Sign in

You're signed outSign in or to get full access.

AI

Adeia Inc. (ADEA)·Q3 2025 Earnings Summary

Executive Summary

  • Revenue of $87.3M and adjusted EBITDA of $50.7M (58% margin) were in line with internal expectations; non-Pay-TV recurring revenue grew 31% YoY, supported by Altice renewal and a new e-commerce license .
  • Full-year 2025 revenue guidance was lowered to $360–$380M from $390–$430M, with non-GAAP net income and adjusted EBITDA also reduced; management cited AMD licensing now unlikely in Q4 following the new patent litigation filing .
  • Q3 results missed S&P Global consensus: Revenue $87.3M vs $99.2M estimate*, and non-GAAP EPS $0.28 vs $0.34 estimate*; 3 covering analysts contributed to the consensus* (bold miss) .
  • Capital allocation remained disciplined: $11.1M term loan repayment (balance $447.8M), $115.1M in cash and marketable securities, and a $0.05 dividend declared for Dec 15 .
  • Near-term stock narrative catalysts: guidance cut tied to AMD litigation and timing of large deals; medium-term upside tied to semiconductor hybrid bonding adoption and pipeline conversion .

What Went Well and What Went Wrong

What Went Well

  • Non-Pay-TV recurring revenue grew 31% YoY, reflecting traction in semiconductors, OTT, social media, and e-commerce; management emphasized “successful efforts signing agreements in semiconductors, OTT and adjacent media markets” .
  • Executed two long-term media licenses in Q3 (Altice renewal and a new e-commerce customer), demonstrating continued pipeline conversion in core and adjacent verticals .
  • Strong profitability: adjusted EBITDA of $50.7M and 58% margin, supported by lower non-GAAP OpEx; interest expense reduced modestly via ongoing deleveraging .
  • Quote: “Our cash generative business model continues to deliver impressive 58% adjusted EBITDA margins” — CEO Paul Davis .

What Went Wrong

  • Guidance reduced across revenue ($360–$380M from $390–$430M), adjusted EBITDA ($202.3–$218.3M from $232.1–$266.1M), and non-GAAP net income ($127.4–$139.8M from $150.5–$175.9M), primarily due to AMD litigation making a Q4 license unlikely .
  • Street miss: Q3 revenue $87.3M below $99.2M estimate* and EPS $0.28 below $0.34 estimate* (3 estimates); press release framed results as “in line with our expectations,” but consensus implied higher outcomes* .
  • Litigation expense expected to rise by ~$3M in Q4 as AMD and Disney matters progress, which may weigh on near-term earnings quality .

Financial Results

Quarterly Metrics (oldest → newest)

MetricQ1 2025Q2 2025Q3 2025
Revenue ($USD Millions)$87.7 $85.7 $87.3
GAAP Diluted EPS ($)$0.10 $0.15 $0.08
Non-GAAP Diluted EPS ($)$0.26 $0.25 $0.28
Adjusted EBITDA ($USD Millions)$47.3 $45.7 $50.7
Adjusted EBITDA Margin (%)——58%
Operating Income ($USD Millions)$22.8 $16.4 $27.0

Year-over-Year (Q3 2025 vs Q3 2024)

MetricQ3 2024Q3 2025
Revenue ($USD Millions)$86.1 $87.3
GAAP Diluted EPS ($)$0.17 $0.08
GAAP Net Income ($USD Millions)$19.3 $8.8
Operating Income ($USD Millions)$28.1 $27.0
Adjusted EBITDA ($USD Millions)$51.3 $50.7
Non-GAAP Diluted EPS ($)$0.27 $0.28

Actuals vs S&P Global Consensus (Q3 2025)

MetricActualConsensus*# of Estimates*
Revenue ($USD Millions)$87.3 $99.2*3*
Primary EPS ($)$0.28 $0.34*3*

Values retrieved from S&P Global.*

Segment Breakdown

SegmentQ3 2025 Revenue
MediaNot disclosed in filings/transcript
SemiconductorNot disclosed in filings/transcript

KPIs and Balance Sheet Highlights

KPIQ3 2025
Non-Pay-TV Recurring Revenue Growth (YoY)+31%
Adjusted EBITDA Margin (%)58%
Cash + Marketable Securities ($USD Millions)$115.1
Cash from Operations ($USD Millions)$17.8
Term Loan Balance ($USD Millions)$447.8
Debt Repaid Since Separation ($USD Millions)~$312
Dividend Declared$0.05 per share, payable Dec 15, 2025

Guidance Changes

MetricPeriodPrevious Guidance (Q2 2025)Current Guidance (Q3 2025)Change
Revenue (GAAP/Non-GAAP) ($USD Millions)FY 2025$390.0–$430.0 $360.0–$380.0 Lowered
Operating Expenses (GAAP) ($USD Millions)FY 2025$261.0–$271.0 $260.0–$266.0 Lowered
Operating Expenses (Non-GAAP) ($USD Millions)FY 2025$160.0–$166.0 $160.0–$164.0 Lowered
Interest Expense ($USD Millions)FY 2025$40.0–$42.0 $40.0–$41.0 Lowered
Other Income ($USD Millions)FY 2025$5.5–$6.5 $5.5–$6.5 Maintained
Tax Rate (GAAP) (%)FY 202510.0%–30.0% 10.0%–20.0% Lowered (upper bound)
Tax Rate (Non-GAAP) (%)FY 202523.0% 23.0% Maintained
Net Income (GAAP) ($USD Millions)FY 2025$85.1–$86.5 $52.4–$71.6 Lowered
Non-GAAP Net Income ($USD Millions)FY 2025$150.5–$175.9 $127.4–$139.8 Lowered
Adjusted EBITDA ($USD Millions)FY 2025$232.1–$266.1 $202.3–$218.3 Lowered
Diluted Shares Outstanding (Millions)FY 2025112.0–113.0 112.0–113.0 Maintained
DividendQ4 2025$0.05 (Q3 payable Sept 16) $0.05 (Q4 payable Dec 15) Maintained

