Sign in

You're signed outSign in or to get full access.

TU

T-Mobile US, Inc. (TMUS)·Q2 2025 Earnings Summary

Executive Summary

  • T-Mobile delivered a record Q2 with service revenues up 6% YoY to $17.44B, net income up 10% YoY to $3.22B, and diluted EPS at $2.84 (+14% YoY), translating outsized customer growth into financial strength . Management raised full-year guidance for total postpaid net adds, Core Adjusted EBITDA, operating cash flow, and adjusted FCF .
  • Best-ever Q2 total postpaid and postpaid phone net adds (1.73M and 830k, respectively); 5G broadband net adds of 454k and total customers reaching 132.78M . Postpaid ARPA rose to $149.87 and postpaid phone ARPU to $50.62 .
  • Guidance catalysts and strategic updates: multi-year SMB MVNO partnership with Charter and Comcast (launch in 2026), commercial launch of T‑Satellite, UScellular closing targeted for Aug 1, and fiber expansion via Lumos and Metronet JV (targeting ~100k fiber net adds in 2025) .
  • Street consensus via S&P Global for Q2 2025 was unavailable through our tool; estimate comparisons could not be made. Results and guidance upgrades are likely estimate-raising catalysts for sell-side models (S&P Global consensus unavailable).

What Went Well and What Went Wrong

What Went Well

  • Record customer growth and ARPA momentum: “Our results were…fantastic…we smashed our own records,” with ARPA growth “up over 5%, our highest growth in eight years” and “customers…selecting our new Experience Beyond plan at more than double the rate of Go5G Next” .
  • Network leadership and new services: First nationwide 5G Advanced and commercial T‑Satellite launch, widening network lead and enabling differentiated enterprise slicing and priority services .
  • Strong cash generation and shareholder returns: Adjusted FCF of $4.60B (+4% YoY) and $3.5B returned in Q2 (buybacks + dividend), cumulative returns $38.3B since program inception .

What Went Wrong

  • Churn and prepaid softness: Postpaid phone churn rose 10 bps YoY to 0.90% (rate plan optimization impact); prepaid net adds fell YoY to 39k .
  • Equipment cost pressure: Cost of equipment sales up 14% YoY due to higher average cost per device with a mix shift to high-end phones; equipment revenues decreased 7% sequentially .
  • Wholesale headwinds: Decrease in wholesale and other service revenues YoY driven by lower MVNO (DISH, TracFone) and ACP revenues, partially offset by other growth areas .

Financial Results

MetricQ2 2024Q1 2025Q2 2025
Total Revenues ($USD Millions)$19,772 $20,886 $21,132
Service Revenues ($USD Millions)$16,429 $16,925 $17,438
Postpaid Service Revenues ($USD Millions)$12,899 $13,594 $14,078
Net Income ($USD Millions)$2,925 $2,953 $3,222
Diluted EPS ($USD)$2.49 $2.58 $2.84
Adjusted EBITDA ($USD Millions)$8,053 $8,259 $8,547
Core Adjusted EBITDA ($USD Millions)$8,027 $8,258 $8,541
Net Cash from Operating Activities ($USD Millions)$5,521 $6,847 $6,992
Cash Purchases of Property & Equipment ($USD Millions)$2,040 $2,451 $2,396
Adjusted Free Cash Flow ($USD Millions)$4,439 $4,396 $4,596
MarginsQ2 2024Q1 2025Q2 2025
Net Income Margin (% of Service Revenues)17.8% 17.4% 18.5%
Adjusted EBITDA Margin (% of Service Revenues)49.0% 48.8% 49.0%
Core Adjusted EBITDA Margin (% of Service Revenues)48.9% 48.8% 49.0%
Net Cash from Ops Margin33.6% 40.5% 40.1%
Adjusted FCF Margin27.0% 26.0% 26.4%
Segment Revenue Breakdown ($USD Millions)Q2 2024Q1 2025Q2 2025
Postpaid Revenues$12,899 $13,594 $14,078
Prepaid Revenues$2,592 $2,643 $2,643
Wholesale & Other Service Revenues$938 $688 $717
Equipment Revenues$3,106 $3,704 $3,439
Other Revenues$237 $257 $255
Total Revenues$19,772 $20,886 $21,132
KPIsQ2 2024Q1 2025Q2 2025
Total Net Customer Additions (000s)1,517 1,382 1,771
Postpaid Net Customer Additions (000s)1,338 1,337 1,732
Postpaid Phone Net Adds (000s)777 495 830
Postpaid Other Net Adds (000s)561 842 902
Prepaid Net Adds (000s)179 45 39
Total Customers (End of Period, 000s)125,893 130,910 132,778
Postpaid Phone Churn (%)0.80% 0.91% 0.90%
Prepaid Churn (%)2.54% 2.68% 2.65%
5G Broadband Net Adds (000s)406 424 454
Total 5G Broadband Customers (000s)5,587 6,854 7,308
Postpaid ARPA ($)$142.54 $146.22 $149.87
Postpaid Phone ARPU ($)$49.07 $49.38 $50.62
Estimate Comparison (S&P Global)Q2 2025 ActualQ2 2025 ConsensusDelta
Revenue ($USD Millions)$21,132 N/A (S&P Global consensus unavailable)N/A
Diluted EPS ($)$2.84 N/A (S&P Global consensus unavailable)N/A
Adjusted EBITDA ($USD Millions)$8,547 N/A (S&P Global consensus unavailable)N/A

