewed it. It doesn't really speak to any intentions we have or don't have regarding using that shelf. It's just a standard tool that everyone has, and it was time for us to renew it. I don't believe we do have any, any equity issuance in our guidance.
Lizzy Doydlo (Analyst)
Okay, thanks for confirming.
Operator (participant)
Please stand by for the next question. The next question comes from Sanket Agarwal with Evercore. Your line is open.
Sanket Agarwal (Senior Associate, REITs Equity Research)
Hey, thanks for taking my question. We saw that other income line was up 40% year-over-year for the first half of the year. We just wanted some color of what is driving that, and also, how should we think about that for the second half and into 2024?
Scott Kingsmore (CFO)
Yeah, sure. This is Scott. I'll go ahead and take that one. Other income could, you know, get a little bit lumpy periodically. If I look at the second quarter other income, at, you know, in our share across JVs as well as wholly owned assets, we had a favorable change in valuation adjustments in some of our retail investments. That totaled about $4 million. We also realized some rebates for some sustainability initiatives, some fuel cell programs that we put in place in the past. That was consistent with our expectation. We also had increased interest income relative to the second quarter. Those are really the primary driving factors. Interest, you should continue to see as elevated. The other factors are somewhat hard to predict.
Certainly, the change in investment valuations are hard to predict, but that's, that's the reason for the change.
Sanket Agarwal (Senior Associate, REITs Equity Research)
... Sounds good. Also, like your tenant recovery during, during the first half of this year has been better than what you have done in the past year. As you continue to build up on the occupancy, how do you think about that for the second half into the 2024?
Scott Kingsmore (CFO)
It's a good observation. We saw the same trends last quarter. Year to date, our recovery rates are actually up almost 5%, and I think you'll see that trend continue. Again, this is a concerted effort of us to take a selected portion of leases that were more heavily variable rent-oriented and convert those to a more traditional fixed lease structure, which includes fixed CAM and a recovery of our property taxes. You'll continue to see that trend where recovery rates increase. That's our expectation for the next few quarters.
Sanket Agarwal (Senior Associate, REITs Equity Research)
Thank you. I really appreciate that.
Operator (participant)
Please stand by for our next question. Our next question comes from Floris Van Dijkum with Compass Point. Your line is open.
Floris Van Dijkum (Managing Director and Senior Research Analyst)
Hey, good afternoon or good morning for you guys out on the West Coast. wanted to just go through I mean, the leasing is clearly continues to be very positive and robust. you've touched on, on some of the, the, you know, the key factors, particularly leasing spreads, large S&O pipeline. the S&O pipeline has essentially, did I hear correctly, increased by $3 million from $64 million? I think last time you disclosed this to $67 million. Does that include the additional 500,000 sq ft of LOI properties in there? maybe if you can talk about, is there a change in rent spreads between renewals versus new leases? some more details would be helpful.
Scott Kingsmore (CFO)
Good afternoon, Floris. Yeah, $66 million is the new number. That's up about $3 million or so from what we disclosed last quarter. In fact, we started quantifying this a year ago, and at that point in time, our S&O pipeline, signed but not open pipeline, was $53 million. It's increased about 25% over the last 12 months, which is indicative of exactly what we've been talking to over the last 4 quarters, which is a very robust leasing environment. That pipeline includes both signed as well as leases that are in documentation. Floris, it would include the 500,000 sq ft that we're currently documenting. And then you asked about spreads and the relative change between renewal and, and new, we're not disclosing that level of detail.
I would say that on balance, though, our new lease spreads are healthier and more robust, as we turn spaces over to, to new and more productive retailers, than our renewal spreads, but our renewal spreads are still positive.
Floris Van Dijkum (Managing Director and Senior Research Analyst)
Maybe if you could also, just to follow up on the, on my first question, the. You talk about the temp to perm opportunity, and obviously, that's very attractive. Your, your NOI essentially doubles from that. How much more temp do you have that today? Maybe, you know, provide, you know, what it's historically been and getting back to those levels. You also mentioned, obviously, that it, it impacts your recovery ratios. Are there other things that we should be thinking about?
