Sign in

You're signed outSign in or to get full access.

FG

Franchise Group, Inc. (TAX)·Q2 2023 Earnings Summary

Executive Summary

  • Q2 FY2023 results were weak on profitability with revenue $1.04B, operating income $22.5M, net loss $(50.8)M (diluted EPS $(1.50)), and Adjusted EBITDA $53.9M; Non-GAAP EPS was a loss of $(0.22) .
  • American Freight and Badcock remained headwinds (AF revenue down 10% YoY; continued losses), while Pet Supplies Plus grew nearly 10% YoY; operating expense mix and lower non-operating gains vs last year weighed on results .
  • The company did not hold an earnings call due to the proposed management-led go-private transaction; guidance remained withdrawn post Q1; focus turned to merger and capital structure actions (preferred redemption contingent on merger) .
  • Near-term stock catalyst centered on the $30 per share cash consideration for the go-private, which later closed on Aug 21, 2023; preferred stock redeemed at $25 plus accrued dividends (Aug 22) .

What Went Well and What Went Wrong

  • What Went Well

    • Pet Supplies Plus delivered 9.9% YoY revenue growth to $332.8M; segment still profitable despite cost inflation and wholesale growth mix; segment income $17.6M .
    • Vitamin Shoppe held revenue largely flat YoY at $304.7M with positive segment income of $28.7M, aided by store traffic and average transaction value strength vs prior year on a YTD basis .
    • Liquidity remained adequate with $106.3M cash; management affirmed covenant compliance and expects continued compliance over the next 12 months .
  • What Went Wrong

    • American Freight revenue fell 10.2% YoY to $203.4M with segment operating loss $(21.9)M, reflecting inflation-driven demand softness and higher merchandise costs from prior-year orders; AF goodwill was impaired $75M in Q1 and the unit remained pressured .
    • Badcock revenue declined 26.2% YoY to $172.2M with segment income down 90.7% YoY, driven by lower product sales and a sharp decline in service revenue tied to amortization of receivable discounts and lower interest income as the financing book declined .
    • Non-operating tailwinds that benefited the prior-year quarter (e.g., sale-leaseback gains) did not recur; other income also deteriorated in part due to losses on an equity investment (NextPoint) .

Financial Results

Consolidated performance (oldest → newest):

MetricQ2 2022Q1 2023Q2 2023
Revenue ($USD Millions)$1,095.0 $1,104.8 $1,038.7
Income from Operations ($USD Millions)$77.1 $(26.5) $22.5
Net Income (Loss) ($USD Millions)$41.0 $(108.3) $(50.8)
Diluted EPS ($USD)$0.94 $(3.16) $(1.50)
Adjusted EBITDA ($USD Millions)$103.4 $66.0 $53.9
Non-GAAP EPS ($USD)$0.11 $(0.22)

Segment snapshot – Q2 2023:

SegmentRevenue ($USD Millions)Adjusted EBITDA ($USD Millions)Net Income (Loss) ($USD Millions)
American Freight$203.4$(16.4)$(27.4)
Vitamin Shoppe$304.7$35.3$12.4
Pet Supplies Plus$332.8$27.3$6.9
Buddy’s$13.8$3.7$1.0
Sylvan$11.7$4.0$0.3
Badcock$172.2$1.5$(30.8)
Corporate$(1.5)$(13.3)
Total$1,038.7$53.9$(50.8)

Selected KPIs and balance sheet items (as of/for Q2 2023):

  • Cash and cash equivalents: $106.3M
  • Long-term obligations (excl. current): $1,526.6M
  • Cash from operations (YTD six months): $38.1M

Guidance Changes

MetricPeriodPrevious GuidanceCurrent Guidance/ActionChange
Consolidated Outlook (Revenue / Adj. EBITDA / Non-GAAP EPS)FY 2023~$4.4B / ~$355M / ~$2.90 (2/28/23) Withdrawn (5/10/23); no reinstatement as of Q2 Lowered (withdrawn)
Common DividendQuarterlyPrior regular programUnable to recommend declaration in Q1 due to leverage covenants; no call/Q2 update Restricted
Series A Preferred DividendQ2 2023$0.46875/sh declared, payable 7/17/23 Redeemed at $25 plus accrued, contingent then completed with merger (8/22/23) Redeemed
Go‑Private Transaction2023Announced 5/10 at $30/share cash Closed 8/21/23 (delisting followed) Completed

Earnings Call Themes & Trends

Q2 had no earnings call due to the proposed merger; themes reflect filings commentary.

