Sign in
MI

MKS INSTRUMENTS INC (MKSI)·Q3 2024 Earnings Summary

Executive Summary

  • Q3 revenue of $0.896B landed at the high end of guidance; gross margin expanded to 48.2% and non-GAAP EPS of $1.72 exceeded the high end of guidance, reflecting favorable mix (chemistry) and disciplined OpEx control .
  • Segment trends: Semi +3% q/q with DRAM and logic/foundry strength; NAND remained muted; E&P +1% q/q on seasonal chemistry strength; Specialty Industrial -1% q/q; Adjusted EBITDA of $232M (25.9% margin) was above expectations .
  • Q4 guide: Revenue $0.910B ± $40M; gross margin 47% ± 100 bps; OpEx $240M ± $5M; non-GAAP EPS $1.95 ± $0.32; by end-market Semi $380M ± $15M, E&P $240M ± $10M, Specialty Industrial $290M ± $15M; mix shift to E&P equipment drives the sequential GM step-down .
  • Balance sheet actions remain a catalyst: $110M voluntary prepayment in July and €200M ($216M) in October lowered the annualized cash interest run-rate to ~$220M from ~$330M; free cash flow was $141M in Q3 (nearly 16% of revenue) supporting deleveraging .

What Went Well and What Went Wrong

  • What Went Well

    • Delivered at the high end or above guidance across key metrics: $896M revenue, 48.2% GM, $1.72 non-GAAP EPS, $232M Adjusted EBITDA; “all key financial metrics at or above the high end of our guidance ranges” .
    • Semi demand conversion continued, led by DRAM and logic/foundry; new photonics design win in lithography/metrology/inspection and an HBM back-end laser order expand AI-linked exposure .
    • Deleveraging momentum: repriced USD/EUR Term Loan B (-25 bps) and executed $326M of prepayments (Q3: $110M; Oct: $216M), cutting annualized cash interest by >$100M y/y to ~$220M run-rate .
  • What Went Wrong

    • NAND remains historically weak with limited signs of near-term recovery; management still characterizes NAND as “muted” versus DRAM/logic strength .
    • Q4 gross margin guide (47% ±100 bps) implies ~120 bps sequential decline driven by higher E&P equipment mix (lower margin than chemistry) .
    • Specialty Industrial revenue declined ~1% q/q and ~11% y/y on broader industrial softness; mgmt expects only slight improvement in Q4 .

Financial Results

Core P&L and profitability (oldest → newest)

MetricQ1 2024Q2 2024Q3 2024
Revenue ($USD Billions)$0.868 $0.887 $0.896
GAAP Diluted EPS ($)$0.22 $0.33 $0.92
Non-GAAP Diluted EPS ($)$1.18 $1.53 $1.72
Gross Margin (%)47.8% 47.3% 48.2%
Non-GAAP Operating Margin (%)20.2% 21.7% 21.8%
Adjusted EBITDA ($USD Millions)$217 $228 $232
Adjusted EBITDA Margin (%)25.0% 25.7% 25.9%

Segment revenue (oldest → newest)

Segment Revenue ($USD Millions)Q1 2024Q2 2024Q3 2024
Semiconductor351 369 378
Electronics & Packaging208 229 231
Specialty Industrial309 289 287
Total868 887 896

Year-over-year snapshot

MetricQ3 2023Q3 2024
Revenue ($USD Billions)$0.932 $0.896
GAAP Diluted EPS ($)$0.58 $0.92
Non-GAAP Diluted EPS ($)$1.46 $1.72
GAAP Gross Margin (%)45.7% 48.2%
Non-GAAP Gross Margin (%)47.1% 48.2%
Non-GAAP Operating Margin (%)21.8% 21.8%

Key cash and leverage KPIs (oldest → newest)

KPIQ1 2024Q2 2024Q3 2024
Free Cash Flow ($USD Millions)$49 $96 $141
Cash & Cash Equivalents ($USD Millions)$845 $850 $861
Net Leverage (TTM Adj. EBITDA, x)4.3x 4.6x 4.5x

Non-GAAP reconciliations and adjustments: Q3 non-GAAP net earnings were $116M vs GAAP $62M, with add-backs including $61M amortization of intangibles, $5M loss on extinguishment, and a $23M tax effect; Adjusted EBITDA was $232M excluding items such as intangibles amortization and stock-based comp .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueQ4 2024n/a (first issuance)$910M ± $40MNew Q4 guide
Adjusted EBITDAQ4 2024n/a$226M ± $23MNew Q4 guide
Non-GAAP EPS (diluted)Q4 2024n/a$1.95 ± $0.32New Q4 guide
Gross MarginQ4 2024n/a47% ± 100 bpsNew Q4 guide
Operating ExpensesQ4 2024~$235M run-rate view for Q4 at Q2 call $240M ± $5MUpdated OpEx target
Tax RateQ4 2024~16.5% for Q3; ~20% FY at Q2 call ~6% Q4; FY just under 16%Lower Q4 rate on discrete items
Semi RevenueQ4 2024n/a$380M ± $15MNew segmentation guide
E&P RevenueQ4 2024n/a$240M ± $10MNew segmentation guide
Specialty Industrial RevenueQ4 2024n/a$290M ± $15MNew segmentation guide
2H vs 1H RevenueFY 2024“Relatively in line” (Q2 call) “Up low to mid-single digits”Raised 2H outlook