Scott Kingsmore (CFO)
Yeah, our, our temp is still over 8%, which on a relative basis is elevated for us. You know, that's fine. We've found a very healthy, local and regional merchant environment, and I don't think we're unique in that regard. Temp remains elevated, which is a great opportunity for us in terms of internal growth drivers to continue to convert those spaces to permanent. It, it's a slow-moving ship, you know, so that doesn't happen overnight. We do think that, especially in the better spaces that are being backfilled on an interim basis, that there's a really a tremendous opportunity to find some, some very good rent growth by converting temporary to permanent uses.
Floris Van Dijkum (Managing Director and Senior Research Analyst)
Great. Maybe my, my second question has to do with, with anchor boxes. Obviously, you did the deal with Seritage. You bought the incremental boxes. Maybe you talked about the amount, which is a lot less, I think, than the original purchase price, if I'm not mistaken. Talk about the IRR expectations, and maybe also touch upon what happened to the J.C. Penney box at Queens. I believe, Copper, which is the company that, you know, that got that in the spin from J.C. Penney, no longer owns that. Is there any, any color you can provide?
Scott Kingsmore (CFO)
Sure, I'll, I'll touch on those. Just to look at, at anchor leasing, you know, we recently looked at this, and since 2021, we've leased 1.5 million sq ft of anchor space. We have another 400,000 sq ft of anchor space that is committed and in documentation. It's nearly 2 million sq ft of anchor space. I mean, you can expect with each one of those deals, you know, significantly higher sales volume than the prior uses, and I'm talking about multiples, not just times two. Much larger rents, and those are all embedded within our assigned but not open pipeline, and it significantly boosts boosted traffic and energy as a result of those uses. Most of those uses have yet to come online.
They're gonna start coming online in the fourth quarter this year and over the next 18 months thereafter. We're very excited about that anchor leasing activity, again, nearly 2 million sq ft of leasing production. You asked about Pen-- I think I missed 1 part of your question, I'll come back to it, but you asked about Penny at Queens. We do not own that box. It is owned by a third party, as we understand, that acquired that from out of the Penny bankruptcy. We do understand that they're going through re-merchandising, but we have yet to understand exactly what the plans are. We do believe there'll be some very diverse uses that will be coming to the campus that may result also in retaining Penny into a smaller footprint.
More to come, but, you know, we're excited about the opportunity, just as we're doing, to bring new and diverse uses to Queens.
Floris Van Dijkum (Managing Director and Senior Research Analyst)
Yeah. Scott, the question I had was in the IRR expectation for the Seritage JV buyout. Presumably, it differs between your leased properties or your stabilized properties and the properties that you have yet to be redeveloped.
Scott Kingsmore (CFO)
Healthy returns we would expect from those Sears boxes. You know, some of the ones that are in entitlement, we're still working through. In terms of the ones that are leased, I would say low to mid-teens, type of returns.
Tom O'Hern (CEO)
I mean, they're great locations for us, including Los Cerritos and Washington Square, where we've got the ability to, once we get through the entitlement process, in all likelihood, we'll have the ability to add multifamily, as well as diversified, additional retail. They're great opportunities, and it's nice to be free to redevelop them as we deem most appropriate.
Floris Van Dijkum (Managing Director and Senior Research Analyst)
I apologize, I've sort of spun on my follow-up question here a little bit, but you have partners in a couple of those assets. Will partners want to, you know, partner with you on these boxes, or will you do that separately, or will you offer them a chance to, you know, to do it pro rata, based on the ownership in the malls?
Tom O'Hern (CEO)
Well, we've got great relationships with our partners, you know, time will tell whether they are interested in coming in or not. I mean, we're quite comfortable doing it on our own, but I'm sure have an open mind should our partners wish to be part of that expanded part of our projects.
Floris Van Dijkum (Managing Director and Senior Research Analyst)
Great. Thanks, guys.
Operator (participant)
Please stand by for the next question. The next question comes from Linda Tsai with Jefferies. Your line is open.
Linda Tsai (Senior Vice President and Equity Analyst)
Hi. In terms of capital allocation, where does the repositioning of the 5 anchor parcels sit?
