Sign in

You're signed outSign in or to get full access.

NB

NORTHPOINTE BANCSHARES INC (NPB)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 delivered a clean EPS beat and strong operating leverage: diluted EPS $0.49 vs $0.455 consensus; total net interest margin expanded 8 bps QoQ to 2.35%, and efficiency ratio improved to 55.15% from 67.46% in Q4 2024 . EPS consensus value marked with an asterisk; Values retrieved from S&P Global.
  • Mortgage Purchase Program balances surged ~$757.4M QoQ to $2.47B, with loans funded of $6.74B; AIO loans rose $31.1M QoQ; total deposits climbed $400.1M, supporting asset growth to $5.86B .
  • Management introduced FY25 guidance: NIM 2.45–2.55%, MPP balances targeted at $3.1–$3.3B by YE, AIO balances +12–15%, mortgage originations $2.1–$2.3B at 275–325 bps margin; Q2–Q3 OpEx expected to be $1–2M above Q1, then normalize in Q4 .
  • Potential stock drivers: EPS/revenue beat, explicit FY25 margin and growth guidance, accelerating MPP/AIO deployment, and visible operating efficiency improvements; MSR fair-value headwinds and still-elevated wholesale funding ratio are watch items .

What Went Well and What Went Wrong

  • What Went Well

    • Strong earnings power: net income to common $15.0M; ROA 1.31%, ROE 13.17%, ROTE 14.32%; efficiency ratio improved to 55.15% QoQ . “Northpointe's strong performance in the first quarter reflects the success of our differentiated and mortgage-focused business model” — CEO Chuck Williams .
    • MPP and AIO growth: MPP balances +$757.4M linked-quarter to $2.468B; AIO +$31.1M; deposit growth of $400.1M supports funding strategy . “We saw exceptional growth in MPP… Actual outstandings… ~$2.5B vs ~$2.0B forecast” — CEO .
    • Net gain on sale of loans rebounded to $18.6M, helped by $15.4M increase in fair value of loans given lower rates; other non-interest income included a $2.0M gain from FHLB debt extinguishment .

  • What Went Wrong

    • MSR drag: loan servicing fees fell to $1.0M, down $1.9M QoQ, driven by MSR fair-value decline from lower rates; servicing fees also lower YoY due to a 2024 bulk MSR sale .
    • Provision normalization: provision of $1.3M vs benefit in Q4/Q1 2024, reflecting portfolio growth, specific reserves, credit migration, and model economic forecasts .
    • Wholesale funding ratio remained high at 66.59%; NPA ratio stable at 1.50%, but NPLs and 31–89 day past dues increased linked-quarter (partly due to transfer to sub-servicer) .

Financial Results

MetricQ1 2024Q4 2024Q1 2025
Diluted EPS ($)$0.38 $0.34 $0.49
Net Income to Common ($USD Millions)$9.84 $8.85 $15.04
Net Interest Income ($USD Millions)$27.20 $30.02 $30.39
Non-Interest Income ($USD Millions)$16.65 $13.61 $22.87
Net Interest Margin (%)2.38% 2.27% 2.35%
Efficiency Ratio (%)63.83% 67.46% 55.15%
ROA (%)1.03% 0.82% 1.31%
Estimate Comparison (Q1 2025)ActualConsensusSurprise
Diluted EPS ($)$0.49 $0.455*+$0.035 (Beat)
Revenue ($USD Millions)$49.921*$48.921*+$1.000 (Beat)

Estimates marked with *: Values retrieved from S&P Global.

Segment and balance mix

End-of-Period Loan Balances ($USD Millions)Q1 2024Q4 2024Q1 2025
MPP$1,336.1 $1,710.8 $2,468.2
All-in-One (AIO)$531.7 $612.1 $643.2
Residential Mortgage$1,888.9 $1,899.8 $1,899.8
Construction$116.6 $51.4 $41.0
Total Loans HFI$3,983.1 $4,427.8 $5,147.2

KPIs and funding

KPIQ1 2024Q4 2024Q1 2025
Total Deposits ($USD Millions)$2,914.6 $3,422.6 $3,822.6
Loans/Deposits (%)136.66% 129.37% 134.65%
Wholesale Funding Ratio (%)72.63% 65.75% 66.59%
Liquidity Ratio (%)5.03% 7.20% 5.49%
ACL to Loans HFI (%)0.32% 0.25% 0.24%
NPAs / Total Assets (%)1.50% 1.57% 1.50%

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Net Interest Margin (NIM)FY 2025—2.45%–2.55% Introduced
MPP BalancesFY 2025 YEIPO targets: end-Q1 ~$2.0B; add $600–$800M by end-Q2 YE 2025 $3.1–$3.3B; +8–10% per quarter from Q2 start ($2.5B) Raised vs IPO
AIO Loan BalancesFY 2025 YE—+12%–15% from Q1 ending balance Introduced
Mortgage OriginationsFY 2025—$2.1B–$2.3B; margin 275–325 bps blended Introduced
Non-Interest ExpenseQ2–Q3 2025; Q4 2025—+$1–$2M per quarter vs Q1 in Q2–Q3; Q4 near Q1 run-rate Introduced
Effective Tax RateFY 2025—~23.67% Maintained
Funding Cost2025—Mid-4% cost of funds; similar mix (brokered CDs + digital deposits) Maintained
DividendQuarterly$0.025/share declared in Q1 $0.025/share in Q1/Q2/Q3 2025 Maintained

