Plains GP Holdings - Q4 2025

Transcript

Operator (participant)

Good day, and thank you for standing by. Welcome to the PAA and PAGP fourth quarter 2025 earnings call. At this time, all participants are on a listen-only mode. After the speaker's presentation, we'll open up for questions. To ask a question during the session, you will need to press star one one on your telephone. You will then hear an automated message advising your hand is raised. To withdraw your question, please press star one one again. Please be advised that today's call is being recorded. I would now like to hand it over to your speaker, Blake Fernandez, Vice President Investor Relations. Please go ahead.

Blake Fernandez (VP of Investor Relations)

Thank you, Victor. Good morning, and welcome to Plains All American fourth quarter 2025 earnings call. Today's slide presentation is posted on the Investor Relations website under the news and events section at ir.plains.com. An audio replay will also be available following today's call. Important disclosures regarding forward-looking statements and non-GAAP financial measures are provided on slide two. An overview of today's call is provided on slide three. A condensed consolidating balance sheet for PAGP and other reference materials are in the appendix. Today's call will be hosted by Willie Chiang, Chairman and CEO and President, and Al Swanson, Executive Vice President and CFO, along with other members of the management team. With that, I'll turn the call over to Willie.

Willie Chiang (Chairman and CEO and President)

Thank you, Blake. Good morning, everyone, and thank you for joining us. Earlier this morning, we reported fourth quarter and full-year adjusted EBITDA attributable to Plains of $738 million and $2.833 billion, respectively. 2025 was a pivotal year for Plains. The market environment presented multiple challenges, including geopolitical unrest, actions from OPEC to increase oil supply, and uncertainty on the economic impact from tariffs. As highlighted on slide four, despite these transactions or these distractions, we remain focused on transitioning to a pure-play crude company, which also serves as a catalyst to streamline our operations and better position Plains for the future. This transition is accelerated through the sale of our NGL business, along with the recent acquisition of the EPIC pipeline, now renamed Cactus 3.

These transactions enhance the quality and the durability of our cash flow stream while improving distributable cash flow and positioning us well for future market cycles. 2026 will be a year of execution and self-help, with a focus on three initiatives. First, we remain on schedule to close the NGL divestiture near the end of the first quarter, pending Canadian Competition Bureau approval. Second, we're integrating the recently acquired Cactus 3 pipeline and expect to drive synergies related to that system to improve EBITDA. And third, we're streamlining the organization with a focus on efficiency and improving our cost structure. Over the past several months, we have advanced our streamlining initiatives and are targeting $100 million of identified annual savings through 2027, with approximately 50% expected to be realized in 2026.

The key drivers of these efficiencies are outlined on slide five, including reducing G&A and OPEX to reflect a more simplified business, consolidating operations, and exiting or optimizing lower-margin businesses. One example that illustrates our focus on higher-margin businesses is the sale of our Mid-Continent's lease marketing business in the fourth quarter of 2025 for a total consideration of approximately $50 million, with minimal impact to EBITDA. This sale removes working capital needs associated with line fill. It simplifies operations with an improved cost structure while adding long-term contracts to our business. While this transaction is relatively small, it illustrates an opportunity that we have executed on to streamline our business, improve margins, and do more with less.

On the bolt-on acquisition front, in January, we acquired the Wildhorse Terminal in Cushing, Oklahoma, from Keyera for a net cash consideration of approximately $10 million, which includes an upward purchase price adjustment of approximately $65 million upon the closing of the pending NGL divestiture. This asset adds approximately four million barrels of storage adjacent to our existing terminal assets and is expected to generate returns well above our internal thresholds. Looking to 2026, and as highlighted on slide six, we are providing adjusted EBITDA guidance of $2.75 billion net to Plains at the midpoint, ±$75 million, with an oil segment EBITDA midpoint of $2.64 billion net to Plains, which implies a 13% year-over-year growth in the crude segment.

