Sign in

You're signed outSign in or to get full access.

XH

Xenia Hotels & Resorts, Inc. (XHR)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 delivered total revenues of $261.85M, Adjusted EBITDAre of $59.2M, Adjusted FFO/share of $0.39, and Same-Property RevPAR growth of 5.1% YoY; GAAP diluted EPS was -$0.01 as margins remained pressured by cost inflation and mix .
  • Management said Adjusted FFO “exceeded the midpoint of the guidance range,” and introduced FY2025 guidance calling for Same-Property RevPAR growth of 3.5%–6.5%, Adjusted EBITDAre of $244–$264M, and Adjusted FFO/share of $1.55–$1.74 .
  • Balance sheet/liquidity improved via upsized $825M credit facility (fully undrawn revolver post-January draw of delayed term loan) and $400M of 6.625% Senior Notes due 2030; YE liquidity was ~$668M, and the quarterly dividend was raised to $0.14 for Q1 2025 .
  • Street consensus comparisons were unavailable from S&P Global at time of retrieval; no beat/miss vs consensus is shown. Values referenced to S&P Global were unavailable.
  • Catalysts: substantial completion and upbranding of Grand Hyatt Scottsdale, ballroom expansion live in January, and strong group pace (portfolio +17%; Scottsdale ADR pacing ~30% above 2019), expected to drive over half of 2025 RevPAR growth .

What Went Well and What Went Wrong

  • What Went Well

    • Same-Property RevPAR rose 5.1% YoY; CEO highlighted double‑digit RevPAR gains in Phoenix, Nashville, Santa Barbara, Pittsburgh, Birmingham, Salt Lake City, New Orleans, and Charleston, and noted Adjusted FFO exceeded guidance midpoint .
    • Group demand strength: 2025 group room revenue booking pace up 17% portfolio‑wide (ex‑Scottsdale +12%); ~75% of expected 2025 group revenue already definite; Scottsdale’s group ADR pacing ~30% above 2019 .
    • Balance sheet optionality: ~3/4 of debt fixed, YE net debt/EBITDA 5.4x with ~$650M liquidity at January and undrawn $500M revolver post delayed draw term loan funding .
  • What Went Wrong

    • Margin compression: Same-Property Hotel EBITDA margin fell 120 bps YoY in Q4 to 24.0% (ex-Scottsdale -68 bps), with Adjusted EBITDAre down 0.5% YoY .
    • Mix and expense headwinds: banquet revenue softness, loyalty costs and digital marketing drove sales and marketing up, and repairs/maintenance rose; food & beverage margins declined 79 bps in Q4 .
    • Leisure moderation and renovation displacement: leisure demand remained soft in markets like Savannah, Napa, Phoenix; Scottsdale’s renovation depressed results through Q3/Q4 before becoming a tailwind late in Q4 .

Financial Results

MetricQ2 2024Q3 2024Q4 2024
Total Revenues ($USD Millions)$272.90 $236.81 $261.85
GAAP Diluted EPS ($USD)$0.15 -$0.07 -$0.01
Adjusted EBITDAre ($USD Millions)$68.42 $44.29 $59.16
Adjusted FFO per Diluted Share ($USD)$0.52 $0.25 $0.39
Same-Property Hotel EBITDA Margin (%)26.9% 20.3% 24.0%
Same-Property Occupancy (%)71.0% 67.0% 64.4%
Same-Property ADR ($USD)$261.53 $240.72 $257.52
Same-Property RevPAR ($USD)$185.69 $161.20 $165.92
MetricQ4 2023Q4 2024
Total Revenues ($USD Millions)$253.38 $261.85
GAAP Diluted EPS ($USD)$0.07 -$0.01
Adjusted EBITDAre ($USD Millions)$59.44 $59.16
Adjusted FFO per Diluted Share ($USD)$0.41 $0.39
Same-Property Hotel EBITDA ($USD Millions)$63.34 $62.93
Same-Property Hotel EBITDA Margin (%)25.2% 24.0%
Same-Property Occupancy (%)61.9% 64.4%
Same-Property ADR ($USD)$255.01 $257.52
Same-Property RevPAR ($USD)$157.92 $165.92

Revenue breakdown (sequential):

Revenue LineQ2 2024Q3 2024Q4 2024
Rooms Revenues ($USD Millions)$160.79 $139.58 $143.61
Food & Beverage Revenues ($USD Millions)$89.08 $74.79 $94.10
Other Revenues ($USD Millions)$23.04 $22.44 $24.14
Total Revenues ($USD Millions)$272.90 $236.81 $261.85

KPIs:

KPI (Same-Property)Q2 2024Q3 2024Q4 2024
Occupancy (%)71.0% 67.0% 64.4%
ADR ($USD)$261.53 $240.72 $257.52
RevPAR ($USD)$185.69 $161.20 $165.92

Consensus (actual vs Street) for Q4 2024:

  • S&P Global consensus estimates were unavailable at time of retrieval (S&P Global rate limit). No comparison to Street estimates provided.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Same-Property RevPAR Change (vs 2024)FY 2025N/A3.5% – 6.5% Introduced
Adjusted EBITDAre ($USD Millions)FY 2025N/A$244 – $264 Introduced
Adjusted FFO ($USD Millions)FY 2025N/A$161 – $181 Introduced
Adjusted FFO per Diluted Share ($USD)FY 2025N/A$1.55 – $1.74 Introduced
Net Income ($USD Millions)FY 2025N/A$9 – $29 Introduced
Capital Expenditures ($USD Millions)FY 2025N/A$100 – $110 Introduced
G&A (ex SBC) ($USD Millions)FY 2025N/A~ $24 Introduced
Interest Expense (ex non‑cash) ($USD Millions)FY 2025N/A~ $80 Introduced
Income Tax Expense ($USD Millions)FY 2025N/A~ $3 Introduced
Weighted‑Average Diluted Shares/Units (Millions)FY 2025N/A103.8 Introduced
Dividend per Share ($USD)Q1 2025$0.12 (Q4 2024 level) $0.14 (Q1 2025) Raised (~17%)

