Sign in

You're signed outSign in or to get full access.

NS

NAPCO SECURITY TECHNOLOGIES, INC (NSSC)·Q4 2025 Earnings Summary

Executive Summary

  • Q4 FY2025 revenue of $50.7M and diluted EPS of $0.33; both beat Wall Street consensus, driven by strong recurring service revenue (RSR) and a 27% sequential rebound in equipment sales. Revenue beat by ~$6.3M, EPS beat by ~$0.06, and EBITDA beat by ~$1.3M versus consensus (see Estimates Context; values retrieved from S&P Global)* .
  • RSR grew 10% YoY to $22.4M at a sustained 91% gross margin; prospective RSR run rate reached ~$94M (July), underscoring mix shift toward high-margin subscription revenue .
  • Management implemented pricing actions (8.5% surcharge in late April; annual increase around mid-July) to offset tariffs; full margin benefits expected to flow in early FY2026, while Q4 absorbed ~$1M tariff-related COGS impact .
  • Board raised the quarterly dividend to $0.14 per share (payable Oct 3; record Sep 12), signaling confidence in cash generation amid destocking headwinds and tariff uncertainty .

What Went Well and What Went Wrong

What Went Well

  • Recurring service revenue up 10% YoY to $22.4M with a 91% gross margin; RSR represented 44% of Q4 revenue and 48% for the full year, structurally supporting margins .
  • Equipment sales rebounded 27% sequentially in Q4 to $28.3M despite distributor destocking earlier in the year; CEO expressed optimism for FY2026 equipment growth: “we are encouraged by the 27% increase in equipment sales from Q3 to Q4, and we are optimistic that equipment sales will grow in Fiscal 2026” .
  • Cash flow from operations rose to $53.5M for FY2025 and inventory was reduced by $8.6M; company ended Q4 with no debt and strong liquidity .

What Went Wrong

  • YoY compression: diluted EPS fell to $0.33 (vs $0.36), gross margin dipped to 52.8% (vs 55.3%), and net income to $11.6M (vs $13.5M), reflecting tariff impacts, higher OpEx, and lingering distributor destocking .
  • Equipment revenue declined 5% YoY to $28.3M despite the Q/Q rebound; full-year equipment sales fell 16% YoY to $95.3M on destocking and project timing .
  • SG&A and R&D spending rose YoY, pressuring operating margins; management cited increased legal and insurance costs and hiring (trend visible in prior quarters as well) .

Financial Results

MetricQ2 2025Q3 2025Q4 2025
Revenue ($USD) Actual$42,933,000 $43,961,000 $50,724,000
Revenue Consensus Mean*$49,880,000*$43,137,000*$44,449,170*
Diluted EPS ($) Actual$0.28 $0.28 $0.33
Primary EPS Consensus Mean* ($)$0.3360*$0.2700*$0.2667*
Gross Profit Margin % Actual57.0% 57.2% 52.8%
Net Income Margin % Actual24.4% 23.0% 22.9%
Adjusted EBITDA ($USD) Actual$12,178,000 $13,159,000 $14,249,000
EBITDA Consensus Mean* ($USD)$14,604,000*$11,802,250*$11,979,670*

Values retrieved from S&P Global*.

Segment breakdown (sales mix):

SegmentQ2 2025Q3 2025Q4 2025
Equipment Revenues ($USD)$21,725,000 $22,351,000 $28,298,000
Service Revenues ($USD)$21,208,000 $21,610,000 $22,426,000

KPIs:

KPIQ2 2025Q3 2025Q4 2025
RSR Gross Margin %91% 91% 91%
RSR as % of Sales49% 49% 44%
RSR Prospective Annual Run Rate ($USD)~$86,000,000 (Jan) ~$89,000,000 (Apr) ~$94,000,000 (Jul)

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per share (quarterly)Q4 FY2025$0.125 (declared Jan 30; paid Apr 3) $0.14 (pay Oct 3; record Sep 12) Raised
Pricing actions (equipment)Q4 FY20258.5% surcharge announced late April (tariff offset) Additional annual increase effective mid-July (approx. 5%) with benefit expected in Q1 FY2026 Raised
Margins outlook vs tariffsEarly FY2026N/AQ4 absorbed ~$1M tariff COGS; pricing adjustments expected to improve margins in Q1 FY2026 Positive
Equipment sales trendFY2026N/AManagement “optimistic that equipment sales will grow in Fiscal 2026” Positive
Overall profitabilityFY2026N/AManagement expects net income, Adjusted EBITDA and cash flow to remain strong Maintained positive tone