We expect $100 million of EBITDA from the NGL segment, assuming the divestiture closes at the end of the first quarter, and $10 million of other income. We forecast Permian crude production to be relatively flat year-over-year in 2026, with overall basin volumes remaining about 6.6 million at the end of the year, similar to end-of-2025 levels. That said, we expect growth to resume in 2027, underpinned by more constructive oil market fundamentals driven by ongoing global energy demand growth and diminishing OPEX spare capacity. Regarding capital allocation, we recently announced a 10% increase in the quarterly distribution payable on February 13th for both PAA and PAGP. On an annualized basis, the distribution represents a $0.15-per-unit increase from the November level, bringing the annual distribution to $1.67 per unit, representing an 8.5% yield based on the recent equity price for PAA.

With the simplification and streamlining of our business, stable cash flow contributions from the Cactus 3 acquisition, and reduced commodity exposure following the NGL sale, we are modestly reducing our distribution coverage ratio threshold from 160% to 150%. This reflects improved visibility for our business, better aligns us with peers, and it paves the way for future distribution growth while still maintaining a prudent level of coverage. Our targeted annualized distribution growth remains $0.15 per unit, and the lower distribution coverage gives us more confidence in our ability to deliver increasing returns to our unit holders. Al will cover specific CapEx guidance for the year, but we expect a meaningful reduction in growth spending versus 2025 levels, and maintenance capital will naturally decrease following the NGL divestiture.

We remain committed to our efficient growth strategy, generating significant free cash flow, optimizing our asset base, maintaining a flexible balance sheet, and returning cash to unit holders via our disciplined capital allocation framework. With that, I'll turn the call over to Al to cover our quarterly performance and other financial matters.

Al Swanson (Executive VP and CFO)

Thanks, Willie. Slides seven and eight contain adjusted EBITDA walks that provide additional details on our performance. For the fourth quarter, we reported crude oil segment adjusted EBITDA of $611 million, which includes two months of contribution from the Cactus 3 acquisition, partially offset by a full quarter impact of recontracting on our long-haul system. Moving to the NGL segment, we reported an adjusted EBITDA of $122 million, reflecting a seasonal uptick that was moderated somewhat by warm weather impacts on sales volumes and relatively weak frac spreads. A summary of 2026 guidance and key assumptions are on slide nine. We remain focused on making disciplined capital investments and expect to invest approximately $350 million of growth capital and approximately $165 million of maintenance capital net to PAA in 2026.

Key drivers for EBITDA year-over-year include full-year contributions from acquisitions, primarily Cactus 3, efficiency and optimization gains, partially offsetting the impact of the NGL sale, and recontracting, as provided on slide 10. Importantly, I would note that while headline EBITDA will decline slightly from the divestiture, distributable cash flow is expected to increase approximately 1%, driven by lower corporate taxes and maintenance capital. As illustrated on slide 11, we remain committed to generating significant free cash flow and returning capital to unit holders while maintaining financial flexibility. For 2026, we expect to generate approximately $1.8 billion of adjusted free cash flow, excluding changes in assets and liabilities and excluding sales proceeds from the NGL divestiture. With regard to the potential special distribution previously communicated, we expect the Cactus 3 acquisition to mitigate a significant portion of the expected tax liability to unit holders resulting from the NGL sale.

From this perspective, we now expect a special distribution of 15 cents per unit or less after closing and pending board approval. Regarding our balance sheet in November, we issued $750 million of senior unsecured notes, consisting of $300 million due in 2031 at a rate of 4.7% and $450 million in 2036 at a rate of 5.6%. Proceeds were used to partially fund the EPIC acquisition. Additionally, in the fourth quarter, we paid off the $1.1 billion EPIC term loan assumed as part of the EPIC acquisition by issuing a $1.1 billion senior unsecured term loan at PAA. As a reminder, since we invested $2.9 billion to acquire Cactus 3, the majority of the proceeds from the NGL sale will be used to reduce debt. Post-closing, we expect our leverage ratio to trend toward the middle of our established target range of 3.25-3.75 times.

With that, I'll turn the call back to Willie.

