Telephone and Data Systems - Earnings Call - Q1 2025

Executive Summary

• Q1 2025 results were soft: revenue fell 9% year over year to $1.15B and TDS posted a loss to common shareholders of $(10)M (−$0.09 EPS), driven by lower UScellular wireless revenues and higher Telecom costs; TDS Telecom’s operating income fell to ~$0 vs $27M in Q1 2024.
• Against S&P Global consensus, TDS missed on revenue, EPS and EBITDA; management kept TDS Telecom 2025 guidance unchanged and reiterated mid‑2025 expected close of the UScellular sale to T‑Mobile, with UScellular anticipating a special dividend upon closing (a key near‑term catalyst).
• Positives: UScellular postpaid handset trends improved; third‑party tower revenue grew 6%; consolidated free cash flow turned positive to $47M in Q1 (vs $(20)M prior‑year), while UScellular FCF rose to $79M.
• Strategic focus: execute UScellular transactions, right‑size capital structure (prepay/repay ~$1.2B bank debt with proceeds), and accelerate fiber build (150k addresses targeted in 2025) to reposition the portfolio toward fiber and towers.

What Went Well and What Went Wrong

• What Went Well

  • UScellular operating execution: “Improved postpaid handset results” with increased gross adds and better net losses; third‑party tower rental revenues +6% YoY.
  • Cash generation: Free cash flow improved materially at both TDS consolidated ($47M) and UScellular ($79M) in Q1 2025, aided by lower capex at UScellular and cost controls.
  • Strategic progress and financing: “We still expect a mid‑2025 closing on the proposed transaction with T‑Mobile,” and TDS extended near‑term bank maturities to ensure flexibility; proceeds from UScellular special dividend at close are intended to substantially pay down ~$1.2B of TDS bank debt.

• What Went Wrong

  • Top‑line pressure and profitability: Consolidated revenue −9% YoY; operating income nearly halved; TDS Telecom operating income fell to ~$0 vs $27M prior‑year, as costs rose (SG&A +10%) and wholesale/commercial revenue declined.
  • Wireless headwinds: “Ongoing loss of handset customers continues to put pressure on service revenues,” amid intense promotions and cable competition; UScellular service revenues −2% YoY; postpaid net losses remained negative (−39k) despite improvement.
  • Estimate underperformance: Revenue, EPS, and EBITDA all missed S&P Global consensus for Q1 2025 (details below, requiring potential estimate resets) [GetEstimates Q1 2025]*.

Transcript

Operator (participant)

Hello, and thank you for standing by. My name is Regina, and I will be your conference operator today. At this time, I would like to welcome everyone to the TDS and UScellular Q1 2025 Operating Results Conference Call. All lines have been placed on mute to prevent any background noise. After the speaker's remarks, there will be a question-and-answer session. If you would like to ask a question during this time, simply press star, then the number one on your telephone keypad. To withdraw your question, press star one a second time. I would now like to turn the conference over to Colleen Thompson, Vice President, Corporate Relations. Please go ahead.

Colleen Thompson (VP of Corporate Relations)

Good morning, and thank you for joining us. We want to make you all aware of the presentation we have prepared to accompany our comments this morning, which you can find on the Investor Relations sections of the TDS and UScellular websites. With me today and offering prepared comments are from TDS, Vicki Villacrez, Executive Vice President and Chief Financial Officer. From UScellular, LT Therivel, President and Chief Executive Officer. Doug Chambers, Executive Vice President, Chief Financial Officer, and Treasurer. From TDS Telecom, Kris Bothfeld, Vice President of Finance and Chief Financial Officer. This call is being simultaneously webcast on the TDS and UScellular Investor Relations website. Please see the websites for slides referred to on this call, including non-GAAP reconciliations.

We provide guidance for both adjusted operating income before depreciation and amortization, or OIBDA, and adjusted earnings before interest, taxes, depreciation, and amortization, or EBITDA, to highlight the contributions of UScellular's wireless partnerships. TDS and UScellular filed their SEC Forms 8-K, including the press releases and our 10-Qs earlier this morning. As shown on slide two, the information set forth in the presentation and discussed during this call contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Please review the safe harbor paragraphs in our press releases and the extended version included in our SEC filings. With that, I will now turn the call over to Vicki Villacrez. Vicki.