Tom O'Hern (CEO)
Well, it fits close to the top of the list, Linda, because the returns are very good, the expected returns are very good. Also, it's consistent with our desire to densify and diversify our assets, bring in more traffic, more energy, different uses, you know, particularly in the cases of Washington Square and Los Cerritos, it's really gonna give us a chance to change the character of the asset. In both locations, we've got a significant amount of retail space already, there's really more advantage to, diversifying those with hotel, with multifamily, and with other non-traditional retail uses.
Linda Tsai (Senior Vice President and Equity Analyst)
Then as you head into next year, do you expect lease term fees to trend down further? You know, would it become a tailwind to earnings, off easier comps?
Scott Kingsmore (CFO)
It's a good question, Linda. It's always a little bit of guesswork. I would say at the guided level of $7 million, historically, that's a low point, and so that certainly could become a tailwind. Oftentimes, you know, a retailer will be churning through a brand and focusing their efforts on, on different types of brands, and they will come to us and proactively seek a buyout. Sometimes you could fill, you know, half of that $7 million order with one termination deal. We don't have anything imminent, but I would say that that's probably a trough point relative to history.
Linda Tsai (Senior Vice President and Equity Analyst)
Just last one. Can you discuss general traffic trends in the quarter and, you know, what it's looked like since one Q?
Tom O'Hern (CEO)
Yeah, I mean, we've been trending pretty consistently, between 90% and 100% of pre-pandemic levels. That's where we were in the second quarter as well, fairly consistent with the first quarter.
Linda Tsai (Senior Vice President and Equity Analyst)
Thanks.
Operator (participant)
Please stand by for our next question. Next question comes from Alexander Goldfarb with Piper Sandler. Your line is open.
Alexander Goldfarb (Analyst)
Hey, good morning out there. 2 questions. The first is, you guys had a pretty strong jump in your cash same store NOI expectations, but the full year FFO range was just tightened. Where are the offsets that the jump in the same store cash expectations are, you know, offset such that FFO range, you know, is just tightened, not increased?
Scott Kingsmore (CFO)
Good afternoon out there, Alex. This is Scott. I'll just refer back to my opening remarks. Same store NOI resulted in about a $0.05 improvement. Cutting the other direction, we had the first quarter swing in investment valuations. That was about a $0.025 decline in FFO. There were a couple other factors, including increased interest expense and reduced lease termination income, that accounted for the other FFO offsets.
Alexander Goldfarb (Analyst)
Okay, the second question is Danbury Fair Mall. Forgive me for my focus on it, but drive past it all the time. The parking lot is packed. It's a great asset, and yet in your release, it, you know, it only had a 1-year extension. The interest rate went up from, you know, 6% up to, like, 7.5%. Hardly think it's an over-levered asset, but can you just tell us a little bit more about, you know, that asset, why it only got the 1-year extension, why the higher interest expense? Also versus Deptford, that one, you know, at least had a 3-year extension, was able to keep the same, you know, sub-4% interest coupon.
Just if you can give a little bit more perspective, Scott, on what you're seeing in the debt markets and why we're seeing this disparity, 'cause, you know, the Danbury Fair one just really stands out. Maybe my expectations of that mall are, are more than, than the actual productivity.
Scott Kingsmore (CFO)
Sure, Alex. I guess first and foremost, I'm disappointed you aren't stopping and shopping. Instead, you're just driving by, looking at the full parking lot. If you need a better parking spot, just let us know, we'll accommodate you. Good question. Give you a little overview of what's going on in the financing markets. I mean, we do see them improving. Year to date, as a frame of reference, over $3 billion of mall deals have been financed. We've accounted for about a third of that. During the quarter, as you noted, we did execute on two extensions. Those were on average in the mid-fives. You know, extensions are very strategic for us. They allow us to get to a better time to refinance, a better, more stable climate.
If you think about the second quarter, Alex, we're on the heels of a regional banking crisis, where credit spreads were gapping out, and there was still a lot of volatility. With the pending and looming maturity of July 1st, it made all the sense in the world for us to buy an extra year. We're actually active on Danbury. I agree with you, it's, it's really a great asset. We've spoken to many of the things that are going on there, backfilling anchor boxes. I just talked about Target and Primark occupying Sears, and that's just only one of the few positive events there. I do think the asset is very financeable. Like I said, we're very active. Hope to report more in the next quarter or so.