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 FY2025)Previous Mentions (Q3 FY2025)Current Period (Q4 FY2025)Trend
Tariffs & pricingMixed results; distributors reduced purchases; introduced cloud MVP; noted tariff uncertainty; surcharge not yet implemented 8.5% surcharge announced; annual price increase typically in July; dealers viewed surcharge as fair Two price increases (Apr 8.5%, mid-July annual); Q4 absorbed ~$1M tariff COGS; margin recovery expected in Q1 FY2026 Stabilizing; margin tailwind ahead
Recurring service revenue (RSR)15% YoY growth; 91% margin; run rate ~$86M (Jan) 10.6% YoY; 91% margin; run rate ~$89M (Apr) 10% YoY; 91% margin; run rate ~$94M (Jul) Strengthening run rate
Equipment sales & channelQ2 equipment down 25% YoY; destocking and project timing; ADI relationship progressing Q3 equipment down 24.8% YoY; sell-through improving sequentially across segments; destocking persists Q4 equipment up 27% sequentially; management expects FY2026 growth Sequential recovery
Product innovation (MVP, StarLink, Prima)Cloud MVP introduced; Prima peripherals completed; StarLink expansions MVP Access unveiled at ISC West; new radios (Fire Max 2, Black Max 2) MVP Access launch reiterated; recurring revenue potential via access control; continued StarLink strength Positive momentum
School safety & verticalsPasadena USD award; Pepperdine dorm expansion; healthcare and retail loss prevention opportunities Continued school safety focus; distributors cautious but sell-through strong PASS-aligned solutions and integrated platform narrative reinforced Steady demand
OpEx and legalR&D and SG&A up YoY; invest for growth SG&A elevated; legal expenses, insurance, added staff; levels to persist FY2025 R&D ~$12.6M (7% of sales), SG&A ~$42.2M (23% of sales) Elevated but planned

Management Commentary

  • CEO on mix and equipment recovery: “RSR represents 44% and 48% of total revenue in Q4 and annually, respectively…we are encouraged by the 27% increase in equipment sales from Q3 to Q4, and we are optimistic that equipment sales will grow in Fiscal 2026” .
  • CEO on MVP Access: “Easy to afford with an economical ‘By-Door’ flat monthly recurring revenue rate…eliminates the need for on-premises hardware or databases. This product line is anticipated to generate future monthly recurring revenue…” .
  • CEO on capital returns and confidence: “we were successful…reducing our inventory levels by $8.6 million, while also generating over $53 million in cash flows from operations with no debt…we repurchased $36.8 million of our common stock…we remain confident that our net income, Adjusted EBITDA* and cash flow, will continue to be strong” .

Q&A Highlights

  • Tariff impact and pricing cadence: Management confirmed two equipment price increases (8.5% in April; ~5% mid-July); Q4 absorbed ~$1M tariff COGS, with margin uplift expected to begin in Q1 FY2026 as new pricing takes effect .
  • Channel inventory and sell-through: Distributors who bought ahead of tariff-related increases in April are expected to resume purchasing as sell-through remains healthy; Napco’s tariff positioning vs competitors is a tailwind .
  • R&D and SG&A investment: FY2025 R&D increased to ~$12.6M (7% of sales) and SG&A to ~$42.2M (23% of sales) reflecting hiring and legal/insurance costs; management expects benefits from product momentum and pricing to support margins .
  • Capital allocation: Strong cash flow supports ongoing dividends and opportunistic buybacks; management remains debt-free and flexible while monitoring acquisition opportunities .

Estimates Context

  • Q4 FY2025 results vs consensus: Revenue $50.7M vs $44.4M*, EPS $0.33 vs $0.267*, EBITDA ~$14.25M vs ~$11.98M*. This constitutes significant beats on all three metrics. Values retrieved from S&P Global* .
  • Prior quarters for trend: Q3 revenue $44.0M vs $43.1M*, EPS $0.28 vs $0.27*, EBITDA ~$13.16M vs ~$11.80M*; Q2 revenue $42.9M vs $49.9M*, EPS $0.28 vs $0.336*, EBITDA ~$12.18M vs ~$14.60M*. Values retrieved from S&P Global* .

Key Takeaways for Investors

  • The mix shift toward 91%-margin RSR (44% of Q4 sales; ~$94M run rate) is intact and accelerating, providing buffer against equipment volatility and tariff noise .
  • Pricing actions enacted (8.5% in April; ~5% mid-July) are expected to flow through margins starting Q1 FY2026; Q4 absorbed tariff costs, setting up a cleaner comparison and potential margin expansion ahead .
  • Sequential equipment recovery (+27% q/q) and management’s FY2026 growth outlook suggest destocking is easing; watch distributor sell-through and project momentum to validate the trajectory .
  • Cloud MVP Access and next-gen StarLink radios expand the RSR opportunity beyond intrusion/fire into access control and locking, supporting multi-year subscription growth .
  • Balance sheet resilience (no debt; strong operating cash flow; ongoing buybacks/dividends) provides optionality for continued shareholder returns and selective M&A .
  • Near-term trading: Stock likely reacts positively to broad beats and pricing actions; monitor FY2026 Q1 margins for confirmation of tariff pass-through and gross margin recovery .
  • Medium-term thesis: Durable RSR growth, tariff-advantaged supply chain, and integrated security platform (locks + access + alarms) underpin margin resiliency and potential return to higher EBITDA margins as equipment volume/mix normalize .

Source Documents Read

  • Q4 FY2025 8-K and press release, including full financial statements and non-GAAP reconciliations .
  • Prior quarter 8-K press releases and transcripts: Q3 FY2025 –; Q2 FY2025 –.
  • Q4 FY2025 earnings call transcripts and highlights (external) .

Values retrieved from S&P Global* (GetEstimates).