Vicki Villacrez (EVP and CFO)

Okay. Thank you, Colleen, and hello, everyone. Thanks for joining us. As you will hear today, we are making progress on the 2025 priorities presented back in February while keeping a close watch on the increased uncertainties in the broader economy and markets. We still expect a mid-2025 closing on the proposed transaction with T-Mobile at UScellular, which is subject to regulatory approval. The organization has been making great progress on a number of activities in preparation for a successful close. First, in terms of financing, we extended our near-term bank maturities and amended our revolvers to ensure financial flexibility and liquidity going forward as we anticipate the close of the T-Mobile and UScellular transaction. There is also a significant amount of separation, integration, and transition work being done to ensure a smooth transition across both UScellular and TDS.

Lastly, we are also focusing on the future organization to ensure we have the appropriate capital, leverage targets, and cost structure going forward right-sized to the remaining business. Our focus is on getting to the finish line with the various announced transactions while repositioning the remaining business for future success. Also, as LT will discuss shortly after the proposed transaction with T-Mobile closes and dependent on UScellular board approval, UScellular expects to be in a position to declare a special dividend to shareholders. If that occurs, TDS would receive its pro rata share. Those funds from the first closing are expected to be used to repay substantially all of TDS's outstanding bank debt, which was approximately $1.2 billion at the end of the quarter. Currently, TDS does not plan to redeem the Series UU and Series VV preferred stock.

If proceeds are received from subsequent closings, including the AT&T and Verizon transactions, TDS's priorities would be to fund and advance its current fiber program at TDS Telecom, as well as evaluate the potential return to shareholders. Critical to our mission, we continue to be pleased with our overall progress in the fiber program, which has expanded our footprint over 30% in the last three years, and we see further opportunities to grow the program. Briefly on the quarter, as a reminder, Q1 results were impacted by prior year divestitures. In the Q1 of 2024, there was over $40 million in operating revenues from our OneNeck business and $4 million in operating revenues from the sale of certain ILECs at TDS Telecom that did not occur in 2025. I will now turn the call over to LT

LT Therivel (CEO)

Thanks, Vicki. Good morning, everyone. As I look at the Q1 results, I'm pleased we continue to deliver solid operational performance, and that's notwithstanding all the efforts and the potential distractions associated with preparing to close the transactions that we announced last year. We delivered year-over-year improvements in postpaid handset results, and we increased third-party tower revenues 6% in the quarter due to both new colocations and escalators on renewed leases. We remain enthusiastic on the long-term potential for the tower business, as the capacity needs of the wireless industry in the coming years will likely drive continued demand for towers. We expect that the tower business will be strengthened even further upon the anticipated closing of our transaction with T-Mobile and the initiation of the tower MLA that's part of that transaction.

In addition to improved postpaid handset results, the company also continued its focus on cost optimization during the quarter by driving year-over-year reductions in cash costs as operating expenses, including loss on equipment, were essentially flat and our capital expenditures declined. This drove $79 million of free cash flow in the Q1 of 2025, and that's an $18 million increase over the same quarter last year. As we mentioned in our year-end call, we expect CapEx to decline in 2025 as we've largely completed our planned 5G coverage builds. However, we will continue to invest in 5G mid-band deployment across our network so we can meet the capacity and speed needs of our customers with the goal of providing them with a strong network experience.

Now, those subscriber and financial results are delivered on the backdrop of an industry that continues to be very promotionally aggressive, and that's even during the typically less promotional Q1 of the year. What we're seeing, in addition to rich device promotions, our carrier competitors are offering multi-year price locks, contract buyouts, and aggressive pricing. We're also seeing our cable wireless competitors offer free plan pricing for set periods of time, and that's now in conjunction with aggressive device promotions. In response to that, we've further increased the value of our promotional offers, which has helped to drive improvements in year-over-year handset losses. However, even with those improvements, we still have negative net adds, and the ongoing loss of handset customers continues to put pressure on service revenues. In response to that, we're cutting costs in order to sustain our cash flows.

Our size and lack of scale makes it difficult to sustain this balance of high promotional expense and reduced investment. That is why we continue to believe that the transaction with T-Mobile is in the best interests of our business and our customers. It provides them with better competitive choices, better connectivity experience from the combined networks of both companies, and access to lower prices with more features. Turning to the T-Mobile agreement, we are having ongoing interactions with regulators across multiple agencies. The process is progressing as expected, and we still expect a mid-2025 closing. As part of the agreement with T-Mobile, they will be making offers of employment to more than half of our employee base. For those who will not be hired by T-Mobile or the remaining tower company, we will be providing career transition services as well as severance pay and benefits.

Doug will be providing you with some high-level estimates of those costs shortly. As a reminder, we expect the agreement with T-Mobile, combined with the various spectrum transactions that we announced, to deliver substantial proceeds across the coming quarters. Consequently, when the proposed transaction with T-Mobile closes, and that is subject to regulatory approval, we expect the UScellular Board of Directors to declare the first of potentially several special dividends to UScellular shareholders. Now, before turning it over to Doug, I want to thank all of our associates for their continued efforts and dedication as we focus on serving our customers with excellence. With that, I am going to hand it over to Doug.