It's very strategic for us to secure those extensions and buy some time to get to a better climate, and the second quarter just was not the right time frame for us.
Alexander Goldfarb (Analyst)
Okay. If I could just slip one more in. The lower sales productivity for the, for the portfolio overall, is that just purely driven by the lower EV sales that you referenced at the start, or is there something else that's driving the dip in sales productivity?
Scott Kingsmore (CFO)
No, I mean, it was, it was a pretty modest drop, Alex. I think it was $2 or $3 per foot on a base of 853. It's not, not a very high percentage, but a lot of that, the biggest category down was EV sales, and they were just very strong in the 12 months ended the second quarter of 2022, and it was down a little bit in 2023. That ebbs and flows, so that's, that's, in essence, the cause for the number being less than last year.
Alexander Goldfarb (Analyst)
Okay, thank you very much, Tom.
Operator (participant)
Please stand by for the next question. The next question comes from Hongliang Zhang with JP Morgan. Your line is open.
Hongliang Zhang (VP)
Yeah. Hey, guys. Just to piggyback off of Alex's question. If I look at your near-term maturities, I see Tysons Corner and Fashion Outlets of Niagara. Could you talk a little bit about your, what you intend to do with the debt, and which you could potentially extend or refinance the debt at?
Scott Kingsmore (CFO)
Sure. I mean, we're in the middle of transactions, so it's probably not appropriate for me to speak in detail. Again, you know, the financing climate is improving, and, you know, for instance, Tysons Corner will show extremely well. There have been several large mall transactions that have been done. You're probably aware of those. I'd say in the last 6 weeks, give or take, about $1.5 billion of, of mall deals have been able to be transacted. Liquidity is generally being restored into the market, and, you know, it's really a function of the Fed getting to the end of its rate hiking cycle. Whether or not they have another, you know, quarter left in them, we'll see. Liquidity is certainly coming back.
The environment's improving, and we're actively transacting on a few different fronts right now.
Hongliang Zhang (VP)
Got it. Correct me if I'm wrong, but I seem to remember you, in the past, interestingly, talking about taking additional equity from Tysons Corner. Is that right, or am I misremembering?
Scott Kingsmore (CFO)
Yeah, I think it's, it's very possible. You know, it's going to be a function... We're always looking at things at multiple, leverage points, multiple loan levels, and it's really a function of what that incremental cost of capital is and if it makes sense. I do think based on today's underwriting criteria and where the asset is performing today, it's, it's very possible to pull some excess capital out, yes.
Hongliang Zhang (VP)
All right. Thank you.
Operator (participant)
Please stand by for our next question. The next question comes from Ki Bin Kim with Truist. Your line is open.
Ki Bin Kim (Analyst)
Thanks. Good morning. Just a couple quick follow-ups here. Your 11.3% spread that you reported, at least for the renewable segment of it, you know, I would presume that as some of these older leases that had a bigger percentage of rent component to it, as, you know, there's maybe positive aging of tenant sales, as those gets renewed at these higher base rents, I'm curious about the net economics as some of those higher percentage rents get converted to base rent. Is the net economics up 11.3%, or is there some loss, as these leases get signed?
Scott Kingsmore (CFO)
It's a very good question. I mean, when we're approving deals every other week, Ki Bin, good afternoon, by the way... you know, we're looking at things on an aggregate rent basis. We're not looking at, you know, different components isolated at base rent versus percentage. you know, as we look at those deals, generally, I would say we've got positive spreads. We're not reporting on a gross, you know, a gross rent basis, but I'd say on balance, most of our deals see positive rent growth across the board on a total rent basis.
Ki Bin Kim (Analyst)
Okay, thank you for that. Just a quick one on the Sears Seritage deal. Just what, what is the going-in cap rate?
Tom O'Hern (CEO)
We've got a, an NDA on that one, so we're not free to disclose the cap rate.
Ki Bin Kim (Analyst)
Okay. Thank you again.
Operator (participant)
Please stand by for the next question. The next question comes from Haendel St-Juste with Mizuho. Your line is open.
Ravi Vaidya (Analyst)
Hi there, this is Ravi Vaidya on the line for Handal. Hope you guys are doing well. We noticed that net debt to EBITDA came down about half a turn from last quarter. Can you please provide us with an updated leverage target for year-end 2024 and whether or not that target includes any speculative equity issuance?