Willie Chiang (Chairman and CEO and President)

Thanks, Al. 2025 was a transformational year for Plains, and we're taking steps to further strengthen our company for the future. Despite a complex macro backdrop, we proactively executed several major transactions and implemented efficiency initiatives to position Plains as the premier North American peer-play crude oil midstream company. 2026 will be a year of execution and self-help as we focus on closing the NGL sale, advancing our efficiency initiatives, and driving synergies on the Cactus 3 system. Collectively, these actions will help position Plains more competitively for the future. I also want to take this moment to express thanks to our Plains team, whose dedication and professionalism showed through and through, as we also achieved our best-ever safety performance as measured by our best TRIR safety rate, as well as the lowest severity of injuries as measured by total lost workdays.

In closing, I would like to reiterate that we remain committed to our efficient growth strategy, simply stated, generate significant free cash flow, maintain a flexible balance sheet, and return capital to our unit holders. I will now turn the call back over to Blake, who will lead us into Q&A.

Blake Fernandez (VP of Investor Relations)

Thanks, Willie. As we enter the Q&A session, please limit yourself to two questions. For those with additional questions, please feel free to return to the queue. This will allow us to address questions from as many participants as possible in our available time this morning. The IR team will also be available after the call to address any additional questions you may have. Victor, we're ready to open up the call, please.

Operator (participant)

Thank you. To ask a question, you may press star one one on your telephone and wait for your name to be announced. To address your question, please press star one one again. Please stand by. We'll compile the Q&A roster. One moment for our first question. Our first question will come from Manav Gupta from UBS. Your line is open.

Manav Gupta (Stock Analyst)

Good morning, guys. I actually wanted to focus a little bit more on the Cactus Pipeline and all the synergy benefits you are talking. And also, I know this is not the right macro, but eventually the macro will turn. And I'm trying to understand what's your ability to expand Cactus 3 without actually putting more pipe in the ground, if you could talk about some of those factors. Thank you.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Manav, good morning. It's Jeremy. First, on the synergies question, the $50 million of synergies we disclosed, we believe we're already on run rate for that now. Roughly half of that was associated with G&A and OPEX reductions, as well as removing things like insurance and other things that the pipeline had to keep because it was a private equity-backed entity. Those are gone, so half the synergies were achieved in the fourth quarter as we shed those costs. The other 25% are associated with filling the pipeline with supply that we have, doing shorter-term deals just to fill that available capacity, associated with quality management. Those were ramping up now. So we would imagine during the first quarter, we'll be substantially there on the run rate for the $50 million, and we should hit that number this year.

As for your second question on the ability to expand the pipeline, our team, as we recontract the base pipeline to add term and improve rates for that uncontracted capacity now, in parallel, Chris's team is taking a look at all the capital-efficient ways to optimize our upstream connectivity, our downstream connectivity, and then for incremental expansions of the pipeline that don't require new pipe and that do require new pipe. So we're looking at the most capital-efficient ways to do that. We should finish that during the first half of this year. And in parallel, like I said, we're recontracting for term the rest of the pipeline, and then we'll be in a position to discuss expansions with our customers, etc. But first, it's stabilize the base pipeline, and then it's look at capital-efficient expansions from there in increments that make sense to grow with the basin.

Willie Chiang (Chairman and CEO and President)

Manav, this is Willie. I think one key point that Jeremy highlighted is it's not a binary expansion at one time. We've got an opportunity to do it in phases and really match the capacity to demand that's out in the market.

Manav Gupta (Stock Analyst)

Perfect. My very quick follow-up is, can you also talk a little bit about the $100 million in cost savings through 2027, efficiencies, and other initiatives that you are undertaking at the franchise level? Thank you.

Chris Chandler (COO)

Good morning, Manav. This is Chris Chandler. So the sale of our NGL business in Canada really creates a unique opportunity for us to rethink how our company is structured and organized. So that business, as you might expect, carried a fair amount of operational and commercial complexity that simply won't exist once the assets are sold. So we're taking a fresh look from top to bottom at how we're organized, where we're located, a fresh look at some of the maybe non-core businesses that might be better in somebody else's hands or, for example, outsourced to third parties that could do it more efficiently. So it's really an across-the-board look that you don't get the opportunity to do this very often. As far as the capture rate, it's a $100 million run rate by the end of 2027.

