Popular - Q3 2023
October 26, 2023
Transcript
Operator (participant)
Hello, and welcome to today's Popular, Inc's 3Q earnings call. My name is Jordan, and I'll be coordinating your call today. If you'd like to register an audio question, you may do so by pressing star followed by one on your telephone keypad. I'm now gonna hand over to Paul Cardillo, investor relations officer of Popular to begin. Paul, please go ahead.
Paul Cardillo (Investor Relations Officer)
Good morning, and thank you for joining us. With us on the call today is our CEO, Ignacio Alvarez, our CFO, Carlos J. Vázquez, and our CRO, Lidio V. Soriano. They will review our results for the third quarter and then answer your questions. Other members of our management team will also be available during the Q&A session. Before we begin, I would like to remind you that on today's call, we may make forward-looking statements that are based on management's current expectations and are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements are set forth within today's earnings press release and are detailed in our SEC filings. You may find today's press release and our SEC filings on our webpage at popular.com. I will now turn the call over to our CEO, Ignacio Alvarez.
Ignacio Alvarez (CEO)
Good morning, and thank you for joining the call. We are pleased to report another strong quarter. Net income totaled $137 million, which includes the effect of an after-tax goodwill impairment of $16 million in our U.S.-based equipment leasing subsidiaries. Excluding this impact, net income would have been $153 million, $2 million more than the previous quarter. The increase in net income was driven by lower operating expenses and higher net interest income, offset in part by a higher provision for credit losses and higher income taxes. We grew loan balances by $1 billion during the quarter. BPPR generated loan growth across almost all business segments, reflecting the continued strength of the local economy. Popular Bank achieved growth in commercial and construction loans. Year-to-date, loan balances have grown by $2 billion.
Our net interest margin decreased 7 basis points to 3.07% in the quarter, primarily due to a 27 basis points increase in deposit costs. This was partially offset by higher loan balances and the repricing of loans in a higher interest rate environment. Non-interest income remains solid and continues to benefit from steady customer transactional activity. Excluding the goodwill charge, operating expenses decreased $17 million, driven by lower professional fees and customer activity-related fees. Credit quality trends generally remain positive. Non-performing loans decreased once again, and net charge-offs remain well below pre-pandemic levels. While we are beginning to see some credit normalization in the Puerto Rico unsecured consumer segments, we are attentive to the evolving credit landscape and have taken action to address these developments.
Deposit balances at quarter end increased by approximately $700 million, primarily due to a lower level of Puerto Rico public deposits. However, average deposits for the period increased by $1.4 billion, also driven by public deposit activities. Borrowings decreased by approximately $300 million due to the redemption of senior notes during the quarter. Tangible book value per share ended the quarter at $50.20, a decrease of $1.17 per share, as net income for the period was offset by an increase in the unrealized losses in our investment portfolio. Regulatory capital levels remain strong. Our Common Equity Tier 1 ratio in the third quarter was 16.8%. Please turn to slide four.
I am very pleased to highlight that during the third quarter, we crossed a significant milestone in Puerto Rico and now serve more than 2 million unique customers. Utilization of digital channels among our retail customers also remains strong. Active users on our Mi Banco platform exceeded 1.1 million, or 54% of our customer base. In addition, we continue to capture more than 60% of our deposits through digital channels. In the third quarter, consumer spending remained healthy, with combined credit and debit card sales up 6% compared to the third quarter of 2022. Our auto and lease loan balances increased by $104 million compared to the second quarter, as demand for cars has continued to be strong in Puerto Rico and available inventories have improved.
Mortgage loan balances at BPPR increased by $121 million sequentially in the third quarter, driven primarily by home purchase activity. The Puerto Rico economy performed well during the third quarter. Business activity is solid and remains in good shape, as reflected in the continued positive trends in total employment and other economic data. The tourism and hospitality sector continues to be a source of strength for the local economy. There are roughly $51 billion of hurricane disaster recovery, infrastructure, and pandemic-related funds that have yet to be dispersed. The pace of disbursement of these funds has accelerated, and we anticipate that these funds will support future economic activity for several years. As this infrastructure investment in the economy expands, we are well positioned to serve the needs of our customers and to benefit from such activity.
