Sign in

You're signed outSign in or to get full access.

NW

National Western Life Group, Inc. (NWLI)·Q4 2023 Earnings Summary

Executive Summary

  • Q4 2023 reported a GAAP net loss of $12.2M and diluted EPS of $(3.46) versus strong profitability in Q3, driven primarily by a $61.4M Market Risk Benefits (MRB) expense under the new LDTI standard; total revenues rose to $207.9M, up both sequentially and year-over-year .
  • Underlying drivers were positive: management cited significant gains in investment returns, improved mortality, and lower operating expenses excluding equity award accruals; however, equity award expense accruals increased with the sharp stock price rise in 2023 .
  • The merger with Prosperity Life Group progressed post shareholder approval in January; management reiterated expectations to close in H1 2024, a key catalyst for the stock in coming months .
  • A dividend was declared in late October ($0.36 Class A / $0.18 Class B, payable Dec 1, 2023), underscoring capital discipline amid transaction-related uncertainty .
  • Wall Street consensus estimates via S&P Global were unavailable for NWLI this quarter, limiting beat/miss assessment; investors should focus on MRB-driven earnings volatility and underlying core trends (mortality, investments, expenses) [SpgiEstimatesError]. Values retrieved from S&P Global.

What Went Well and What Went Wrong

What Went Well

  • “We experienced significant gains in our investment returns, enjoyed improved mortality experience on our blocks of business… and we pared back our operating expenses substantially” (Ross R. Moody, CEO) .
  • Sequential and year-over-year revenue growth: total revenues rose to $207.9M in Q4 from $156.7M in Q3 and $161.3M in Q4 2022 .
  • Merger execution: shareholders overwhelmingly approved the Prosperity merger in January; management expects closing in H1 2024, reducing strategic uncertainty and providing a near-term catalyst .

What Went Wrong

  • MRB volatility under LDTI drove a swing to a pretax loss of $21.4M and net loss of $12.2M in Q4 (MRB expense: $61.4M), reversing Q3’s pretax profit aided by MRB liability decreases .
  • Other operating expenses increased to $61.6M in Q4 (vs $42.4M in Q3), influenced by equity award accruals tied to the significant stock price increase during 2023 .
  • Universal life and annuity contract interest jumped to $52.3M in Q4 from $(10.4)M in Q3, contributing to the earnings pressure and highlighting sensitivity to liability measurement dynamics .

Financial Results

Sequential Comparison (Q2 → Q3 → Q4 2023)

MetricQ2 2023Q3 2023Q4 2023
Total Revenues ($USD Thousands)186,177 156,690 207,869
Revenues ex. investment/index option gains ($USD Thousands)164,183 150,462 172,620
Realized & Unrealized Gains (Losses) on Index Options ($USD Thousands)21,968 (19,655) 35,366
Realized Gains (Losses) on Investments ($USD Thousands)26 25,883 (117)
Earnings (Loss) Before Income Taxes ($USD Thousands)36,887 98,873 (21,370)
Net Earnings (Loss) ($USD Thousands)29,634 64,725 (12,235)
Diluted EPS ($USD)8.38 18.30 (3.46)
Market Risk Benefits Expense ($USD Thousands)(788) (29,439) 61,397
Universal Life & Annuity Contract Interest ($USD Thousands)32,947 (10,417) 52,255
Other Operating Expenses ($USD Thousands)62,443 42,430 61,639

Year-over-Year Comparison (Q4 2022 → Q4 2023)

MetricQ4 2022Q4 2023
Total Revenues ($USD Thousands)161,343 207,869
Net Earnings (Loss) ($USD Thousands)17,234 (12,235)
Diluted EPS ($USD)4.87 (3.46)
Market Risk Benefits Expense ($USD Thousands)14,320 61,397
Other Operating Expenses ($USD Thousands)43,526 61,639

KPIs and Balance Sheet Snapshot

MetricQ2 2023Q3 2023Q4 2023
Book Value per Share ($)626.57 617.16 670.99
Book Value per Share ex-AOCI (Non-GAAP) ($)745.62 763.39 759.71
Total Assets ($USD Billions)$12.5B $12.1B $12.3B
Stockholders’ Equity ($USD Billions)$2.3B $2.2B $2.4B
Life Insurance in Force ($USD Billions)$18.9B $18.5B $18.0B

Note: Book value ex-AOCI is a non-GAAP measure; AOCI totaled $(322.6)M at Dec 31, 2023 .