Doug Chambers (EVP, CFO, and Treasurer)

Thanks, LT Good morning. LT covered the key operational and financial highlights of the Q1, and I'll provide an update on expected net proceeds related to our pending transactions. As a reminder, given the expected close of the sale of our wireless operations to T-Mobile in mid-2025, we are not providing 2025 financial guidance for UScellular. During our fourth quarter 2024 earnings call in February of this year, we provided an overview of the significant items that are expected to impact net proceeds related to our various pending transactions. As we move closer to the expected close of these transactions, we have further refined these estimates and have included an updated summary on slides 12 and 13. The spectrum transactions with Verizon and AT&T are contingent upon the close of the T-Mobile transaction, regulatory approval, and other closing conditions.

First, as outlined in the securities purchase agreement with T-Mobile, $100 million of the $4.4 billion stated transaction price is contingent on UScellular achieving certain performance metrics prior to close. Based on projected performance relative to these targets through an expected mid-year 2025 close, we do not expect to receive most of this $100 million, and the purchase price is likely to be much closer to $4.3 billion. Also included in the stated transaction price of the T-Mobile and AT&T transactions are $400 million and $232 million, respectively, of spectrum licenses owned by designated entities in which UScellular is a non-controlling limited partner. UScellular has agreed to purchase the interests of the respective partners in these designated entities, and transfers of these interests are pending regulatory approval.

UScellular is obligated to pay an incremental aggregate amount of $7 million to the non-controlling limited partners upon transfer of these interests. We expect the transfers of these interests to be approved. However, timing of such approvals is uncertain. Prior to transaction close, T-Mobile will conduct a debt exchange offer pursuant to which holders of $2.044 billion of UScellular unsecured senior notes will be offered to exchange their UScellular debt for T-Mobile debt. The amount of debt the respective holders elect to exchange will correspondingly reduce transaction proceeds. In addition, UScellular is expected to repay its term loans, export credit financing agreement, receivable securitization agreement, and revolving line of credit. At March 31, 2025, the cumulative principal amount of this debt that requires repayment upon close was $870 million. UScellular expects the following cash obligations as it relates to employee liabilities.

First, T-Mobile is expected to hire at least a majority of UScellular employees. For these employees that are ultimately hired by T-Mobile upon close, UScellular is obligated to pay these employees accrued wages, bonuses, and other benefits that were earned prior to the close date. We expect the cash outflow related to this obligation in the range of $30 to 40 million. This will not result in any incremental expense as these obligations are fully accrued at the end of each reporting period. Second, UScellular expects to have severance obligations for employees that are neither employed by T-Mobile nor retained by the remaining UScellular business. These obligations include salary-related severance, accrued bonus, and other benefits, and we expect this obligation to be in the range of $60 to 80 million.

In addition, we expect unvested stock awards held by severed employees to vest at the close of the T-Mobile transaction. Certain of these stock awards may be settled with the affected employees in cash in lieu of shares. Further, for stock awards settled in shares, UScellular withholds shares from employees' vested stock awards to cover tax withholding obligations and remits the corresponding amounts to the taxing authorities in cash. Therefore, UScellular expects a cash obligation associated with the accelerated vesting of stock awards. The amount of any such obligation is dependent upon the amount of stock awards UScellular elects to settle in cash, if any, and the UScellular share price approximate to close, among other factors. This cash obligation is expected to approximate $50 million if all affected stock awards are settled in shares.

This cash obligation is expected to increase if certain stock awards are settled in cash, and any such cash settlement would lessen the dilutive impact of these stock awards relative to share settlement. UScellular expects to incur cash income tax obligations related to the tax gain on sale of the T-Mobile transaction in the range of $225 to 325 million. UScellular also expects other cash outflows of $80 to 90 million related to the following items: banking fees related to both the T-Mobile transaction and the related debt exchange transaction, distribution of a portion of the proceeds from the T-Mobile transaction to non-controlling interests in certain UScellular operating markets, and other adjustments.

As LT mentioned, we expect the UScellular Board to declare a special dividend approximate to the close date of the T-Mobile transaction to distribute net proceeds received from this initial transaction close after incorporating the items on slide 12 and certain other items, along with excess cash expected to be available resulting from the operation of UScellular's wireless business through the date of close. Moving to slide 13, we expect to incur cash income tax obligations related to the gain on sale of spectrum in the Verizon and AT&T transactions in the range of $325 to 375 million. UScellular also expects to incur additional legal, advisory, and banking fees in 2025 and 2026 associated with the T-Mobile and spectrum transactions. In periods after the close of the T-Mobile transaction, UScellular expects to incur decommissioning costs related to select towers that have no co-locators.

