Sign in

You're signed outSign in or to get full access.

MI

MGP INGREDIENTS INC (MGPI)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 results landed broadly “in line with expectations,” but were pressured by industry-wide elevated barrel whiskey inventories; revenue fell 16% to $180.8M, gross profit fell 13% to $74.5M (margin 41.2%, +160 bps y/y), adjusted EBITDA declined 9% to $53.1M, and GAAP EPS was $(1.91) due to a $73.8M non-cash goodwill impairment in Branded Spirits; adjusted EPS was $1.57 .
  • 2025 guidance signals a reset in Distilling Solutions: consolidated sales $520–$540M, adjusted EBITDA $105–$115M, adjusted EPS $2.45–$2.75, capex ~$36M, tax ~25%, with a revised assumption that Distilling Solutions sales and gross profit decline approximately 50% and 65% respectively (vs prior color of ~35% and ~50%) as contracts are proactively renegotiated to market pricing and production is reduced .
  • Branded Spirits remains the strategic growth engine: premium-plus brands led full-year growth (Penelope, El Mayor), though Q4 premium-plus sales declined 12% on tough comps; for 2025, management targets flattish premium-plus sales while reallocating A&P toward highest-ROI opportunities and reducing single-barrel programs; A&P as % of Branded Spirits sales guided to ~12% in 2025 (~25% of premium-plus sales) .
  • Ingredient Solutions inflected sequentially: Q4 sales +4% with specialty protein returning to growth and Fibersym specialty starches remaining strong; cost relief expected in 2H25 when the biofuel facility comes online; management also executed a double-digit % corporate headcount reduction to offset pressures, supporting cash generation (FY24 operating cash flow $102.3M, net leverage ~1.5x) .

What Went Well and What Went Wrong

What Went Well

  • Premium-plus momentum and portfolio premiumization: full-year premium-plus sales rose 5% with Branded Spirits gross margin up 470 bps to 49.1%; management highlighted strong 2024 growth for Penelope and El Mayor and improved marketing ROI (e.g., Rebel 100 NASCAR sponsorship) .
  • Ingredient Solutions improved sequentially: Q4 sales +4%, specialty protein posted first quarterly growth of the year, and specialty starches (Fibersym) benefited from a “healthier for me” food trend; Q4 gross margin reached 23.5% (strongest of the year) .
  • Cost control and cash generation: Q4 corporate SG&A down 21% y/y to $20.4M, A&P down 15% to $10.5M, FY24 operating cash flow rose to $102.3M (+$18.5M y/y), and the company repurchased ~759k shares ($36.6M) in Q4 (886,936 shares; $46.6M for FY24) .

What Went Wrong

  • Distilling Solutions under pressure: Q4 segment sales declined 25% to $82.0M; within that, brown goods -10% and white goods & co-products -77% as elevated barrel inventories and soft consumption hurt demand and pricing; segment gross profit declined 16% excluding Atchison .
  • Non-cash impairment drove GAAP loss: a $73.8M goodwill impairment in Branded Spirits (reflecting higher discount rate and lower peer multiples since the 2021 Luxco deal) led to a Q4 net loss of $42.0M and $(1.91) basic EPS, despite adjusted EPS of $1.57 .
  • Branded Spirits near-term softness: Q4 premium-plus sales fell 12% on tough comps; mid/value portfolios continued to decline double-digits, and distributor inventory tightening weighed on shipments into year-end .

Financial Results

Consolidated performance

MetricQ4 2023Q3 2024Q4 2024
Revenue ($M)$214.9 $161.5 $180.8
Gross Profit ($M)$85.1 $65.8 $74.5
Gross Margin (%)39.6% 40.8% 41.2%
Adjusted EBITDA ($M)$58.0 $45.7 $53.1
GAAP Basic EPS ($)$1.39 $1.07 $(1.91)
Adjusted Basic EPS ($)$1.64 $1.29 $1.57

Note on estimates: We attempted to retrieve SPGI consensus for Q4 2024 but it was unavailable due to provider limits at query time; as a result, we cannot quantify beat/miss vs Street for this quarter. Management stated results were “in line with expectations” .