Scott Kingsmore (CFO)
Yeah, this is Scott. Our target remains around 8 times by the time we get to the end of next year, the end of 2024. That does not include the assumption of any issued equity. It's really driven by, you know, this very, very strong and robust pipeline and growth in EBITDA. That's, that's what we're seeing today.
Ravi Vaidya (Analyst)
Perfect. Just one more here. Can you please disclose the cap rate for the 2 power centers in Arizona that were sold?
Scott Kingsmore (CFO)
Yeah. Similarly, we're under NDA on those, unfortunately, but, you know, attractive given where the markets were at and where the assets were positioned. We just can't comment on the cap rate, though. I will, I will say, though, on a FFO basis, they were neutral.
Ravi Vaidya (Analyst)
Got it. Thank you.
Operator (participant)
Please stand by for the next question. The next question comes from Caitlin Burrows with Goldman Sachs. Your line is open.
Caitlin Burrows (Analyst)
Hi, good morning there. Maybe somewhat of a follow-up to one of the previous ones on percentage rents. They are meaningfully higher than they were pre-COVID, looking specifically at the first half of 2023 versus first half of 2019, but even second half 2022 versus second half of 2019. Maybe could you go through what's driving this? Is it temporary tenants? Is it a change to the lease structure or a combination? Just wondering, going forward, should we expect it to come down to kind of what it was and get transferred into base rents, or whether there could be some kind of leakage or not?
Scott Kingsmore (CFO)
Yeah, you're, you're right, Caitlin. This is Scott. Percentage rents are, are certainly elevated to where they were pre-pandemic. I'd break that down into a couple camps. One, just frankly, a more robust sales environment, I think of the luxury category that's certainly driving percentage rents up, and I think that will have a lasting effect on percentage rents as a whole. We've certainly seen those, and, you know, we've, we've predicted they would continue to decrease in 2023 relative to, to last year. We've certainly seen a decrease, and that's really, again, just a function of, you know, promoting more traditional leases with fixed rents, with fixed CAM, full recoveries, stronger recovery rates.
We'll continue to see percentage rents tick down, not only this year, but next year, but I do think they'll be at an elevated level relative to pre-pandemic in 2019.
Caitlin Burrows (Analyst)
Okay. Just back to the topic of adding mixed use at some of the centers, definitely makes sense given the high potential returns there. I was just wondering if you could give any sense of what the kind of level of dollar spend could be, when it is time for that spend, kind of how you'd plan on funding it.
Tom O'Hern (CEO)
Well, it really is gonna depend on case by case, what the returns are, Caitlin.
Caitlin Burrows (Analyst)
Mm-hmm.
Tom O'Hern (CEO)
Some cases we might like the added use, we might like the diversification, but we might not like the return, in which case we can potentially sell the land to the developer. We can throw in our land for a smaller piece of the deal, less than 50/50. There's a lot of ways to structure these depending on what the economics are, are ultimately. You know, order of magnitude on the spend is probably $50-$150, depending on how we do it. We haven't yet determined whether we're gonna ground lease, whether we're gonna sell, whether we're going to partner.
In some cases, we've determined that, for example, at, at Kierland, we're gonna partner with, a residential developer, we'll probably ultimately end up keeping, along with our partner, 50% of the total project. That's a relatively small capital spend, under $20 million.
Caitlin Burrows (Analyst)
Got it. Then maybe one quick one. You guys mentioned the World of Barbie that opened at Santa Monica. I was just wondering, is that a permanent tenant or temporary? If it's, like, more of a regular lease versus sales-based, given the hype recently.
Scott Kingsmore (CFO)
There is a lot of hype around it, I'll tell you.
Tom O'Hern (CEO)
A lot of pink.
Scott Kingsmore (CFO)
It's a lot of pink. It's very exciting. That is a, that is a temporary use to be determined as to how long, we do expect them to continue for the remainder of this year. You know, those temporary entertainment-oriented gated attractions have been extremely exciting. We opened up a couple in this quarter, that being one of them. We opened up a Dr. Seuss Experience at Tysons, which was super cool, super exciting, especially if you're a parent of young kids. Kids were hopping all over the place at the east wing of Tysons Corner recently, we opened up the Friends Experience at Lakewood. Each one of these generates a fair amount of traffic and a good amount of sales for that retailer. The, you asked about the lease structures.