We expect to achieve $50 million of that in 2026 and another $50 million in 2027.

Manav Gupta (Stock Analyst)

Thank you so much for taking my questions. I'll turn it over.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Thanks, Manav.

Operator (participant)

Thank you. One moment for our next question. Our next question will come from Brandon Bingham from Scotiabank. Your line is open.

Brandon Bingham (Research Analyst)

Hey, good morning. Thanks for taking the questions. Maybe first, just looking at the Permian Basin outlook and kind of some of the commentary you just went through, just trying to harmonize it with some of the larger producer commentary from recent earnings calls. How is the sentiment among your producer customers, and maybe what are some of the current discussions like, assuming that $60-$65 WTI scenario in your guide?

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Good morning, Brandon. This is Jeremy. First, I would say that 60-65 is 10% higher than it was a few weeks ago. So it's a very volatile time period. But what I would say is the larger the producer, the less sensitive they are to the ±$5 swings that we used to incur. So I'd say cautiously optimistic because if you look consistently across the producer landscape, what used to hold the Permian Basin flat was 325 rigs with less production. Now it's 230 rigs. So you can see those efficiencies are working through the system. What I would tell you is that they're working to preserve inventory. They're working to continue to get more efficient how they develop it and improve recoveries. All of those things are good for stabilizing earnings for us.

We remain consistent that while 2026 may be flat-ish, we think a more constructive environment for 2027 and beyond for growth. That's very consistent with taking a pause, getting better at doing things, becoming more efficient. That continues to be the case for us. I would say that's consistent with our discussions with producers.

Willie Chiang (Chairman and CEO and President)

And Brandon, this is Willie. I think a couple other things to point out. As we develop these basins, it's an exercise in constraint removal. So one observation is gas has been tight, and there's a number of projects that are there to alleviate that. And when you alleviate the gas constraint, actually, the break-evens for the producers improve, which allows them to be able to be more durable going forward. And I think just to reinforce your point, we've had some consolidation in the upstream section with a couple of the producers recently announced. And for us, we like that because it bolsters the producer environment to develop the basins in a more thoughtful way. And I'm actually very encouraged by some of the technology improvements that some of the majors are focused on, on resource recovery.

When you factor all that in, we're very confident and constructive on the ability for the Permian to be a key part of the incremental supply for the world for quite some time. Then we'd expect growth to come back as fundamentals improve.

Brandon Bingham (Research Analyst)

Very helpful. Thank you. And then maybe just looking at the capital allocation priorities, would be curious to hear if maybe there's a shift in any of them versus what they have been. And specifically thinking around the payout ratio, is that 150% level more so to just continue the bolt-on strategy or other priorities, or is there room to maybe further reduce it and maintain that $0.15-per-unit distribution growth cadence a little bit longer?

Al Swanson (Executive VP and CFO)

Brandon, this is Al. Our view on capital allocation has not changed. I think I noted in the prepared comments, there's two ways to look at it. We got the net proceeds coming from the divestiture. We've really redeployed that already into Cactus 3. So the proceeds there, I'll go to pay down debt. When you look ahead post that, it's all the same viewpoints that we had before. Our primary way of returning cash to shareholders is going to be through distribution growth. That's part of the 160-150. We're comfortable with the 150 level. We think it's actually consistent with a large number of our peers. And so we'll be looking to continue looking at bolt-ons where they make economic sense, distributing cash through distribution growth. Secondly, we do have some preferred securities as well as common unit repurchases. Those will be more on an opportunistic basis.

Brandon Bingham (Research Analyst)

Very helpful. Thank you.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Thanks, Brandon.

Operator (participant)

One moment for our next question. Our next question will come from Michael Blum from Wells Fargo. Your line is open.