Estimates vs Actuals

MetricQ4 2023 ConsensusActual
Revenuen/a (S&P Global consensus unavailable) [SpgiEstimatesError]. Values retrieved from S&P Global$207,869k
Diluted EPSn/a (S&P Global consensus unavailable) [SpgiEstimatesError]. Values retrieved from S&P Global$(3.46)

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Company GuidanceFY/Q4 2023None disclosedNone disclosedMaintained (no formal guidance)
DividendQ4 2023$0.36 (Class A); $0.18 (Class B); payable Dec 1, 2023Announced
StrategicH1 2024Exploring strategic alternatives (Q2) Expect merger close H1 2024Updated timeline

Earnings Call Themes & Trends

No Q4 2023 earnings call transcript was located in the document catalog. Themes below reflect management commentary from Q2–Q4 press releases.

TopicPrevious Mentions (Q2 2023)Previous Mentions (Q3 2023)Current Period (Q4 2023)Trend
LDTI/MRB VolatilityMRB expense $0.8M in Q2; highlights variability with interest rates MRB liability decrease benefited pretax earnings by $29.4M MRB expense surged to $61.4M, driving loss Volatility elevated in Q4
Investment ReturnsIndex option gains $22.0M $25.7M realized gain on asset sale “Significant gains in investment returns” Positive underlying
Mortality Experience“Improved mortality experience” Improving
Operating ExpensesNoted decrease in administrative cash expenditures; equity awards expense $34.6M due to stock price spike Lower other operating expenses vs Q2 Lower operating expenses ex equity awards; equity award accruals rose with stock price Mixed (core down; equity accruals up)
Strategic Alternatives / MergerAnnounced exploration; stock rose materially Merger agreement announced Oct 8 Shareholders approved; expect H1 close Progressing to close
Capital ReturnsDividend declared Oct 26 Shareholder-friendly

Management Commentary

  • “The new accounting standard produced a swing in pretax earnings in excess of $200 million which covered over the Company's many accomplishments in 2023. We experienced significant gains in our investment returns, enjoyed improved mortality experience… and… pared back our operating expenses substantially… excluding the increase in our equity award expense accruals caused by the sizable increase in our stock price.” — Ross R. Moody, Chairman, President & CEO .
  • “Stockholders… overwhelmingly voted to approve the merger… and continue to expect to close the deal in the first half of 2024.” — Ross R. Moody .

Q&A Highlights

No earnings call transcript for Q4 2023 was found; therefore, there are no Q&A highlights to report [ListDocuments: none].

Estimates Context

  • S&P Global consensus estimates for Q4 2023 (Revenue, EPS) were unavailable due to a missing mapping for NWLI in the SPGI Capital IQ data, preventing beat/miss analysis [SpgiEstimatesError]. Values retrieved from S&P Global.
  • Given the absence of consensus data, investors should interpret the quarter through the lens of MRB volatility and core operational drivers (investment returns, mortality, expenses) disclosed by management .

Key Takeaways for Investors

  • Earnings volatility under LDTI’s MRB fair value measurement is the dominant driver of quarterly swings; Q4’s $61.4M MRB expense led to the GAAP loss despite stronger revenues .
  • Underlying core trends improved (investment returns, mortality, operating expenses ex equity accruals), suggesting fundamentals are healthier than GAAP volatility implies .
  • The Prosperity Life Group merger is the primary near-term catalyst; shareholder approval secured and closing targeted in H1 2024 .
  • Book value per share rose to $670.99; ex-AOCI book value remained robust at $759.71, though the latter is non-GAAP and sensitive to rate-driven AOCI .
  • Expense sensitivity to equity awards (linked to stock price) and liability interest impacts (universal life/annuity interest rose to $52.3M) are meaningful earnings levers to monitor .
  • Dividend declaration in Q4 underscores capital return discipline amid strategic transition .
  • Trading implication: results can be headline-noisy under LDTI; focus on merger milestones and rate dynamics (affecting MRB and AOCI), which likely drive near-term stock moves .