Earnings Call Themes & Trends

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q3 2025)Trend
AI/Technology InitiativesQ2: Introduced RapidCool, direct-to-chip liquid cooling technology; signed STMicro deal . Q1: Emphasis on portfolio growth (12,750+ assets), focus on AI, hybrid bonding .Hybrid bonding “Best of Show” award; AMD litigation filed citing hybrid bonding and advanced nodes across AI/data center products .Intensifying focus and external validation
Legal/RegulatoryQ1/Q2: Ongoing litigation referenced generally in risk language .Filed AMD suits (10 patents); Disney case progress (injunction in Brazil, motion denied in Delaware), positive Videotron ruling; Bell ruling expected 2026 .Escalating enforcement and momentum
Capital AllocationQ1: Paid down $17.1M debt; repurchased $10M stock; dividend $0.05 . Q2: Paid down $11.1M debt; dividend $0.05 .Paid down $11.1M debt; $0.05 dividend declared; cash and marketable securities $115.1M .Consistent deleveraging and shareholder returns
Deal PipelineQ1: 10 deals (4 new); across social media, OTT, semis . Q2: 5 deals (3 new); media and semis .2 long-term licenses (Altice renewal, new e-commerce); non-Pay-TV recurring revenue up 31% YoY .Continued conversion, more focused
GuidanceQ1: Reiterated FY25 revenue, set OpEx ranges . Q2: Reiterated revenue; lowered OpEx .Lowered revenue and profitability guidance due to AMD timing; noted Q4 litigation expense +$3M .More cautious, pipeline timing-dependent

Management Commentary

  • Strategic priorities remain pipeline conversion in semiconductors and media, and monetization of hybrid bonding IP: “We have continued to make good progress on other significant deals… our revised revenue guidance range reflects multiple opportunities… catalysts to growth in 2026” — CEO Paul Davis .
  • Litigation accelerates IP protection: “We filed multiple patent infringement lawsuits against AMD… covering hybrid bonding and advanced process nodes… used in AMD’s most advanced semiconductor products” — CEO Paul Davis .
  • Profitability discipline: “Operating expenses (non-GAAP) were $37.1M, down 9% QoQ… adjusted EBITDA margin of 58%… interest expense decreased with continued debt repayments” — CFO Keith Jones .
  • Cash generation and deleveraging: “We ended Q3 with $115.1M in cash and investments… made $11.1M principal payments… paid down $311.6M since separation” — CFO Keith Jones .

Q&A Highlights

  • Recurring revenue baseline and Q4 outlook: “Recurring revenue in Q3 was very modest… about $1M” from the two agreements; baseline implied in “mid-80s,” expected to cross “approximately $90M in Q4” from backlog — CFO Keith Jones .
  • Semiconductor momentum and NAND: Semiconductor recurring revenue up sequentially, with strength in 3D NAND carrying into Q4 — CFO Keith Jones .
  • AMD litigation timeline: Two Western District of Texas cases, indicative trial timing around 2027; 10 asserted patents (7 hybrid bonding), many expiring 2030+ — CEO Paul Davis .
  • RapidCool timeline and differentiation: Mid-to-long-term revenue opportunity; Adeia’s approach bonds a cold plate to the chip vs reported microfluidics etching approaches, which management believes face technical challenges — CEO Paul Davis .

Estimates Context

  • Q3 2025 results missed consensus: Revenue $87.3M vs $99.2M estimate*, and Primary EPS $0.28 vs $0.34 estimate*; coverage based on 3 estimates* (bold miss) .
  • Management commentary framed results as aligned with internal expectations, but consensus implied higher near-term outcomes; guidance reset suggests estimates need recalibration for FY25 given AMD timing and higher Q4 litigation costs .

Values retrieved from S&P Global.*

Key Takeaways for Investors

  • Guidance reset is the core negative catalyst: FY25 revenue cut to $360–$380M and adjusted EBITDA to $202–$218M, driven by AMD litigation timing; expect higher Q4 litigation expense (~+$3M) to pressure near-term earnings quality .
  • Profitability resilient: Q3 adjusted EBITDA margin of 58% reflects cost control and durable licensing economics even as revenue fell short of consensus .
  • Semiconductor IP optionality: Hybrid bonding adoption across logic/HBM/NAND and expanding portfolio (13,000+ assets) underpin medium-term growth potential; AMD enforcement could also catalyze other semiconductor licenses .
  • Pipeline timing matters: Large, complex deals can shift into 2026; management reiterated multiple paths to exceed the revised FY25 range or set up a stronger 2026 revenue trajectory .
  • Balance sheet improving: Continued deleveraging ($11.1M repaid; $447.8M term loan balance) and maintained dividend ($0.05) support shareholder returns while preserving flexibility .
  • Watch near-term catalysts: Q4 pipeline conversion, litigation developments (AMD/Disney/Canadian operators), and any incremental OTT/e-commerce wins; these drive estimate revisions and sentiment .
  • For positioning: Expect ongoing volatility around legal milestones and guidance cadence; medium-term thesis hinges on IP monetization in semis and non-Pay-TV verticals, with strong EBITDA margins as a buffer .