Michael Blum (Stock Analyst)

Thanks. Good morning, everyone. Maybe it could stay on the distribution coverage conversation. I really just want to get a little more of your thought process on how you landed at 1.5 and not 1.4, 1.3, just exactly. Is there any kind of formulaic way we should be thinking about this? You mentioned some of your peers, but I could think of one peer off the top of my head that says 1.3 is the right coverage. So just trying to get a little more insight into your thinking on that.

Willie Chiang (Chairman and CEO and President)

Willie, this is Willie, Michael. When you think about how we came up with the 160, right, that was in November of 2022, and it was intended to be a coverage threshold that was conservative, reflecting our focus on the balance sheet. I wouldn't try to read too much into the delta other than at 150, it's still a conservative approach to distribution. And for us, it sets a nice balance for us as we look forward on the ability for multi-year distribution growth. So I would look at it as kind of a modest reset, consistent with our peers. As we go forward, we think we have a much more durable cash flow stream, and it's really set there to allow us to feel good about our multi-year distribution growth.

Michael Blum (Stock Analyst)

Got it. Thanks for that. And then just wanted to ask on the growth capex of $350 million, I guess, twofold. One, can you give us any details about any discrete projects that make that up or just some color around what's in that number? And then is this a good way to think about a run rate going forward now that you're really focused in the crude markets? Thanks.

Chris Chandler (COO)

Good morning, Michael. It's Chris Chandler. So yes, our guide for 2026 is $350 million. That brings us into our more typical $300 million-$400 million range, which we do think is a good number going forward, absent any large investments, which we would call out separately. When I think about how we got to $350 million and comparing it to prior years, we, of course, finished up the NGL fractionator expansion last year in Canada. We finished up a number of Permian crude oil infrastructure projects, and we finished a project to unload Uinta wax crude in the Mid-Continent. So those obviously all brought the number down on a year-on-year basis. As far as how we build up into the $350 million, we have a healthy Permian connection program that's ongoing. In 2025, we connected more wells than we connected in 2024.

And 2026 looks to be on a similar pace so far. We're also, of course, doing some modest investment to integrate the Cactus 3 pipeline to capture synergies, as Jeremy mentioned, with additional connectivity and opportunities for quality optimization and cross-connecting between our other Cactus pipes for energy efficiency. And then we see some good opportunities to potentially invest capital into our Canadian crude oil business. We're pursuing a number of potential contracts that would underwrite expansions there, and I have assumed some of that moves forward in 2026 as part of our capital spending.

Michael Blum (Stock Analyst)

Thank you.

Chris Chandler (COO)

Robin.

Operator (participant)

Thank you. One moment for our next question. Our next question will come from the line of Jeremy Tonet from J.P. Morgan Securities. Your line is open.

Jeremy Tonet (CFA)

Hi. Good morning.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Good morning, Jeremy.

Jeremy Tonet (CFA)

Thanks for the call today. I just wanted to take a step back here. There's been some geopolitical developments recently, particularly what's been happening in Venezuela. It seems like there could be a domino effect in a lot of different directions of what happens there. I was just wondering if you might be able to share any thoughts on how things could unfold, how could it impact Plains, flows on assets, utilization, or even repurposing of assets?

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Hey, Jeremy. Jeremy Goebel. How are you? I mean, the idea around Venezuela, think of the initial response of 50 million barrels sold to the U.S. Gulf Coast, a significant portion. If you restructure some of the slates and get consistent with what maybe Pascagoula or the St. James refiners or the Houston refiners had run, that immediate impact was widening of Canadian differentials in the Gulf Coast, the other heavy sour differentials, the Mid-Continent, and Canada. That creates more opportunities for quality optimization, cross-border flows, and other movements. Going forward, if you look out a few years and maybe add 200,000-300,000 barrels a day, that might change some buying habits that shouldn't be enough with the commodity prices where they are to change Canadian flows materially. They'll have to price to move.