Post-close of the T-Mobile transaction, UScellular intends to initially maintain leverage ratios relatively consistent with its current leverage levels. However, this target could be impacted by the result of the debt exchange offer. Again, we expect a mid-2025 close of the proposed T-Mobile transaction, and we hope this discussion helps you understand the expected net proceeds along with various dependencies and contingencies. I will now turn the call over to Chris Bothfeld.

Kris Bothfeld (VP of Finance and CFO)

Thank you, Doug. Good morning, everyone. Turning to slide 16, in the quarter, we delivered 14,000 new fiber service addresses, and we remain confident in achieving our goal of 150,000 fiber addresses this year. As a reminder, our expansion markets are primarily in Wisconsin and the Pacific Northwest, and therefore are impacted by seasonality. Now that we have moved beyond the winter months, we expect construction activity and address delivery to accelerate. In the quarter, we had 2,800 residential broadband net additions, with 8,300 coming from our fiber markets. Fiber net adds are lower than prior quarters due to the timing of service address delivery. As our builds continue to ramp over the course of the year, we expect fiber net adds to follow.

We also made meaningful improvements to our sales and marketing programs, including increases in third-party staffing of our door-to-door sales reps and changes to our internal door-to-door teams. As service address delivery ramps and we've strengthened our sales teams, we are optimistic that we can drive increased fiber net adds and penetration this year. In preparation for the enhanced eACAM program, we executed on a number of construction contracts with third-party vendors and have begun construction in our first eACAM market in Wisconsin. The teams are excited to begin this program as it will bring fiber deeper into these communities. We are also making progress on our transformation efforts that I mentioned at the year-end call. To date, we've already identified $100 million in annual cost savings expected by year-end 2028. These cost reductions will help mitigate increased costs as we expand our fiber footprint and bring on new subscribers.

These initiatives will streamline our operations and enhance elements of the customer experience. We are still in the early stages of identifying opportunities and remain optimistic about the full potential of this program. Turning to slide 17, the teams remain focused on driving increased penetration. We added 2,800 residential broadband subscribers in the Q1. 8,300 were in our fiber markets. Our fiber strategy is driving growth to help overcome industry-wide competitive pressures facing our copper and cable markets. In our fiber expansion markets, we have a solid track record of achieving 25% to 30% residential broadband penetration in year one, attributed to the success of our pre-sales model. We ultimately expect to reach 40% average penetration in steady state, which is roughly five years after launch. Several of our mature markets have exceeded this goal.

In our eACAM markets, we are expecting even higher penetration, 65% to 75% in steady state, as we will be the only gig-capable provider in these areas. We are excited to bring gig speeds to some of the most rural geographies in our footprint. Starting this quarter, we are sharing residential fiber churn and total residential broadband churn. Customers like the speed and reliability of fiber. You can see this in our fiber churn, which was 0.9% in the quarter, lower than our overall broadband churn. Turning to slide 18, earlier this year, we updated our goals to reflect our ongoing fiber expansion and eACAM programs. We are targeting 1.8 million marketable fiber service addresses. We ended the quarter at 942,000. We are also targeting 80% of total addresses to be served by fiber. We ended the quarter at 52%.

Finally, we are expecting to offer speeds of 1 gig or higher to at least 95% of our footprint, and we finished the quarter with 74% at gig speeds. We will use a combination of fiber and coax technologies to achieve this goal. On the right side of the slide, you can see the current service address mix and the projected service address mix once these goals are met. Our goal is to reduce the number of addresses served by copper to just 5% over time. In an effort to minimize reliance on copper, we will continue to look for opportunities to divest markets that do not have an economic path to fiber. In the Q1, we reached agreements to sell two copper ILEC companies in Colorado. On slide 19, you can see we grew total service addresses 6% year over year.

Shown on the right side of the slide, we see increased demand for higher broadband speeds, with 82% of our residential broadband customers taking 100 meg or higher and 24% taking one gig or higher at the end of the quarter. When looking at new customers that we added in the quarter, 56% took speeds of one gig or higher. Demand for faster speeds remains strong. As shown on slide 20, average residential revenue per connection was up 2% year over year due primarily to price increases. We expect residential revenue per connection to moderate in 2025 as we focus on driving penetration. The chart on the right shows our revenue comparison year over year. As a reminder, the divestitures contributed $4 million of operating revenues in the Q1 of 2024. We'll talk more about revenue on the next slide. On slide 21, I'll touch on the financials.