Note: We attempted to retrieve S&P Global consensus via our estimates tool; data was unavailable for Q2 2025.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Total Postpaid Net Customer Additions (000s)FY20255,500 – 6,000 6,100 – 6,400 Raised (midpoint +500k)
Postpaid Phone Net Adds (000s)FY2025Not previously quantified2,950 – 3,100 (subset of total) New detail
Fiber Net Adds (000s)FY2025Not previously quantified~100 New detail
Core Adjusted EBITDA ($B)FY2025$33.2 – $33.7 $33.3 – $33.7 Raised (lower bound +$0.1B)
Net Cash Provided by Operating Activities ($B)FY2025$27.0 – $27.5 $27.1 – $27.5 Raised (lower bound +$0.1B)
Capital Expenditures ($B)FY2025~$9.5 ~$9.5 Maintained
Adjusted Free Cash Flow ($B)FY2025$17.5 – $18.0 $17.6 – $18.0 Raised (lower bound +$0.1B)
Effective Tax Rate (%)FY202524% – 26% 24% – 26% Maintained

Context: CFO noted 2026 cash tax benefit of ~$1.5B from recent legislation; guidance excludes UScellular and includes Metronet, with Q3 Core Adj. EBITDA guide ~$8.5B amid accelerated investments .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4’24, Q1’25)Current Period (Q2’25)Trend
Network leadership and 5G AdvancedThird-party wins (Opensignal, Ookla); first nationwide 5G Advanced; strong rural push Continued awards; 5G Advanced nationwide; AI-driven network build (4,000 greenfield sites), UScellular integration plan Strengthening
ARPA/ARPU trajectoryHighest ARPA growth in 7 years; customers self-selecting premium ARPA up >5%; premium tier adoption accelerating; rate plan optimization tailwinds Accelerating
T‑SatelliteEmergency beta use in CA; pricing preview Commercial launch; inclusion in premium plans; consumer/enterprise use cases (public safety) Launching/Scaling
5G Broadband (FWA)12th straight industry lead; ARPU uplift; stable run-rate 14th straight lead; speeds/usage rising; fallow capacity model affirmed Sustained growth
Fiber (T‑Fiber)Lumos closed; Metronet pending; retail-owned model; slight 2025 neutrality to EBITDA/FCF Official launch; ~100k fiber nets in 2025 across JVs + wholesale Scaling
SMB MVNO with cableNot presentNew multi-year exclusive MVNO with Charter/Comcast for SMB; incremental exposure New initiative
Churn and price optimizationsManaging price-ups; temporary churn elevation expected across Q1–Q2 Q2 churn up YoY; expected sequential decline in Q3 Normalizing
Wholesale/MVNO headwindsDISH/TracFone declines expected; 2025 wholesale low point Continued lower MVNO revenues YoY Headwind as expected
Regulatory/tariffsPotential handset tariffs; limited expected impact No material change highlightedStable
Capital allocation & spectrumBuybacks ratable; 800 MHz sale; leverage target 2.5x 800 MHz deal with Grain ($2.9B cash + licenses); UScellular synergies timing Active portfolio moves