So that would probably be a little bit wider Canadian differentials than otherwise would have been. It would take materially more than that to probably repurpose pipelines. But if you added 1 million barrels a day, that does different things, right? That now may push Canadian barrels to the West Coast. That may create other opportunities to repurpose pipes from the Gulf Coast to other markets to feed heavy sours into those. So I think there's no easy answer because first, you need stability in the government. You need substantial reinvestment. Near term, I think it creates some opportunities around quality management and use of our cross-border pipes. Intermediate term, it creates some logistical opportunities for us as well. But longer term, I think it's going to take substantial investment and time for repurposing. But we're certainly monitoring and paying attention to it.

Jeremy Tonet (CFA)

Got it. That's very helpful there. And one other high-level question, if I could. Plains has been active in industry consolidation, bolt-on M&A, what have you, over time. And I was just wondering, from your perspective, Willie, where do you think, what inning are we in right now for consolidation in the crude oil infrastructure industry, bolt-ons, larger consolidation, what have you?

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Well, I would say it's not a perfectly smooth trajectory if you think about consolidation. Specifically for us, we've made a couple of large transactions. Our focus right now is really to execute on those. We look at all kinds of opportunities that are out there. So you can be assured that as we look at things, we'll stay capital disciplined on being able to acquire things. But I do think there will be more opportunities that are out there. And frankly, to your earlier question, when you think about the macro and you look at the North American infrastructure, you asked about Venezuela. Everyone has a different outlook and view of what might happen there. I personally think it's going to be very challenged to get a significant amount of growth out of Venezuela, which leads us to a more constructive crude oil environment going forward.

When you think about the infrastructure that we have in ground and the ability to repurpose, if it makes sense, there's a lot of neat opportunities there. And I mentioned this on one of the last calls. If you think about the basins that you want to be involved in, the Permian Basin, obviously, is key, close to markets, growth, low break-evens. But you also have Western Canada. And everyone's aware of the desire for them to go to the West Coast. And we stay very involved in the potential of bringing more barrels down to the U.S. So there's a lot of neat opportunities, and you can expect us to stay on track at looking at those with financial discipline.

Jeremy Tonet (CFA)

Got it. That's helpful. Thank you.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Thanks, Jeremy.

Operator (participant)

Thank you. One moment for our next question. Next question will come from the line of Keith Stanley from Wolfe Research. Your line is open.

Keith Stanley (Director)

Hi. Good morning. Wanted to ask on coverage. So the release specifically says that the change in threshold to 150% provides a multi-year runway for $0.15 increases. So I want to confirm, should we interpret that as the plan would be $0.15 increases for at least two more years? And if that's right, it implies a fair amount of growth since you'd have to stay above that 150%. So can you just talk to some of the growth drivers you see in 2027 and 2028 that would support that?

Willie Chiang (Chairman and CEO and President)

Yeah, Keith. This is Willie. You're very astute as you did your calculations. The message we wanted to send is we have the ability to continue to grow beyond 2026. So if you think of our EBITDA this year, we've got $100 million of NGL contribution. And as you think about 2027+, we've got self-help that chews up easily half of that. Our comments earlier about additional growth in the Permian gives us confidence in that. And we know we're going to be able to extract additional efficient growth synergies out of our asset base. So we are telegraphing that we think we can grow beyond 2026.

Keith Stanley (Director)

Okay. Great. And then one other coverage one. So you've talked to the rationale for 150% of DCF. When you assess where you want to go from a coverage perspective, do you look at it on a free cash flow basis too? Because you have pretty steady $300-$400 million a year of investment capital. How do you look at it, I guess, on a free cash flow perspective as well?

Al Swanson (Executive VP and CFO)

Keith, this is Al. We've really set it based on DCF and the view that the DCF coverage of, say, 160 or now 150 would allow us to fund what we would call routine organic capital, the $300 million-$400 million kind of range that we think is more of a normalized level, plus a small bit for bolt-ons. So we think of it more of the coverage funding routine investments. Clearly, if we see investments that are outside of what is routine or larger, we'll use the balance sheet for that. So it's not a precision on free cash flow or a percentage of free cash flow, but we are allowing for that kind of self-funding of what we think is a routine kind of profile of investment capital.

Keith Stanley (Director)

Thank you.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Thanks, Keith.