Total operating revenues were down 3% in the quarter compared to prior years, impacted by the divestitures along with continued declines in commercial and wholesale revenue, as well as decreases in residential video and voice connections. These variances were partially offset by increased residential revenue per connection and growth in fiber connections. Cash expenses increased 6%, or $11 million in the quarter, compared to prior year. $4 million of this increase was a cumulative non-cash adjustment to stock-based compensation. The remaining increase in expense aligns with our 2025 priorities and guidance, including investments in sales and marketing and advancing our transformation efforts. Additionally, we are working to staff and scale our internal construction crews to drive increased addresses at a lower average cost compared to external contractors. We expect to use these crews for approximately 1/3 of our fiber builds this year.

All of these factors are putting pressure on adjusted EBITDA this quarter. Capital expenditures were down, consistent with lower service address delivery. We expect both CapEx and service address delivery to ramp throughout the rest of the year as we are still targeting to deliver 150,000 new fiber addresses in 2025. More than 80% of our full-year capital expenditures will be dedicated to fiber, primarily through investments in both our expansion and eACAM programs. On slide 22, our 2025 guidance remains unchanged. Before I hand over the call, I want to take a moment to thank the entire TDS Telecom team for their hard work and dedication. Executing on our transformation requires alignment across the entire organization. I'm confident in our fiber strategy and excited about the opportunities ahead. I will now turn the call back over to Colleen.

Colleen Thompson (VP of Corporate Relations)

Okay, Regina, we are ready for the first question.

Operator (participant)

Our first question comes from the line of Ric Prentiss with Raymond James. Please go ahead.

Ric Prentiss (Managing Director)

Thanks. Good morning, everybody.

Colleen Thompson (VP of Corporate Relations)

Good morning, Ric.

Ric Prentiss (Managing Director)

Hey. Thanks for the slide 12 in particular, the more refinement and granularity on the net proceeds of the transaction. One couple of questions on that slide. Obviously, the designated entity spectrum still requires some different approval. Do you expect that's on a similar timeline to approving the whole merger? Is it a separate timeline, a delayed timeline? Just trying to think of what that process looks like.

Yeah, good morning, Ric. Yeah, with respect to designated entity close, the timing is uncertain. It is dependent upon regulatory approval by the FCC, which we do not control. We did get good news related to our King Street PTAM matter during the Q2. We had noticed that the D.C. Circuit Court of Appeals dismissed claims brought by the relators. That was good news, and hopefully, that will bode well for getting FCC approval. We are still waiting on the advantage ruling on that topic, but the short answer to your question is the timing is uncertain, but we are optimistic that we will be able to close the designated entities at some point in time.

Okay. I think you also mentioned the proceeds, net proceeds. There would also be the cash flow, excess cash flow through closing. I think, LT, you mentioned maybe $79 million of cash flow in the quarter. How should we think about that run rate of free cash flow? Is that the right number to kind of look like and think about what it could mean over the next time until you close?

Yeah, Ric, I wouldn't take that necessarily as a run rate. I would say we said directionally that our capital expenditures are down in 2025 relative to 2024, so that is a positive for free cash flow. We're not providing guidance on where we're going to end up at transaction close, but there will be—we do anticipate an excess amount of cash that will be part of the distribution if and when the board declares a special dividend.

Okay. Any thoughts on the debt exchange offer? Obviously, how much of that gets exchanged impacts the purchase price or what debt is left at USM?

Yeah, we don't know for certain. Obviously, that's going to be in control of the holders. Certainly, it's very attractive debt given that most of it's at 5.5% or 6.25% rates. To the extent some of that debt is left over, we would be interested in keeping it. However, we do expect a lot of it to convert. Certainly, portions that are held by institutional investors, given the credit rating differential between UScellular and T-Mobile, we're going to see some amount of conversion, but it's just very difficult to predict where that will end up.

Okay. And one final one on USM side, Tower Company reporting more in line with a REIT AFFO type of stuff. Is that something we should expect post-closing?

Correct. As we indicated last quarter, in the Q1 after close, first full quarter after close, we would anticipate providing Tower Company reporting, including AFFO and related metrics.

Great. One over on the TDS Telecom side, if I could. Obviously, you've talked about the third-party door-to-door efforts. Can you help us understand, because obviously, it was a weak quarter on the broadband ads? How is that working out? When are you going to see kind of better net ad traction as you head towards those targets of year-one penetration and ultimate penetrations?