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 & Q3)Current Period (Q4)Trend
Group demandPositive momentum; strong pace into 2H24 2025 group pace +17% (ex‑Scottsdale +12%); ~75% definite; Scottsdale ADR +~30% vs 2019 Strengthening; major 2025 driver
Business transientImprovement building in 2H24; recovery from low base in tech markets Midweek occupancy gains across urban hotels; ongoing recovery expected in 2025 Improving sequentially
Leisure demandSofter than anticipated; competitive leisure in San Diego/Orlando Stabilizing in Q4; leisure still lagging in Savannah, Napa, Phoenix Normalizing from 2022 peaks
Scottsdale renovationMajor components complete by Q4; upbranding on Nov 1 Ballroom expansion online; resort fully operational and ramping; significant 2025 growth driver Transition from headwind to tailwind
Cost pressuresExpense inflation, hurricanes impact; margin pressure Loyalty costs and repairs/maintenance up; food & beverage margin -79 bps Persistent; moderated vs 2023
Balance sheet/capital marketsUpsized credit facility; notes offering priced 6.625% due 2030 ~3/4 fixed debt; ~$650M liquidity Jan; share repurchases, dividend increase Flexibility increased
Acquisition pipelineLimited in recent years “Modest improvement” in underwritable opportunities; balanced capital allocation Cautious uptick

Management Commentary

  • “Same-Property RevPAR came in 5.1% higher… while Adjusted FFO exceeded the midpoint of the guidance range we provided last quarter.” — Marcel Verbaas, CEO .
  • “We estimate that Same-Property RevPAR for the first quarter through February 20th grew 7.3% versus the comparable period in 2024.” — Marcel Verbaas, CEO .
  • “We addressed all near term debt maturities and have further strengthened our balance sheet… We had approximately $650 million in liquidity at the end of January, inclusive of an undrawn $500 million line of credit.” — Atish Shah, CFO .
  • “2025 group room revenue booking pace… is up 17%… Excluding Scottsdale, group revenue pace is up 12%.” — Atish Shah, CFO .
  • “Scottsdale is driving over half of our expected 2025 RevPAR growth… as we recover from displacement from last year.” — Atish Shah, CFO .

Q&A Highlights

  • Scottsdale EBITDA trajectory: management targets low‑$20M in 2025, low‑$30M in 2026, and stabilization thereafter; noted seasonality and ramp from ballroom completion (majority of EBITDA historically earned in first five months) .
  • RevPAR guide ex‑Scottsdale (~2% implied): strong group base but uncertainty remains in transient, especially leisure; business transient recovery helps the upper end .
  • Cost structure details: loyalty program costs tied to higher branded volume; difficult to quantify standalone, but increased out‑of‑room spend raises loyalty costs .
  • Capital allocation: $100M delayed draw term loan funded in January; cash earmarked for general corporate purposes, potential acquisitions and buybacks depending on opportunity set .
  • Market outlook: expected outperformance in Houston, Orlando, Nashville; West Coast tech demand recovering benefits San Francisco/Santa Clara; Park Hyatt Aviara set for a strong group year .

Estimates Context

  • Street consensus (S&P Global) for Q4 2024 EPS and revenue was unavailable at time of retrieval due to a S&P Global rate limit. No comparison to consensus is provided. Values typically retrieved from S&P Global were unavailable.

Where estimates may need to adjust:

  • Management’s FY2025 guide implies ~5% Same‑Property RevPAR growth at midpoint, ~7% Adjusted EBITDAre growth (to ~$254M midpoint), and ~3.5% Adjusted FFO/share growth, with Scottsdale as >50% contributor to RevPAR growth and strong group pace; models may need higher group/occupancy assumptions and flattish hotel EBITDA margin ex‑Scottsdale given expense inflation .

Key Takeaways for Investors

  • Q4 showed demand improvement (RevPAR +5.1% YoY) but margins remained pressured; EBITDAre and Adjusted FFO were broadly stable YoY, with EPS negative on higher interest/tax and non‑cash items .
  • 2025 setup is constructive: strong group pace, business transient recovery, and Grand Hyatt Scottsdale ramp are expected to drive ~5% RevPAR growth and ~7% EBITDAre growth at the midpoint .
  • Balance sheet flexibility is high (mostly fixed debt, undrawn revolver, extended maturities); optionality across acquisitions, buybacks, and selective dispositions supports capital allocation discipline .
  • Expect near‑term expense pressure (wages/benefits ~45% of hotel costs, loyalty/marketing, repairs/maintenance); management guides hotel expenses per occupied room up ~4% in 2025 and flattish margins overall, ex‑Scottsdale down ~100 bps .
  • Dividend increased to $0.14 for Q1 2025 and buyback capacity remains sizable ($117.9M authorization remaining YE 2024), offering shareholder return levers during the ramp .
  • Watch markets with improving corporate demand (Philadelphia, Denver, Pittsburgh, Nashville, Buckhead) and West Coast tech recovery (San Francisco/Santa Clara) for midweek occupancy gains; leisure markets are normalizing from prior peaks .
  • Key 2025 risk factors: macro uncertainty affecting leisure/transient; cost inflation; and execution/ramp at Scottsdale—though early indicators (group ADR +~30% vs 2019, >75% group definite) are favorable .