Operator (participant)

Thank you. One moment for our next question. Next question will come from the line of John McKay from Goldman Sachs. Your line is open.

John McKay (Research Analyst)

Hey, guys. Thank you for the time. I want to touch on the long-haul Permian volume guidance for a second. It's a little maybe if you could just talk a little bit about the year-over-year bridge. I think it's a little stronger than what we were looking for, but maybe the overall margin's intact. So a little bit of that volume versus margin mix and bridging us to that pretty high 26 number. Thanks.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

John, good morning. It's Jeremy. There are three components to it. First, you've got the full-year run rate of the Cactus 3 integration into the system. Second, you've got a significant uptick in contracted capacity on the Basin pipeline system. And so that would explain some of the lower margins just because the rate from Midland to Cushing is lower than that to the Gulf Coast. And then third, you'd have the BridgeTex's pipeline full-year run rate since that was acquired partially half the year.

John McKay (Research Analyst)

Those two were helpful, Jeremy. I appreciate that. Second one, maybe just looking a little more near term, what did you guys see in terms of storm impacts on volumes across the board? I think that the visibility on the gas side's been clear. But maybe just walk us through kind of what you saw the last week or two and kind of where the recovery stands right now.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Thanks, John. To start with the recovery, that's already happened. So it was roughly a 7- to 10-day period when you had back-to-back freezes. A lot of that impacted the gas infrastructure, made it difficult. And then once gas infrastructure's impacted, it shuts in the crude. So we saw almost like a reverse checkmark type recovery. It went down and it's slow to come back. But I would say that basin as a whole probably lost 10-12 million barrels of production on the crude side, and NGL's maybe half that over that 7- to 10-day period. But we're out of that trough and have been for a few days.

John McKay (Research Analyst)

Super interesting. Appreciate the color. Thank you, guys.

Chris Chandler (COO)

Thank you.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

That's all been considered in our guidance. Just for the record there, that impact has been considered.

Operator (participant)

Thank you. Our next question will come from the line of Sunil Sibal from Seaport Global. Your line is open.

Sunil Sibal (Senior Analyst)

Yeah. Hi. Good morning. Thanks for your time. Most of my questions have been hit, but just a couple of clarifications. So in regards to your loading of distribution coverage to 150%, so obviously, you have more contracted cash flows coming in through Cactus. But I was kind of curious if there is anything else in terms of how you manage your other assets in terms of contracting that we should be thinking about there.

Al Swanson (Executive VP and CFO)

Sunil, this is Al. No, I mean, we are comfortable with the 150. We think the crude segment is a stable cash flow stream. Clearly, the EPIC Crude Pipeline is highly contracted. But as we look at it, we think the 150 coverage still remains a conservative coverage level relative to our company. And we also think it funds what I described as a routine kind of investment capital going forward.

Sunil Sibal (Senior Analyst)

Okay. Thanks for that. And then I think in your prepared remarks, you mentioned about some storage acquisition, the Wildhorse Terminal. Could you walk through that a little bit? Again, I think you said 4 million barrels of storage. But what's the approximate cost for that?

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Sunil, hi. This is Jeremy. Good morning. Here's what I would say. So that's 4-5 million barrels for functional right now. It's adjacent to our existing facility. Our net cost is anticipated to be $10 million. It may take us some time to integrate the facility. It's got its existing operations today. We feel like we have sufficient demand. Our existing Cushing facility is fully contracted to downstream partners. And we would just think of this as an addition to that business with a low-cost basis for us. We could not build those tanks for $10 million. So we're excited about the opportunity to grow our relationships with our customers.

Sunil Sibal (Senior Analyst)

Okay. Thanks for that.

Operator (participant)

Thank you. One moment for our next question. Next question will come from the line of AJ O'Donnell from Tudor, Pickering, Holt & Co. Your line is open.