Management Commentary

  • “We led the industry in both customer growth and in financial growth…we smashed our own records.” — Mike Sievert, CEO .
  • “We now expect core adjusted EBITDA to be between $33.3–$33.7B…Q3 core adjusted EBITDA ~ $8.5B as we accelerate investments.” — Peter Osvaldik, CFO .
  • “We launched our groundbreaking T‑Satellite service commercially…further extending our network to connect customers in the 500,000 sq mi…not covered terrestrially by anyone.” — Mike Sievert .
  • “Postpaid ARPA growth…fabulously well…customers are really appreciating the value…self-selecting up the tiers to our most premium tier.” — Peter Osvaldik .
  • “Charter and Comcast…entered into a multi-year exclusive agreement with T‑Mobile to utilize its network to deliver mobile services to their business customers.” — Press release .

Q&A Highlights

  • Churn outlook: Q2 churn elevated due to rate plan optimizations; sequential improvement expected in Q3; YoY flat to slightly up .
  • Fiber plan and contribution: ~100k fiber net adds in 2025 (JVs + wholesale); retail experience fully owned; neutral to EBITDA/FCF in 2025; distributions expected from JV before 2030 under Metronet case .
  • SMB MVNO: Exclusive Charter/Comcast MVNO for <1,000-line SMB customers; incremental to TMUS exposure; consumer MVNO not in scope .
  • 800 MHz licenses: Agreement with Grain for $2.9B cash plus 600 MHz licenses; potential ~$850M incremental income taxes; accretive and outside base guidance .
  • 5G Broadband model: Fallow capacity remains center of gravity; ongoing innovations (L4S, SA slicing) to extract more capacity; 12M customer target for 2028 remains .

Estimates Context

  • We attempted to retrieve S&P Global consensus for Q2 2025 (EPS, revenue, EBITDA, estimate counts). Data was unavailable via our tool for the specified period; therefore, we cannot quantify beats/misses versus consensus (S&P Global consensus unavailable).

Key Takeaways for Investors

  • Durable growth flywheel intact: ARPA/ARPU up, premium tier adoption accelerating, and record net adds translate into higher service revenue and margin stability .
  • Guidance raise across customer and cash metrics indicates momentum likely to carry into 2H, with Q3 EBITDA investment cadence flagged; expect Street models to drift higher (estimates unavailable) .
  • Strategic catalysts: SMB MVNO with Charter/Comcast, commercial T‑Satellite, UScellular closing, and T‑Fiber scaling provide multi-year revenue and share gains across consumer and enterprise .
  • Watch churn normalization: Temporary churn elevation from plan optimizations should abate in Q3; monitor sequential churn and net add quality (CLV) .
  • Equipment cost/mix pressure persists (high-end phones); offset by pricing/ARPU dynamics; monitor equipment margins and SG&A (spectrum sale gains netted) .
  • Wholesale/MVNO headwinds remain, but underlying growth and T‑Ads/Vistar trajectory help diversify; 2025 remains the wholesale trough year per prior commentary .
  • Capital allocation flexibility: 2.5x leverage target maintained; ongoing buybacks, dividends, and portfolio moves (spectrum trades, fiber JVs) support shareholder returns while funding growth .

Non‑GAAP note: Core Adjusted EBITDA and Adjusted Free Cash Flow are non‑GAAP measures; reconciliations provided in press release and 8‑K exhibits .