Vicki Villacrez (EVP and CFO)

Yep. Let me add a little more color on our fiber net ads in the quarter. We delivered 8,300. That was lower than prior quarters due to timing of address delivery. The addresses that we launched this quarter, 14,000, were significantly lower than prior quarters. That was largely because of the cold weather and our markets largely being in Pacific Northwest and Wisconsin. Because of our pre-sales model, we see the most net ads come from those initial fiber launches. As our fiber address delivery is expected to ramp over the next several quarters, we do expect net ads to follow. To your point around the door-to-door teams, we have done a lot of great work this quarter to set a great foundation. We've brought on additional third-party resources. We've made some changes to our own internal teams to attract more candidates.

We feel like we've really strengthened our sales teams. Once that address delivery ramps up, we're in a good position to capitalize that and add more subscribers.

Ric Prentiss (Managing Director)

Okay. Thanks, everybody.

Colleen Thompson (VP of Corporate Relations)

Thanks, Ric.

Operator (participant)

Our next question comes from the line of Sebastiano Petti with JP Morgan. Please go ahead.

Sebastiano Petti (Senior Research Analyst)

Hi. Thank you for taking the question. Just touching upon, I guess, in the prepared remarks there that you don't necessarily intend to redeem TDS prefers. I mean, one of the questions that we do get is that on an after-tax basis, those instruments perhaps might be a little too expensive. I mean, just kind of the thoughts around that in terms of why leaving them outstanding. Then I have a couple of other questions.

Vicki Villacrez (EVP and CFO)

Yeah. Good morning, Sebastiano. Thank you for your question.

Ric Prentiss (Managing Director)

Good morning.

Vicki Villacrez (EVP and CFO)

I think my prepared remarks, TDS currently does not plan to redeem the Series UU and the Series VV preferred stock. These are perpetual preferred stock. They're a nice foundational capital going forward that we intend to keep in place as we think about right now, we've made a series of moves to put in place our interim financing and liquidity options post-close to give us time to put in a more permanent structure as we look forward. I think our opportunity right now is to pay down our debt of the $1.2 billion. So we really like these as foundational capital going forward.

Sebastiano Petti (Senior Research Analyst)

Great. Thank you. For Chris, on the $100 million cost program by 2028, any help maybe perhaps contextualizing just the ramp there and what, if any, benefit you might see within 2025? Just help us think about how that scales up over time as you get to that 2028 run rate phasing over the next several years. Sticking with Chris on the TDS side, the Colorado sales, I think it's in the Q1 $8 million of proceeds. Any help in terms of when you think that might close and what the financial impact could be?

Vicki Villacrez (EVP and CFO)

Yep. Hi, Sebastiano. I'll start with the latter question on Colorado ILECs. These were very small. We only had approximately 2,000 subscribers, but we're getting $18 million in proceeds. These were markets that were very isolated, copper markets, no economic path to fiber. We were very pleased that we were able to find a good buyer for these markets. It goes hand in hand with our strategy to try to minimize our exposure as much as possible on the copper network. In terms of the magnitude, these are relatively small, and any impact has been incorporated in our guidance. From a transformation perspective, we're very pleased with our early results on this program. We're just getting started, and we are confident in achieving the $100 million of cost savings.

This is cost savings both on the OpEx and CapEx side. We do expect some of this to get absorbed by normal inflationary cost increases, cost increases as we expand our footprint and bring on new subscribers. As well as on the CapEx side, we may choose to reinvest some of those proceeds. We're doing a lot of great work right now. We do expect to see some savings by the end of this year, and then that will ramp to the $100 million by the end of 2028. We're not sharing any kind of year-by-year savings at this time, but more to come.

Sebastiano Petti (Senior Research Analyst)

That's very helpful. Thank you.

Operator (participant)

Again, for questions, press star one. Our next question comes from the line of Sergey Dluzhevskiy with GAMCO Investors. Please go ahead.

Sergey Dluzhevskiy (Portfolio Manager / Research Analyst)

Good morning, guys. Thank you for taking the questions.

Vicki Villacrez (EVP and CFO)

Thank you Sergey.

Sergey Dluzhevskiy (Portfolio Manager / Research Analyst)

My first question is for LT. On the tower side, as you're preparing for T-Mobile transaction close and as you're dealing with this kind of current collocation demand environment, which is impacted by CapEx slowdown to a degree, I guess, what are some of the things that are working well for you right now, even in this environment, in terms of getting additional collocations? What are some of the things that you're working on improving in order to increase third-party collocation ratio as you close the transaction and focus squarely on the tower business going forward?