A.J. O'Donnell (Director and Equity Research Analyst)

Hey. Thanks for your time, everyone. Just one question for me. Not sure where the developments of Venezuela kind of fit on the timeline of your budget. But just curious, as you sit here today and think about where DIFs are and how quality DIFs have moved, just curious how you think about the market-based opportunities trending above or below kind of that $50 million mark that you outlined in your deck.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

AJ, good morning. What I would say is the current market reflects what our budget is. So those happened towards the end of last year, giving us the opportunity to lock in spreads across the board. So it significantly de-risked the opportunity for us, and they moved out. So things move all the time. But when you have a movement like this, it gives you the opportunity to lock some things in. So I'd say it firmed up part of our plan.

A.J. O'Donnell (Director and Equity Research Analyst)

Okay. Thanks for the color.

Operator (participant)

Thank you. One moment for our next question. Our next question will come from the line of Jeremy Tonet from J.P. Morgan Securities. Your line is open.

Jeremy Tonet (CFA)

Hi there. Thank you for squeezing me back in. Just a couple quick ones if I could add. We talked a good amount about the 60% of the business at the Permian. But just wondering if you could provide maybe a little bit more color on the other 40% of business and what trends you're seeing there. And I get that there's cross-currents or it's influenced by cost-cut savings you're seeing there, and that'll have some impacts. But just how do you think about volumes and EBITDA for that other 40% of business kind of trending over time?

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Jeremy, good morning. What I would say is let's start from the north. Excited about Canada, as Chris mentioned, opportunities around our Rainbow system to expand our Rangeland system, seeing more activity. The rest of the business is largely flat in Canada. So if you take our Rockies position, everything north of Cushing and west of Cushing, that's relatively stable and contracted. So flat-ish would be the view of that position. Cushing throughput continues at all-time highs year-over-year for us. So we think that those assets in Cushing and the refinery feed assets consistent with the refiner's performance, that should perform well this year. The South Texas is really somewhat of an extension of the Permian Basin business. It's a wellhead gathering business with trucking to support it. And so that stepped down from the Cactus contract. It impacted that business as well.

But as far as volumes and opportunity set following Ironwood, Cactus 3, and the integration with our legacy system, we're excited about what we see in South Texas. Now, east of Cushing, the Capline system, and Liberty and Mississippi, those are assets we're looking to fill longer-term and working on some longer-term contracting. And St. James continues to perform with the expectation of growth in the Uinta Basin over the next 18 months to continue to come through to our St. James facility. So I think we've got exciting things across that platform. It's not as volatile, and it's not as much growth in the other. But you'll see some potential capital investments there as we get contracts to support it.

Jeremy Tonet (CFA)

Got it. That's helpful there. Thanks. And just one last one, if I could, as it relates to the sensitivities for the 100,000 barrels per day change in total Permian production having a $10 million-$15 million impact on the business, just wondering if there's any more color you could provide there, how that sensitivity might change, if volumes grow over time, is it linear, or could there be an inflection realizing there's an interplay with differentials there? But just any other color, I guess, on how that could fall out.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Jeremy, here's what I'd say. I think the business is very large, right? So when we talk 100,000 barrels a day out of a basin that's over six million barrels a day, the impact to the gathering system is going to be relatively modest. So that $10-$15 million per 100,000 barrels a day probably still applies. The integrated benefit may grow over time. I think that's more of the impact of the price to go to Midland. And what could change it might be on the margin, some differentials around WTL and WTI. But I think just because of the size of that business, it's probably going to stay in a fairly tight band. The impact might be to the long-haul margin. Since we've been reset to what is the new market, our expectations would be those would widen out over time.

So you might see more of an impact to the long-haul business.

Jeremy Tonet (CFA)

Got it. That's helpful. I'll leave it there. Thanks.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

We'll see you next time, Jeremy.

Operator (participant)

Thank you. I'm not showing any questions in the queue right now. I want to turn it back over to management for closing remarks.

Jeremy Goebel (Executive VP and Chief Commercial Officer)

Thanks, Victor. Thanks to all of you for dialing in. We look forward to visiting with you on the road, and I hope you have a safe weekend. Thank you.

Operator (participant)

Thank you for your participation in today's conference. This does conclude the program. You may now disconnect. Everyone, have a great day.