Sign in

You're signed outSign in or to get full access.

NW

National Western Life Group, Inc. (NWLI)·Q1 2024 Earnings Summary

Executive Summary

  • Q1 2024 delivered a sharp rebound: net earnings of $73.6M and $20.82 diluted EPS versus $12.3M and $3.48 a year ago, driven by equity market-linked index option gains and a decrease in Market Risk Benefits (MRB) liability; revenues rose 29% to $197.6M .
  • QoQ, EPS swung from a Q4 2023 loss of $(3.46) to $20.82, with pretax earnings flipping from $(21.4)M to $93.3M as MRB moved from a heavy expense in Q4 to a benefit in Q1 .
  • Management highlighted supportive markets (equities and higher rates), stronger life sales (+24% face amount YoY), and continued progress toward required approvals for the Prosperity Life merger; no formal operating guidance was issued .
  • Catalyst narrative: non-operational accounting drivers (MRB fair-value swings under LDTI) and derivative gains tied to equity markets and interest rates were the primary EPS drivers; merger approval progress remains a headline risk/driver for the stock .

What Went Well and What Went Wrong

What Went Well

  • Equity markets and higher rates boosted realized/unrealized gains on index options ($38.4M vs $2.9M YoY) and improved investment returns; net investment income (ex index option derivative gains) rose to $96.0M from $87.0M .
  • MRB liability expense decreased $16.4M versus a $37.0M increase last year, materially lifting pretax earnings under LDTI fair-value accounting .
  • Life sales momentum: “more sales activity on the life insurance side… 24% increase in the face amount of life insurance sold” (Ross Moody) .

What Went Wrong

  • Operating cost intensity remained notable versus last year: other operating expenses increased to $33.1M from $24.7M YoY; universal life and annuity contract interest rose to $41.6M from $30.2M YoY .
  • Revenues were lower sequentially (Q1: $197.6M vs Q4: $207.9M) as Q4 benefited from elevated revenue components; Q4’s realized investment gains/losses and operating expenses were unusually volatile, underscoring quarter-to-quarter swings .
  • Merger execution risk persists: timing remains uncertain, regulatory approvals may impose conditions or delay/terminate the transaction (Company’s cautionary statements) .

Financial Results

Summary vs Prior Year and Prior Quarter

MetricQ1 2023Q4 2023Q1 2024
Total Revenues ($USD Millions)152.6 207.9 197.6
Earnings Before Income Taxes ($USD Millions)15.3 (21.4) 93.3
Net Earnings ($USD Millions)12.3 (12.2) 73.6
Diluted EPS ($USD)3.48 (3.46) 20.82
Net Income Margin (%)8.1% (5.9)% 37.3%

Revenue Components and Drivers

Component ($USD Millions)Q1 2023Q4 2023Q1 2024
Revenues excl. investment & index option gains/losses149.6 172.6 159.2
Realized & Unrealized Gains on Index Options2.9 35.4 38.4
Realized Gains (Losses) on Investments0.1 (0.1) (0.0)
Total Revenues152.6 207.9 197.6
Net Investment Income (ex index option derivative gains)87.0 96.0

Benefits and Expenses

Line Item ($USD Millions)Q1 2023Q4 2023Q1 2024
Life and Other Policy Benefits24.2 34.2 25.5
Market Risk Benefits (Gains)/Losses37.0 61.4 (16.4)
Amortization of Deferred Transaction Costs21.3 19.7 20.4
Universal Life & Annuity Contract Interest30.2 52.3 41.6
Other Operating Expenses24.7 61.6 33.1
Total Benefits & Expenses137.3 229.2 104.3

Balance Sheet and KPIs

KPIQ4 2023Q1 2024
Book Value Per Share ($)670.99 686.73
BVPS ex AOCI ($)759.71 779.95
Total Assets ($USD Billions)12.3 12.1
Stockholders’ Equity ($USD Billions)2.4 2.5
Life Insurance In Force ($USD Billions)18.0 17.7
Face Amount of Life Insurance Sold YoY Change (%)+24%