Segment sales mix (Q4 2024 vs Q4 2023)

SegmentSubcategoryQ4 2023 Sales ($M)Q4 2024 Sales ($M)y/y %
Distilling SolutionsBrown goods$74.3 $67.0 (10%)
Warehouse services$7.7 $8.8 15%
White goods & other co-products$26.9 $6.2 (77%)
Total Distilling Solutions$108.9 $82.0 (25%)
Branded SpiritsPremium plus$32.1 $28.3 (12%)
Mid$20.1 $16.8 (16%)
Value$11.9 $10.4 (12%)
Other$8.5 $8.5 (1%)
Total Branded Spirits$72.6 $64.0 (12%)
Ingredient SolutionsSpecialty wheat starches$17.1 $18.4 8%
Specialty wheat proteins$12.4 $12.8 4%
Commodity wheat starches$3.5 $3.5 (1%)
Commodity wheat proteins$0.4 $0.1 (84%)
Total Ingredient Solutions$33.4 $34.7 4%

Segment profitability (Q4 2024)

SegmentGross Profit ($M)Gross Margin (%)
Distilling Solutions$36.7 44.8%
Branded Spirits$29.6 46.2%
Ingredient Solutions$8.2 23.5%

KPIs and other items

KPIQ4 2023Q4 2024Notes
Advertising & Promotion ($M)$12.3 $10.5 FY24 A&P $40.5M (+6% y/y)
Corporate SG&A ($M)$25.8 $20.4 Down 21% y/y
Operating Cash Flow ($M)$102.3 (FY24) +$18.5M y/y
Net debt leverage (x)1.3 (FY23) ~1.5 (FY24) As of 12/31/24
Share repurchase758,576 shares, $36.6M (Q4) FY24: 886,936 shares, $46.6M
Effective tax rate24.0% (Q4 2023) (31.5)% (Q4 2024); 24.0% ex-goodwill
DividendDeclared $0.12 per share; payable 3/28/25 Record 3/14/25

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Sales (consolidated)FY 2025Not provided previously$520–$540M New
Adjusted EBITDAFY 2025Not provided previously$105–$115M New
Adjusted Basic EPSFY 2025Not provided previously$2.45–$2.75 New
CapexFY 2025~$36M New
Effective tax rateFY 2025~25% New
Basic Wtd Avg SharesFY 2025~21.3M New
Distilling Solutions: Sales outlookFY 2025~35% decline (color in Q3) ~50% decline Lowered
Distilling Solutions: Gross profit outlookFY 2025~50% decline (color in Q3) ~65% decline Lowered
Branded Spirits A&P (% of segment sales)FY 202514–16% (Q3 commentary) ~12% (25% of premium-plus sales) Lowered mix/realigned
DividendNext payable$0.12 per share (3/28/25) Declared

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 & Q3)Current Period (Q4)Trend
Whiskey inventories & Distilling SolutionsQ2: “solid brown goods”; Q3: deterioration, reduce production, 2025 declines guided ~35% sales/~50% GP Deeper reset: ~50% sales/~65% GP decline; proactive contract repricing and volume alignment; production cuts into 2026 Worsening/derisking
Branded Spirits premium-plusQ2: +29% premium-plus; record margin Q3: +1% premium-plus; distributor tightening Q4: premium-plus −12% on tough comps; 2025 flattish; reduce single-barrel programs; strategic price support
Ingredient SolutionsQ3: FX headwinds; onboarding domestic protein; expect Q4 growth Q4: sales +4%; protein growth; Fibersym strong; cost relief expected 2H25 (biofuel plant) Improving sequentially
A&P and brand investmentQ2: A&P +35% y/y Q3: plan 14–16% of Branded Spirits sales Q4: ~12% of Branded Spirits sales (25% of premium-plus); NASCAR sponsorship for Rebel 100
Tariffs/macroPotential EU tariffs (~50%) and Mexico import exposure; not in outlook
Cost actions/headcountDouble-digit % corporate headcount reduction; productivity acceleration
Cash flow/capexQ3: 2025 capex to be below 2024 2025 CapEx ~$36M; net whiskey putaway $15–$20M (vs ~$33M in 2024) FCF-supportive