LT Therivel (CEO)

Hey, good morning, Sergey. I thought I was going to get off scot-free this call, but I suppose not. Tower business, I mean, as you saw, in terms of what we're pleased about, I mean, a 6% revenue growth, and that's coming from not just the escalators, which is obviously, I mean, you can brag about them, but that's kind of set, and you put them in place, and they kind of are what they are. It's coming from collocation and new amendment activity and new collocation activity that's starting to ramp up. We are seeing increased volumes. I think there's a few reasons that we're seeing those increased volumes, and I'll give you three. The first is there probably is some movement from AT&T or Verizon in terms of looking at spots that we currently cover for them with roaming.

There's probably a little bit of concerns, "Hey, what's going to happen with that roaming post the T-Mobile transaction?" Do we need to start filling in those gaps by moving from roaming to actually providing service on those towers that we have that are differentiated from a coverage perspective? That's probably one driver. The second driver is we have moved some of our sales and our marketing in-house. We went from a situation where we were doing sales and marketing through a third party. We decided to bring those services in-house as we focused more on driving growth in the tower business. I think that move is starting to bear fruit. Still very, very early, do not get me wrong. We control our own destiny a little bit more in terms of growth. I think that's good news as well.

I think third, you continue to see data demand growing. We do not see any meaningful slowdown in that. There is just kind of the more fundamental, call it, secular growth that is across the entire category. We are not the only tower business to start to see some growth in terms of demand. I think carriers across the board are starting to need to fill in some gaps. I think those are gaps also created by the lack of incremental spectrum. We are seeing some positive movement in terms of spectrum and spectrum conversations in the government, but there is still nothing that has been identified, nothing that has been clear, no obvious auctions. In the absence of that, carriers are going to need to do two things. They are going to need to buy incremental spectrum.

By the way, we're sitting on C-band that is quite valuable and that we think will be attractive for people. Two, in the absence of buying incremental spectrum, they need to densify. I put those three things together. I think that's what's driving some of the growth that we've seen thus far. I think that drives the optimism that I talked about in the tower business when we think about the long term. In terms of areas of opportunity, I'd focus kind of entirely on OpEx and on just the overall operating structure of the business. That business has operated, obviously, as a business unit inside of UScellular. They've received a lot of support, overhead support, and so on, not just from UScellular, but also from TDS.

We have a really robust effort underway in order to create the structure for that business to stand on its own post-close. That is going to take some time. It will not be done at close, right? I would expect that after close, we will still have some residual overhead that will kind of fade over time. We will obviously provide those details when we get into those future quarters. Putting a structure in place where that business can stand on its own, do so in a really operationally efficient way, and do so as quickly as possible, I would say that is probably the largest opportunity there.

Sergey Dluzhevskiy (Portfolio Manager / Research Analyst)

Got it. Great. Another question on the UScellular side in regards to retained spectrum that is outside of the announced transaction. You mentioned, obviously, the majority of the value there relates to C-band, and there is still some time to monetize it, build out requirements not kicking in until 2029. While you are obviously going to be on the lookout for the right transaction, I guess my question is, in the meantime, do you see opportunities for some productive uses of the spectrum that could provide some revenue-generating opportunities in the near term, medium term, whether it is leasing the spectrum, whether it is focusing on specific sets of users, for example, in the critical infrastructure industries or other industries? Your thoughts on that front.

Yeah. We're certainly open to it. The problem with that is that when you start generating revenue from spectrum, normally people aren't interested in paying you to use spectrum that you can then turn around and sell in the next quarter. Our focus is definitely more on when I talk about opportunistic monetization, we mean selling it. If we don't see a robust market to sell it, we certainly would be open to the concept of leasing it or finding other creative ways to generate some returns on it. Certainly, our focus is on selling it and not just the C-band, but the rest of the kind of incremental spectrum that's still left over, much, much smaller in terms of value. The goal certainly is to sell all that spectrum.

The good news for us, and you mentioned this, is we don't need to be in a hurry. We have, in many cases, pretty long build-out timelines. Even if we get close to that build-out timeline, the value that's resident in that spectrum and in getting a good deal for that spectrum is much greater than the cost that would be required to build it out. If we have to, we would be prepared to put some kind of a license-saver operational build-out in place for that spectrum. Obviously, we hope not to do that. We'd vastly prefer to sell it, and we think that's the path that we'll go down. That's kind of the way to think about the monetization of not just the C-band, but the rest of those other bands.

Yeah. Great. A question on the TDS Telecom side. Over the past year or year and a half, TDS Telecom has announced and closed on several divestitures, obviously, ILEC properties in Virginia, cable operations in Texas, most recently ILEC in Colorado. I guess a question for Kris. In general, how are you approaching divestitures in your wireline and cable portfolio? Do you see additional opportunities to dispose non-core assets? How meaningful could they be kind of over the medium term? What are the main criteria you employ when you decide whether to monetize a market or continue investing in it?