TopicPrevious Mentions (Q4 2022, Q1 2023)Current Period (Q2 2023)Trend
Go‑private / Strategic alternativesQ1 announced $30/share management-led deal; guidance withdrawn No call; merger focus; preferred redemption announced; later closed From announced → executed
American Freight demand/marginsQ4: pressured; Q1: $75M goodwill impairment tied to underperformance Q2 revenue −10% YoY; segment loss continues; higher merchandise costs from prior-year orders Negative
Badcock credit/securitization2022 had sizable securitization-related income; Q1 saw lower interest income Q2 revenue −26% YoY; service revenue down on lower amortization/interest; segment profit down sharply Negative
Pet Supplies Plus growthQ4 franchising backlog 482; strong growth outlook Q2 revenue +9.9% YoY; 66 franchise + 9 corporate stores added since prior-year period Positive
Capital structure/covenantsQ1: covenant constraints limited common dividend In compliance with covenants; expects to remain compliant Stable

Management Commentary

  • “In light of the Proposed Merger, the Company is not scheduling a conference call to discuss its quarterly financial results.”
  • On Q4 execution and 2023 expectations (context for trajectory): “Our financial performance in the fourth quarter was in line with the outlook we provided in November… We finished the year with 259 new territories sold and a backlog… of 482 locations. We expect organic growth in 2023 to drive increased EBITDA and cash flow.” — Brian Kahn, CEO
  • On the merger (Q1 announcement): “We are excited to have this opportunity to continue our business strategy… while also delivering certain value to our public stockholders despite a challenging business environment.” — Brian Kahn, CEO ; Special Committee Chair emphasized a “significant premium” and a robust process .

Q&A Highlights

  • No Q2 earnings call or Q&A session due to the pending merger .
  • Filings clarifications:
    • American Freight: goodwill impairment in Q1 due to underperformance and macro; continued operating loss in Q2 with demand softness and higher merchandise costs .
    • Debt covenants: Company was in compliance as of July 1, 2023 and expects compliance for the next twelve months .
    • Controls: Previously identified cash flow classification material weakness; remediation actions in place, not yet fully seasoned .

Estimates Context

  • Wall Street consensus from S&P Global was unavailable for TAX/FRG in our S&P mapping for Q2 2023; we could not benchmark revenue or EPS against Street expectations (S&P Global mapping not found; no data retrieved). Values retrieved from S&P Global.

Key Takeaways for Investors

  • The operating narrative is bifurcated: Pet Supplies Plus and Vitamin Shoppe provide relative stability; American Freight and Badcock continue to drag consolidated margins and earnings .
  • Profitability deteriorated YoY on loss of one-time non-operating gains, demand softness in big-ticket categories, and cost mix; Adjusted EBITDA nearly halved vs Q2’22 (to $53.9M from $103.4M) .
  • With guidance withdrawn since Q1 and no Q2 call, near-term fundamental catalysts were limited; the go‑private transaction at $30/share and preferred redemption dominated the equity case and trading dynamics through close .
  • Liquidity/covenants appear manageable in the near term (cash $106M; compliant with covenants), but leverage remains elevated; investors should monitor post-merger capital structure changes (rate step-ups on second lien, sidecar facility) .
  • Structural actions at Badcock (wind-down of in-house financing economics) and demand trends at American Freight are key to any medium-term margin repair; absent improvement, consolidated results will remain constrained .
  • Pet Supplies Plus unit growth and franchise pipeline continue to be bright spots supporting top-line resilience, even as wholesale mix pressures near-term margins .
  • No Q2 conference call and limited qualitative updates heighten the importance of 10-Q disclosures for assessing run-rate earnings power and risk factors during the transition to private ownership .