They do pay a very good fixed rent, and then oftentimes they come up with a percentage rent structure where we get the upside. Can't speak to any specific one, but generally, they're fixed rent with some percentage rent element, too.
Ravi Vaidya (Analyst)
Got it. Okay, thanks.
Scott Kingsmore (CFO)
Yep.
Operator (participant)
Please stand by for our next question. The next question comes from Craig Mailman with Citi. Your line is open. Hey, guys, just want to go back to the debt markets, and I don't want to dwell on Danbury, but just kind of curious. You guys said strategically, you know, the extension there, is that just 'cause you guys hadn't or Seritage hadn't come in yet, you need to control that asset to kind of get the LTV you need to be able to refinance that long term? I guess just more generally, kind of what are LTVs that lenders are looking for today, debt service coverage, kind of what's the underwriting today versus, you know, maybe 6-12 months ago?
Scott Kingsmore (CFO)
Sure. I'll take both of those. This is Scott. Good afternoon, Craig. Danbury, you know, the Sears box was completely outside that collateral. You know, again, the regional banking crisis cropped up around mid-March, and with the looming July 1 maturity, it behooved us to secure an additional year of term to get to a less volatile environment. To get to an environment, frankly, where there was a better view into when the Fed may, potentially be increasing or, pausing on their rate increases. That's, that's really what drove that. Very simply, it was just to get to a better and less volatile credit environment. We're approaching that environment. Like I said, we're actively, sourcing financing there.
Your second part of your question, in terms of underwriting, I'd say today it's less focused on loan-to-value because values are a little bit more obscure with the lack of trades in the A quality, town center mall space. Really, it's more focused on debt yield, and prevailing debt yields, you know, dependent upon the desired leverage level of the developer borrower, are generally in the, you know, low teens range, but sometimes they may range up into the high teens if somebody wants to limit the leverage and produce the most efficient cost of capital. We've, we've seen them trend all the way down to 11% over the last, I'd say, 2 months worth of mall executions.
Craig Mailman (Analyst)
That, that's helpful. Then just on the, the $66 million, could you just talk about kind of the capital that needs to be spent there relative to what's in the redevelopment pipeline, and then, you know, maybe what has to be spent on Sears? Just trying to get a sense of kind of current liquidity relative to your in-place or current capital needs relative to your in-place liquidity to get the SNO pipeline fully up and running and kind of what that leaves you, for future deployments and just, kind of from a liquidity standpoint, where you guys want to be?
Scott Kingsmore (CFO)
Sure. Craig, I would say, and I think this is consistent with what we had mentioned previously, I think our development spend will range between $150 million and $175 million over the next few years. It will start to ramp up as we get into more of the mixed-use projects. To Tom's point, a lot of those mixed-use projects will be financed through our land position, so our equity outlay will be relatively minimal in those.
Craig Mailman (Analyst)
Thank you.
Operator (participant)
Please stand by for our next question. The next question comes from Ronald Kamdem with Morgan Stanley. Your line is open.
Ronald Kamdem (Managing Director, Head of US REITs and CRE Research)
Hey, just quick, 2 quick ones. Staying on the balance sheet, apologies if I missed this. Have you touched on the Fashion Outlets of Niagara and Tysons Corner, how sort of those refinancings are coming along and what indications are looking like? Thanks.
Scott Kingsmore (CFO)
Sure. Yeah, that was somebody had mentioned that previously. You know, we're not going to speak in detail about each transaction, but I will say that we're actively working on both. We're actively working on more transactions than just those two, it's really a function of the environments getting a little bit better. Liquidity is coming back into the market. Deals are getting done. We see, you know, unfortunately, treasury yields have, have gapped out a little bit, credit spreads have come back in. More and more mall deals are getting done. I would say over the last two months, we've seen probably $1.5 billion or so of those deals.
It's getting much more beneficial to transact in today's environment, which again, was a function of us getting extensions to get to a better environment. I can't get into details specifically. One question was asked on Tysons as to whether or not we could borrow excess capital, and I said it's very possible given the conditions at that asset. That's where we stand on that.