Vicki Villacrez (EVP and CFO)

Yep. I can add a little more color on that. We do have a lot of capital needs in front of us. We have bold fiber goals with our eACAM program and our ongoing fiber expansion program. We really are constantly evaluating our portfolio to ensure that we're putting our resources in our most strategic opportunities. We're especially focused on looking at copper markets that do not have an economic path to fiber because we want to minimize our exposure to our copper network in the long run and ultimately get out of the copper business. A lot of these markets are markets that were overbuilt, so they were not eligible for eACAM. Given the density of these markets, it just was not economic to then also upgrade these areas.

From a strategic lens, that is exactly what we're looking for, are these markets that are more isolated, do not have an economic path to fiber, but then they also have to meet our financial criteria. We want to make sure that the net proceeds we receive are greater than what the present value of those cash flows would be to us if we continue operating those markets. All the divestitures we've done so far have met that criteria, and we're constantly looking for other opportunities that fit that as well.

Sergey Dluzhevskiy (Portfolio Manager / Research Analyst)

Great. Thank you.

Operator (participant)

We have a follow-up question from the line of Sebastiano Petti with JP Morgan. Please go ahead.

Sebastiano Petti (Senior Research Analyst)

Hi. Thanks for getting me back in the queue. Just something I brought up on the call announcement when you first announced the UScellular sale to T-Mobile, but we get this question as well from investors, why does UScellular need to remain a public entity? Is there any sense or any pros and cons from collapsing the structure and TDS just buying in the remaining, buying out the minority shareholders and collapsing the structure and minimizing tax leakage from some of the asset proceeds down the road here? Just wanted to, Vicki, to the extent that you'd like to just share any thoughts around that would be lovely. Thank you.

Vicki Villacrez (EVP and CFO)

Yeah. Sure. Thank you for the follow-up question. First of all, look, when we close the transaction with T-Mobile and UScellular, we will be two public companies. We will have a strong business in place at UScellular with the towers and the partnerships, both providing predictable cash flows and attractive margins and attractive growth as we're looking at our tower portfolio. On the TDS side, we have the fiber program and its profile of attractive returns over the long term and its investment cycle. I think there's any number of paths that we could take longer term. We're not there yet. As you know, right now, we're just really focused on our top priorities of getting to a successful close in a couple of months.

There is a sequence of critical steps that we're focused on before close and after close, which I outlined in my comments today.

LT Therivel (CEO)

I'll just add from the UScellular perspective, right? The incremental cost to operate as a public company, it's relatively minimal. I mean, we're not getting a ton of cost savings if you combine the two. It really comes down to more efficient and effective uses of capital, more efficient tax flow structures. I'm sure TDS will continue to evaluate that on a go-forward basis, but we don't have some huge incentive at UScellular to try to collapse it either.

Sebastiano Petti (Senior Research Analyst)

Thank you both.

Operator (participant)

We have a follow-up on the line of Ric Prentiss with Raymond James. Please go ahead.

Ric Prentiss (Managing Director)

Hey. Ric, how are you doing today? Wanted to come back to the question on leverage at UScellular. Doug, I think you mentioned you would post-transaction like to keep leverage similar. Are we talking like two and a half to three turns of leverage at UScellular post-transaction when it becomes iredominantly, as Vicky pointed out, a tower company?

LT Therivel (CEO)

Yeah. I would say closer to three, but it really depends also on the debt exchange offer and the residual that is left there that might compel us to go higher given the attractiveness of that debt. That's in the ballpark, Ric.

Ric Prentiss (Managing Director)

Okay. It really does come down to how much it gets exchanged. What's the timeframe for the exchange as transaction closes, and then what timeframe people have?

LT Therivel (CEO)

Yeah. It'll be launched about 50 days or so before we anticipate a close to make sure we have adequate time for the holders to affect their exchange, and there are certain requirements there. That's the estimated timing. Once we have an estimated close date, that'll determine the launch of that offer.

Ric Prentiss (Managing Director)

Are you expecting to have the exchange done concurrent with the closing or shortly after or before?

LT Therivel (CEO)

Concurrent to close.

Ric Prentiss (Managing Director)

Concurrent, yes. Perfect. [crosstalk] Thanks, Vicki. Thanks, Doug.

Vicki Villacrez (EVP and CFO)

Yep. Thank you.

Operator (participant)

That will conclude our question and answer session. I'll turn the call back over to Colleen Thompson for closing remarks.

Colleen Thompson (VP of Corporate Relations)

Okay. Thanks again for joining us today. Please reach out to IR if you have additional questions, and have a great weekend.

Operator (participant)

That will conclude today's call. Thank you all for joining. You may now disconnect.