Management Commentary

  • “Our 2025 financial guidance… reflects our decisive, proactive actions that are designed to de-risk our brown goods outlook.” — Brandon Gall, Interim President & CEO/CFO .
  • “Due to… proactive actions… guidance now assumes approximately 50% decline in Distilling Solutions segment sales and a 65% decline in segment gross profit… relative to our previous estimate of 35% and 50% declines.” — Brandon Gall .
  • “Rebel 100’s strong sales performance is benefiting from… our sponsorship of Kyle Busch’s #8 car… We see potential to employ a similar playbook with other brands.” — Brandon Gall .
  • “Sequentially improving sales and gross margin performance in the fourth quarter [Ingredient Solutions] reinforced our confidence… completion of the B Starch fuel plant should provide cost relief… in the second half of 2025.” — Brandon Gall .
  • “We’ve accelerated our productivity initiatives… including a double-digit percentage reduction in our corporate headcount.” — Brandon Gall .

Q&A Highlights

  • Aged whiskey strategy & contract risk: Management is proactively renegotiating pricing and volumes with contracted customers to align to market and reduce risk; Distilling Solutions is expected to be down ~50% sales/~65% GP in 2025 despite cost saves .
  • Branded portfolio near-term: Premium-plus expected to be flattish in 2025, with reduced single-barrel offerings and targeted price support; mid/value to be down mid-to-high single digits, improving sequentially as comps normalize .
  • Cash flow priorities: Despite lower EBITDA, 2025 free cash flow expected to be strong driven by capex reduction (~$36M) and lower net whiskey putaway ($15–$20M) .
  • Tariff exposure: Potential EU tariffs and tequila import exposure noted; not embedded in 2025 outlook; contingency plans in place .
  • Inventory valuation: Confident carrying value of distillate remains below market; inventory fungible between wholesale and branded to optimize mix .

Estimates Context

  • Street consensus (S&P Global) for Q4 2024 revenue/EPS/EBITDA was unavailable at query time due to provider rate limits; as a result, we cannot assess beat/miss quantitatively this quarter. Management stated results were “in line with expectations” .
  • Given the revised 2025 outlook (notably the deeper Distilling Solutions reset), we expect Street models to move lower on revenue/EBITDA/EPS and reflect greater reliance on Branded Spirits and Ingredient Solutions for consolidated profitability .

Key Takeaways for Investors

  • The cycle reset is deeper and longer: management now embeds ~50% sales/~65% GP declines in Distilling Solutions for 2025, with production cuts extending into 2026; proactive contract repricing/volume alignment should derisk execution but lowers near-term earnings power .
  • Strategy pivots toward branded: Branded Spirits is expected to be the largest segment by sales and gross profit in 2025; resource reallocation (A&P at ~12% of segment sales) and reduced single-barrel programs should focus spend where returns are highest .
  • Ingredients improving: Specialty protein has turned to growth and Fibersym remains strong; 2H25 cost relief from the biofuel plant should further support margin .
  • Balance sheet and cash generation provide buffer: FY24 operating cash flow reached $102.3M; capex and putaway reductions in 2025 bolster FCF and keep net leverage manageable (~1.5x exiting 2024) .
  • Near-term prints likely hinge on execution against revised DS assumptions (contract renegotiations and cost saves), premium-plus sell-through, and Ingredient Solutions onboarding pace; tariff risk is an out-of-model overhang, particularly for tequila .
  • Dividend maintained ($0.12), and buybacks remain a tool; however, capital allocation priority tilts to stabilizing Distilling Solutions and investing behind premium brands .

Additional references and full financial schedules are available in the company’s Q4 2024 8‑K and press release .