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Operating Guidance (Revenue, Margins, OpEx, Tax)Q2–FY 2024Not provided Not provided Maintained (no formal guidance)
Merger Close Timing (Prosperity Life)1H 2024“Expect to close the deal in the first half of 2024.” (Feb 29) “Working toward obtaining the necessary approvals… timing uncertain.” (May 9; cautionary statements) Maintained/Uncertain (subject to regulatory approvals)

Earnings Call Themes & Trends

Note: No public Q1 2024 earnings call transcript was available in our document set. Themes are synthesized from management’s press releases.

TopicPrevious Mentions (Q3 2023, Q4 2023)Current Period (Q1 2024)Trend
Interest Rates & MRB (LDTI)Q3: MRB decrease benefited pretax; Q4: MRB expense weighed heavily on pretax MRB expense decreased by $16.4M, materially lifting pretax Volatile, rate-driven swings continue; supportive in Q1
Equity Markets & Index Option GainsQ3: negative index option gains; Q4: strong gains Gains of $38.4M as equity markets rallied Positive tailwind in Q1
Investment YieldsQ4: improved returns highlighted Higher bond purchase yields improved portfolio returns Incremental improvement
Life Sales MomentumQ3/Q4: ongoing business execution amid merger Face amount of life insurance sold +24% YoY Strengthening
Operating ExpensesQ4: elevated OpEx ($61.6M) Other OpEx $33.1M (above prior year) Elevated vs YoY; improved vs Q4
Merger & Regulatory ApprovalsQ3/Q4: announced/approved by shareholders; aiming 1H 2024 close Working toward approvals; timing uncertain per cautionary Ongoing, regulatory-dependent

Management Commentary

  • “For the most part, the economic environment coupled with financial market performance was very conducive for us… The Company benefited from equity markets gains and rising interest rate levels.” — Ross R. Moody .
  • “We experienced more sales activity on the life insurance side… 24% increase in the face amount of life insurance sold in the 2024 first quarter compared to last year.” — Ross R. Moody .
  • “We continued working toward obtaining the necessary approvals that are a condition for closing our previously announced merger agreement with Prosperity Life Group.” — Ross R. Moody .
  • Prior context: management emphasized LDTI-driven swings overshadowing operational gains and targeted merger close in 1H 2024 .

Q&A Highlights

  • No Q1 2024 earnings call transcript was available; therefore, no Q&A commentary or guidance clarifications could be assessed from a call in this period [ListDocuments: 0 transcripts].

Estimates Context

  • Wall Street consensus (S&P Global) for Q1 2024 EPS/Revenue was unavailable due to missing CIQ mapping for NWLI in our SPGI dataset (tool error indicates no mapping). As a result, estimate comparisons and beats/misses vs consensus cannot be determined at this time [SpgiEstimatesError in GetEstimates].

Key Takeaways for Investors

  • Q1’s EPS surge was largely driven by LDTI fair-value mechanics (MRB liability decrease) and equity market-linked derivative gains; these are non-operational and can reverse with market/interest-rate moves .
  • Underlying investment engine remains constructive: higher bond purchase yields and stronger net investment income support earnings power beyond accounting volatility .
  • Life sales momentum (+24% YoY face amount) suggests distribution traction and potential for sustained premium growth in core franchises .
  • Expense discipline improved versus Q4 but remains higher than last year on select lines (other OpEx, credited interest), warranting monitoring for run-rate normalization .
  • Book value per share and BVPS ex-AOCI both increased sequentially, indicative of capital strength despite AOCI volatility from rates .
  • Merger with Prosperity Life is the key strategic overhang/catalyst; timing and regulatory outcomes are uncertain and could materially influence the equity narrative .
  • Absence of consensus estimates and a public call limits near-term “beat/miss” framing; focus on trajectory of MRB, index option gains, and life sales to gauge sustainable earnings capacity .