Ronald Kamdem (Managing Director, Head of US REITs and CRE Research)
Great. Just the last one on the guidance. Number one, just anything for 2023 that's non-recurring, that we should be thinking about as we're, as we're looking at 2024. Number two, is there a way to just quantify how much the benefit from better NOI was offset by either interest costs or anything else, for 2023 would be helpful. Thanks.
Scott Kingsmore (CFO)
Yeah, you know, there's always one-off things in any given year. That's just a constant, in our business and probably most businesses. If I was to think top of mind, Linda asked about termination fees. Certainly, you know, we're probably not gonna hit that $10 million mark, which is why we've guided down to $7 million, and that seems like a relatively low point, and so that could certainly change next year. I think of, you know our investment valuations, that was one of the reasons for the decline in FFO this year. Those are hard to predict, it's certainly a headwind we're facing this year that could flip and become positive in 2024. Like I said, though, Ron, I mean, every year, there's something that you could say is nonrecurring.
That's a constant in our business.
Ronald Kamdem (Managing Director, Head of US REITs and CRE Research)
Helpful. That's it for me. Thanks so much.
Operator (participant)
Please stand by for the next question. The next question comes from Greg McGinnis with Scotiabank. Your line is open.
Greg McGinnis (Analyst)
Hey, thanks for taking a second question. Just had two quick ones. First is on that, the $2.3 million of signed, not open occupancy. First question on that is, is that net new space that's currently unoccupied? Two, is there an average rent or NOI that we can attribute to that pipeline?
Scott Kingsmore (CFO)
Yeah, Greg, we, we do provide a disclosure each and every quarter within our investor deck, and it shows you the timing of when we expect that space to come online. I'd refer back to the first quarter disclosure, which in aggregate was $63 million. That represents incremental rent over and above the existing uses, if there are any, in the spaces that those new stores will open in. You know, the space could be vacant, or the space could be having an existing use, and that measures the incremental rent each year. I would refer back to that. We will certainly update the disclosure to factor in the few million dollars of additional growth in the pipeline, but look back to the first quarter and give you a sense for how that's coming online.
Greg McGinnis (Analyst)
All right, great. Was just hoping to touch on other property revenue again. Given the strength of leasing, the high occupancy of many of your centers, what do you view as the opportunity to leverage that success and extract additional revenue from common spaces, whether that's more kiosks, advertising, partnerships, et cetera?
Scott Kingsmore (CFO)
Well, we see an ever-growing demand, for example, from digital, digital signage. You know, a lot of the, lot of the advertisers see the traffic, they see the energy, they see the new tenants that we're bringing in. We've got an ever-growing demand on the, on the digital advertising side of our business. The biggest challenge there is getting the entitlements from the various cities to, to do it. For example, if you came out and walked Santa Monica Place, you'd see there's quite a bit of digital signage, and we're, you know, we're trying to get more. That's probably-
Greg McGinnis (Analyst)
Sorry.
Scott Kingsmore (CFO)
the biggest growing area, where we benefit from the great, great traffic and great quality of our centers, but there's, there's others. I mean, certainly, our ability to attract some of these gated attractions, like the Friends exhibit and the Barbie exhibit, is a function of our great real estate.
Greg McGinnis (Analyst)
Sorry, the entitlements necessary for... Is that, you're talking about exterior signage?
Scott Kingsmore (CFO)
Yes.
Greg McGinnis (Analyst)
Trying to understand.
Scott Kingsmore (CFO)
Yeah, external.
Greg McGinnis (Analyst)
Okay.
Scott Kingsmore (CFO)
Exactly.
Greg McGinnis (Analyst)
Okay. Thank you.
Operator (participant)
I show no further questions at this time. I would now like to turn the call back to Tom for closing remarks.
Scott Kingsmore (CFO)
Well, thank you, everyone, for your time today. We're pleased to report continued strength in our leasing fundamentals, as well as strong core NOI growth during the first half of the year, and we look forward to reporting to you for the balance of the year. Thanks for joining us today.
Operator (participant)
This concludes today's conference call. Thank you for participating. You may now disconnect.