Earnings Call Themes & Trends

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q1 2025)Trend
MPP growth & deploymentMPP balances: Q3 2024 $1.672B; Q4 2024 $1.711B MPP $2.468B; +$757M QoQ; plan to reach $3.1–$3.3B YE Accelerating growth
AIO home equity linesAIO balances: Q3 2024 $581.7M; Q4 2024 $612.1M AIO $643.2M; +$31.1M QoQ; YE +12–15% targeted Moderate, steady
Funding strategy (brokered CDs, digital, custodial)Wholesale funding ratio: Q3 2024 70.04%; Q4 2024 65.75% Deposits +$400.1M; wholesale ratio 66.59%; custodial deposit base a strategic focus Stable; building custodial
Mortgage banking margins & gain on saleNet gain on sale: Q3 2024 $24.6M; Q4 2024 $7.0M (FV headwinds) Net gain on sale $18.6M; FV lift from lower rates; FY25 margin 275–325 bps Rebounded; guided
Asset quality & provisionNet charge-offs: Q3 2024 0.12% ann.; Q4 2024 0.06% ann. Provision $1.3M; NCOs 2 bps; delinquency uptick tied to servicing transfer Provision normalizing; NCOs low
Macro/tariffs impact—“We… have not seen really any impact… tariffs… originations steady” — CEO Neutral impact to date
Technology platform—Proprietary state-of-the-art MPP tech stack; digital deposit platform Differentiated capability

Management Commentary

  • “We completed our initial public offering… Northpointe's strong performance in the first quarter reflects the success of our differentiated and mortgage-focused business model” — Chuck Williams, CEO .
  • “Actual MPP outstandings as of 3/31 were ~$2.5B… roughly $500M over the original forecast… sets us up well for… second quarter” — CEO .
  • “Our net interest margin was 2.35%… expect 2.45%–2.55% for full year 2025, driven by higher mix of MPP and AIO loans” — Brad Howes, CFO .
  • “We are forecasting total saleable mortgage originations of $2.1–$2.3B… margin of 275–325 bps” — CFO .

Q&A Highlights

  • Expenses: Q2–Q3 OpEx to be $1–$2M higher per quarter on seasonal mortgage volume; Q4 to trend back to Q1 run-rate .
  • MPP growth mechanics: Mix of new clients, facility upsizes, and reduced participations; ending participations ~$8M at Q1 end .
  • AIO outlook: FY25 AIO balances targeted +12–15% off Q1 ending level .
  • Returns/macro sensitivity: ROE ~13% with potential upside if rates decline and refinance volumes return; positioned to capitalize .
  • Deposits: Focus on granular, fully insured retail balances (~$39K average) and custodial deposits; no employee incentives for deposit gathering .

Estimates Context

  • Q1 2025 diluted EPS of $0.49 beat consensus $0.455 by $0.035 (~7.7% beat); revenue $49.921M beat consensus $48.921M by ~$1.00M (definitions per SPGI may differ from bank “net interest”/“non-interest income” reporting). EPS actual from 8‑K ; consensus values marked *: Values retrieved from S&P Global.
  • FY25 consensus: EPS $2.17*, revenue $240.115M*, target price $19.92*; no published consensus recommendation text available at this time. Values retrieved from S&P Global.

Key Takeaways for Investors

  • The quarter showed clear operating leverage: NIM expansion, EPS beat, and materially better efficiency; continued focus on higher-yield MPP/AIO mix is working .
  • Growth visibility is strong: explicit FY25 guidance (NIM, MPP to $3.1–$3.3B, AIO +12–15%, mortgage originations $2.1–$2.3B) provides a roadmap for earnings trajectory .
  • Mortgage banking earnings quality improved with favorable fair-value marks on loans; watch MSR fair-value sensitivity to rates (Q1 MSR FV −$0.7M) .
  • Funding execution remains disciplined: deposits up $400M; wholesale ratio stable; custodial deposits are an emerging lever for cost-effective funding .
  • Credit metrics remain favorable: NCOs at 2 bps; provision reflects growth/mix and temporary servicing transfer effects on delinquencies .
  • Near-term trading lens: EPS/revenue beat plus FY25 guidance are positive catalysts; MSR FV headwinds, elevated wholesale funding, and expense seasonality in Q2–Q3 are balancing considerations .
  • Medium-term thesis: Scalable, tech-enabled MPP and national digital banking should sustain asset growth and margin mix-shift; execution on custodial deposits and expense discipline is key to driving ROE/ROTCE higher .