GD
GrabAGun Digital Holdings Inc. (PEW)·Q3 2025 Earnings Summary
Executive Summary
- Revenue grew 10% year over year to $22.3M, modestly beating S&P Global consensus of ~$22.0M by ~$0.3M (+1.2%); firearms volume rose 16% and the company outperformed industry adjusted NICS (-5.3% YoY) . Revenue Consensus Mean for Q3 2025: $22.0M*.
- GAAP profitability disappointed: operating loss was $4.2M and GAAP EPS was $(0.12) vs $0.06 in Q3’24, driven by $3.2M stock-based comp and non-recurring public-listing/legal costs; Adjusted EBITDA was a $(0.35)M loss .
- Gross margin expanded 200 bps YoY to 11% and improved ~70 bps sequentially versus Q2 per management (benefits from strategic purchasing and mix); CFO expects slight sequential gross margin improvement in Q4 .
- Liquidity and capital return remain strong: $109.5M cash, no debt, and $8.9M of buybacks completed with $11.1M remaining under the $20M authorization; dual listing on NYSE Texas completed .
- Initial Q4 color: mid- to high-single-digit YoY revenue growth and continued margin progress; near-term stock reaction likely hinges on estimate resets for EPS (large GAAP miss), confirmation of holiday demand, and buyback pace . Primary EPS Consensus Mean for Q3 2025: $0.01* vs actual $(0.12) .
What Went Well and What Went Wrong
What Went Well
- Share gains and growth vs industry: Net revenue +10% YoY to $22.3M while adjusted NICS fell ~5.3% YoY; firearms sales +12% to $18.1M on 16% volume growth .
- Margin expansion: Gross margin reached 11% (+200 bps YoY) with ~70 bps sequential improvement on better purchasing and vendor relationships; CFO expects slight sequential improvement into Q4 .
- Customer engagement and loyalty metrics: Repeat sales +8.1% YoY; repeat rate improved 47 bps to 55%; AOV +7.7%; LTVs up across cohorts (new customer LTV $551, existing $1,813, overall $855) .
- Management conviction and capital allocation: $8.9M repurchased in Q3 with $11.1M remaining on the $20M program; cash $109.5M and no debt provide flexibility .
- CEO tone: “We delivered another exceptional quarter… strong third quarter revenue of $22.3 million, up 10% year over year… adjusted FBI NICS data declined approximately 5.3%” .
What Went Wrong
- Profitability reset: Operating income swung from +$0.5M (Q3’24) to $(4.2)M (Q3’25) driven by $3.2M stock-based comp and public-company/legal expenses; GAAP net loss $(3.3)M; Adjusted EBITDA $(0.35)M .
- Non-firearm softness: Non-firearm revenue was $4.2M (+3% YoY), but Q3 commentary shows a 20% reduction in non-firearm volumes YoY (offset by +29% ASP) .
- Controls maturity: Management disclosed material weaknesses in internal control over financial reporting as of Q3 (personnel, segregation of duties), with remediation plans underway .
- Limited Street coverage: Only one revenue and EPS estimate for near-term quarters, heightening estimate volatility and potential for outsized reactions to updates*.
Financial Results
Core P&L (YoY comparison)
Notes:
- Sequential trend: management cited ~70 bps gross margin improvement vs Q2 .
- Drivers of OpEx step-up: $3.2M stock-based comp and non-recurring listing/legal costs tied to the Business Combination .
Actual vs Consensus (Q3 2025)
Values marked with * are from S&P Global. Values retrieved from S&P Global.
Segment/Category Revenue
Management color: Firearms +12% revenue on +16% unit growth; adjusted NICS down ~5.3% YoY .
KPIs
Guidance Changes
No explicit numeric guidance given for EPS, tax rate, or segment-level outlook.
Earnings Call Themes & Trends
Management Commentary
- CEO (prepared remarks): “We delivered strong third quarter revenue of $22.3 million, up 10% year over year… adjusted FBI NICS data declined approximately 5.3%, highlighting GrabAGun’s continued ability to capture market share” .
- CFO: “Gross profit margin was 11%, a 200 basis point increase YoY and ~70 basis points from the second quarter… The difference [in operating results] is primarily due to $3.2 million stock-based compensation and other legal and accounting expenses tied to the business combination” .
- Capital allocation: “We completed just under $8.9 million in share repurchases… with approximately $11.1 million remaining” .
- Strategy: “We are advancing our technology stack… integrating smarter data, faster search, and personalized recommendations” .
Q&A Highlights
- Marketing ramp into Q4: New CMO and partnerships/content are central; marketing spend to increase with expected decent ROAS during the seasonally strong quarter .
- Gross margin drivers: Primarily strategic purchasing/buying at better prices; volume leverage helps; slight sequential improvement expected in Q4 .
- G&A/OpEx normalization: Elevated near-term due to public company costs and rapid hiring; management expects scaling benefits over time as in-house capabilities replace outsourced services .
- Growth vs industry: Emphasis on mobile engagement (67% of orders, 64% of revenue) and younger cohorts supporting outperformance .
Estimates Context
- Q3 2025: Revenue beat consensus ($22.27M vs $22.0M*); GAAP EPS $(0.12) vs $0.01*—a significant miss driven by stock comp and transaction costs .
- Forward (single-estimate coverage): Q4 2025 revenue est. ~$27.8M*; Primary EPS est. $0.02*; limited visibility with one estimate may produce volatility.
Estimates snapshot (S&P Global):
Values marked with * are from S&P Global. Values retrieved from S&P Global.
Key Takeaways for Investors
- Revenue momentum and share gains are real in a down industry tape (adj. NICS -5.3% YoY), aided by mobile-first engagement and better purchasing—constructive for top-line durability into holiday .
- Near-term EPS is pressured by stock comp and public-company costs; watch for OpEx discipline and operating leverage inflection as hiring replaces outsourced services .
- Gross margin trajectory is improving (YoY +200 bps; guided slight sequential uptick in Q4); holiday mix and procurement discipline are key near-term catalysts .
- Strong balance sheet ($109.5M cash, no debt) and an active buyback ($8.9M done; $11.1M left) provide downside support and optionality for M&A and organic tech investments .
- Watch non-firearm categories: unit softness persists despite higher ASPs; sustained firearms outperformance needs to carry overall growth .
- Controls remediation is a necessary risk-reduction milestone post-listing; progress updates will matter for governance-focused investors .
- With sparse coverage (one estimate), prints and intra-quarter updates may drive outsized stock moves; traders should anchor on revenue cadence, margin execution, and buyback pace*.
Appendix: Additional Context
- Preliminary Q3 press release (10/2): revenue range $21–$23M; repurchases $8.8M; confirmed $11.2M remaining at that date .
- Final Q3 press release (11/13) and 10-Q filed: revenue $22.3M; firearms $18.1M; gross margin 11%; Op loss $(4.2)M; net loss $(3.3)M; Adj. EBITDA $(0.35)M; cash $109.5M; no debt .
- Subsequent event: Agreement to purchase $8.3M HQ/warehouse building (10/3) .
- Repurchase authorization announcement (8/4): up to $20M over 12 months .
- Dual listing on NYSE Texas while maintaining NYSE primary listing (10/21) .