T&
Travel & Leisure Co. (TNL)·Q2 2025 Earnings Summary
Executive Summary
- Q2 2025 delivered steady top-line and margin performance: Net revenue $1.02B, Adjusted EBITDA $250M (24.6% margin), and Adjusted EPS $1.65; VOI momentum (tours +3%, VPG +7% YoY) offset weakness in Travel & Membership .
- Versus S&P Global consensus, revenue modestly beat and EPS was in line; management raised full-year VPG guidance to $3,200–$3,250 while maintaining FY Adjusted EBITDA at $955–$985M, and guided Q3 Adjusted EBITDA to $250–$260M .
- Balance sheet/liquidity improved: revolver refinanced to 2030 (-25 bps spread), leverage 3.4x; closed $300M ABS at 5.10% (tightest since 2022), underscoring strong capital markets access .
- Capital return remained active: $107M returned in Q2 ($70M buybacks at ~$46.75; $37M dividend), with $303M remaining buyback authorization .
- Stock narrative: resilience in core Vacation Ownership (VOI) and a raised VPG outlook are positives; sustained Travel & Membership headwinds and affiliate M&A disruptions temper the setup near-term .
What Went Well and What Went Wrong
-
What Went Well
- VOI outperformed: revenue +6% YoY to $853M; VPG $3,251 (+7% YoY) exceeded the high end of guidance, tours +3% .
- Execution and capital markets access: revolver maturity extended to 2030 (-25 bps spreads); $300M ABS priced at 5.10% with 98% advance rate (tightest since early 2022) .
- Management tone on demand/owner health constructive: “Our VPG performance remains strong as we ended the quarter above the high end of our guidance range.” — CEO Michael Brown . CFO noted adjusted free cash flow and resilient recurring revenue mix .
-
What Went Wrong
- Travel & Membership softness: revenue -6% YoY to $166M; Adjusted EBITDA -11% to $55M, driven by lower exchange transactions and mix shift to lower-margin travel club .
- Unanticipated affiliate M&A disruptions pressured T&M volumes beyond original guidance assumptions .
- GAAP EPS contracted YoY on a tougher compare (prior-year discontinued ops gain), despite continuing ops EPS up YoY; Adjusted EBITDA margin slipped 20 bps YoY to 24.6% .
Financial Results
Consolidated results
Q2 2025 actual vs S&P Global consensus
Values marked with * retrieved from S&P Global.
Segment performance
Operational KPIs
Balance sheet and cash flow (select items)
- Corporate debt $3.6B; non-recourse VOI debt $2.0B; leverage ratio 3.4x; cash & cash equivalents $212M (6/30/25) .
- YTD operating cash flow $353M; Adjusted Free Cash Flow $123M (six months) .
Guidance Changes
Earnings Call Themes & Trends
Management Commentary
- “We saw healthy year-over-year growth in VOI sales, with gains in both tour flow and volume per guest… VPG performance remains strong as we ended the quarter above the high end of our guidance range.” — Michael D. Brown, CEO .
- “Revenue for the quarter was $1.02 billion… Adjusted EBITDA was $250 million… Adjusted EPS grew 9%… driven by strong performance in Vacation Ownership and the benefit from ongoing share repurchases.” — Erik Hoag, CFO .
- “The exchange business continues to face industry consolidation headwinds… recent M&A activity disrupted transaction volumes from certain affiliates and was not anticipated in our original guidance.” — Erik Hoag, CFO .
- “We are progressing with investments in AI on our web and app channels, driving recommendations for personalized experiences and a seamless booking process.” — Michael D. Brown, CEO .
- “We ended the quarter at 3.4 times levered… completed our second ABS… a 98% advance rate and a 5.1% coupon, the lowest we've seen since 2022.” — Erik Hoag, CFO .
Q&A Highlights
- Travel & Membership pressure and visibility: Affiliate M&A and exchange consolidation drove a meaningful, unforecasted volume impact; management is pursuing cost actions, innovative inventory deployment, and Travel Club growth to mitigate .
- VPG guidance raised while gross VOI unchanged: Strength came from measured price increases and higher owner engagement; management expects VOI to skew to high end of range with summer seasonality, tours up 3% in Q2 and sequential acceleration expected .
- Credit/delinquencies: Early-year uptick moderated through Q2 and into July; full-year provision 21% reiterated; robust inventory recovery process supports economics (recovery cost <10%) .
- New owner mix: Long-term target 35%; Q2 was 30% given outsized owner demand; expect improvement in back half as new partnerships (e.g., Hornblower) scale; close rates materially above pre-COVID .
- Sports Illustrated Resorts: Nashville conversion to open spring 2026; sales to start late 2025; Tuscaloosa delivery early 2027 after permitting; third SI Resorts announcement expected this year .
Estimates Context
- Q2 2025: Revenue $1,018M vs $1,008.9M consensus (beat); Adjusted EBITDA $250M vs $249.7M consensus (in line); Adjusted EPS $1.65 vs $1.656 consensus (in line) . Consensus values from S&P Global*.
- Q3 2025: Company guides Adjusted EBITDA $250–$260M; Street est. EBITDA ~$254.8M, EPS ~$1.73, revenue ~$1.033B — broadly aligned with company’s guide . S&P Global values*.
- FY 2025: Company maintained Adjusted EBITDA $955–$985M; raised VPG guidance to $3,200–$3,250 from $3,050–$3,150, implying higher sales efficiency even if tour growth remains measured .
Values marked with * retrieved from S&P Global.
Key Takeaways for Investors
- VOI fundamentals remain resilient: sustained high VPG and improving tours underpin 2H sales momentum, supporting management’s maintained FY Adjusted EBITDA outlook .
- Mix shift creates a two-speed story: VOI strength offsets T&M structural challenges and affiliate M&A disruptions; watch for cost actions and potential strategic moves in T&M .
- Raised VPG guidance is a quiet positive: pricing and engagement are driving higher per-tour monetization; execution on new-owner partnerships is the next lever for upside .
- Capital allocation remains shareholder-friendly: $107M returned in Q2 with $303M buyback capacity remaining; dividend held at $0.56 .
- Funding conditions supportive: lower ABS coupons and extended revolver maturity reduce risk to financing engine and support capital efficiency .
- Near-term trading setup: Expect the stock to react to raised VPG and in-line-to-better execution in VOI; any incremental deterioration in T&M or macro wobble could cap multiple expansion until clearer stabilization emerges .
Additional Relevant Press Releases (Q2 2025)
- $300M term securitization at 5.10% all-in coupon; 98% advance rate (Sierra Timeshare 2025-2) .
- Sports Illustrated Resorts Nashville announced; opening spring 2026, sales begin late 2025 .
Notes:
- Returned $107M to shareholders in Q2 ($70M buybacks; $37M dividends)
- Leverage ratio 3.4x; refinance of $1B revolver to 2030 with 25 bps spread reduction