Mgmt also highlighted Q4 gross margin step-down vs Q3 due to higher E&P equipment mix (lower margin than chemistry) .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 & Q2)Current Period (Q3)Trend
AI/Technology initiatives (HBM, advanced logic)World-class optics momentum; early photonics win; AI driving E&P chemistry/equipment interest; HBM/logic/foundry stronger than NAND Another photonics design win; HBM back-end laser order; Semi up 3% q/q on DRAM and logic/foundry Improving
Photonics in lithography/metrology/inspectionStrategic photonics win; start-up cost GM headwind near term Second photonics win with different customer; long lead-times, long-term TAM expansion Improving
Semi sub-segment mixNAND at bottom; DRAM/logic showing improvement DRAM/logic strong; NAND still muted Stable/mixed
E&P mix: chemistry vs equipmentQ2 E&P strength led by chemistry; seasonal chemistry uplift; AI-linked equipment bookings emerging Q3 E&P +1% q/q; Q4 uplift led by equipment (AI boards across substrate/HDI/MLB); GM impact negative mix Equipment up (GM headwind)
Supply chain/inflation (PPV)Start-up costs in PSD; mix drove GM; PPV pressures easing Inflationary costs balanced; PPV largely normalized; GM flow-through ~50% with volume Improving
China/regulatory2022 export controls removed ~$200M direct China OEM sales exposure; now indirect via global OEMs Exposure aligned with broader market; no incremental risk vs existing regime Stable
Deleveraging/interest$1.4B converts (1.25%) reduced interest; term loan repricing; 2H interest benefit to EPS Interest run-rate cut to ~$220M; additional €200M prepay in Oct; FCF 16% of revenue Improving
CapEx footprintCapEx intensity ~3–5%; investing for growth (Malaysia factory) Malaysia super center factory groundbreaking; CapEx to edge toward upper end near term Investing

Management Commentary

  • “MKS delivered a strong third quarter with all key financial metrics at or above the high end of our guidance ranges” .
  • “We recently achieved a design win for our world-class optics initiative with another customer … in the lithography, metrology and inspection space” .
  • “We also received an order for a back-end application related to high-bandwidth memory” (lasers enabling precision cuts to improve yield) .
  • Q4 mix: “We expect Electronics and Packaging revenue to be a little higher…driven by equipment…our equipment gross margin is slightly lower than the chemistry” .
  • Deleveraging: “We have reduced our annual interest expense run rate by 1/3, or over $100 million, to approximately $220 million” .

Q&A Highlights

  • Semi outlook: Utilization improving in DRAM; logic/foundry strong; NAND remains muted; 2025 still “generally an up year” per customer commentary .
  • Photonics and litho timing: Long lead-times mitigate near-term pushouts; multi-year share gain opportunity in litho/metrology/inspection .
  • Q4 GM guide: ~120 bps sequential decline driven by E&P equipment mix; AI-related equipment orders spanning package substrate, HDI, and MLB .
  • Deleveraging priorities: Maintain cost discipline while funding growth; continue prepayments; FCF at 16% of revenue supports debt reduction .
  • Seasonality: Expect typical consumer-related moderation in chemistry into March quarter; equipment driven by investment/capacity cycles .

Estimates Context

  • S&P Global consensus comparisons were unavailable due to data access limits at the time of this analysis; therefore, comparisons versus Street estimates could not be included. As an alternative, we benchmarked results against company guidance and prior periods, and noted management’s statement that non-GAAP EPS and Adjusted EBITDA exceeded the high end of guidance .
  • Values that would normally come from S&P Global consensus could not be retrieved; please note that any consensus-based comparisons are omitted due to unavailability from S&P Global at this time.

Key Takeaways for Investors

  • Mix and execution drove a quality print: 48.2% GM and $1.72 non-GAAP EPS exceeded the high end of guidance, with chemistry resilience and disciplined OpEx underpinning margins .
  • AI exposures are broadening beyond WFE vacuum: new photonics wins in litho/metrology/inspection and HBM back-end lasers create multi-quarter growth vectors as AI architectures scale .
  • Q4 GM headwind is mix-driven, not structural: higher E&P equipment weight trims GM ~120 bps q/q; consider this against healthy EBITDA margins (~25–26%) and FCF conversion .
  • Deleveraging is tracking ahead: >$300M recent prepayments and repricings push interest run-rate to ~$220M; continued FCF (Q3 $141M) should further compress net leverage in 2025 .
  • Semi cycle: DRAM/logic/foundry stable-to-improving, NAND still muted; 2025 set-up remains constructive per customer read-throughs, but timing remains the key uncertainty .
  • Watch E&P equipment orders tied to AI boards (substrate/HDI/MLB) as a leading indicator; management flagged recent order strength that should support Q4 growth .
  • Dividend continuity ($0.22/share) and Malaysia capacity investment (Penang super center) signal confidence in medium-term demand and footprint optimization .