In short, we are pleased with our results for the quarter, particularly our strong loan growth in both Puerto Rico and in the U.S., as well as the continued strength of our deposit base. We are also encouraged by the strong performance of the Puerto Rico economy. We remain optimistic about the future of our primary market and our ability to manage and serve the needs of our growing customer base. I now turn the call over to Carlos for more details on our financial results.
Carlos J. Vázquez (CFO)
Thank you, Ignacio. Please turn to slide five. We reported net income of $137 million, compared to $151 million in Q2. Quarterly net income includes the effect of a goodwill charge. Excluding the charge, net income was $153 million, $2 million higher than the prior quarter. Net interest income was $534 million, $2 million higher than Q2. On a taxable accrual basis, net interest income was $564 million, an increase of $5 million from Q2, due to higher volume of tax-exempt investment securities, offsetting part by higher disallowed interest expenses in Puerto Rico taxes. Net non-interest income was $160 million, essentially flat with Q2. The provision for credit losses was $45 million, compared to $37 million in the second quarter.
Total operating expenses were $466 million in Q3, an increase of $6 million from the prior quarter. This expense number includes a $23 million pre-tax and non-cash goodwill impairment in our U.S.-based equipment leasing subsidiary. The goodwill impairment results roughly from two equal effects. First, a higher discount rate for the projected cash flows, resulting from higher rates and equity premiums, and second, a lower projection of future income. Presently, this subsidiary has lease balances of about $113 million and remaining goodwill of $17 million. Excluding this non-cash expense, Q3 expenses decreased by $17 million from the prior quarter. The variance in operating expenses was driven by lower professional fees by $12 million in advisory expenses from corporate initiatives, primarily related to regulatory compliance and transformation efforts, and an $8 million reversal of an accrual related to regulatory examination fees in BPPR.
During Q3, we incurred $4 million transformation-related expenses, compared to $7 million last quarter. Our transformation effort is progressing as planned, but due to the stage of execution of various major projects, the timing of some of the expenses will be somewhat delayed. Also, the decision to use in-house resources to repurpose previously planned consulting fees into longer-term investment or capitalizable initiatives has resulted in a lower-than-forecasted expense. As a result, we now expect transformation expenses for 2023 to be approximately $30 million, down from our prior guidance of $50 million. We expect Q4 expenses to be approximately $475 million. Normalizing for the $23 million non-cash goodwill impairment, total expenses for 2023 will be around $1.82 billion, or $50 million better than our original guidance, driven by lower transformation expenses and cost control initiatives undertaken during the year.
If the proposed FDIC special assessment is implemented as presently drafted, we estimate Popular will incur an additional expense of roughly $66 million. We will provide 2024 expense guidance, including transformation efforts, in our January webcast once next year's budget is completed. Our expected effective tax rate for the quarter was 25.1%. The higher Q3 tax rate was attributable to certain tax benefits recorded in the second quarter, offset by lower income before tax. For the full year 2023, we continue to expect the effective tax rate to be between 22%-25%. Please turn to slide six. Net interest margin decreased by 7 basis points to 3.07% in Q3. On a taxable equivalent basis, NIM was 3.24%, a decrease of 5 basis points versus Q2.
The decrease is driven by higher interest expense on deposits due to increased cost of public deposits and growth in high-cost deposit accounts at Popular Bank. This was partially offset by higher loan yields and balances across all major lending categories and higher yields in our cash balances and investments. At the end of the third quarter, Puerto Rico public deposits were roughly $17.8 billion, a decrease of roughly $700 million compared to Q2. Decrease in Q3 was consistent with historical trends. However, public deposit balances have remained higher than we had anticipated. As such, by the end of 2023, we now expect public deposits to be in a range of $16 billion-$18 billion, compared to our prior expectation of $14 billion-$16 billion.
Excluding Puerto Rico public deposits, customer deposit balances grew—were up by $46 million, primarily driven by increases in time and savings deposits at Popular Bank, offset somewhat by retail outflows at BPPR. Approximately $300 million of client deposit balances at BPPR were transferred to our broker dealer during the quarter, searching for higher yields. Ending loan balances increased by $1 billion compared to Q2, driven by growth in almost all loan segments at BPPR and non-commercial and construction loans at PB. Year-to-date, loan balances have increased by $2 billion, versus $2.3 billion for the same period a year ago. We are encouraged by the demand for credit at BPPR and PB. We will continue to take advantage of prudent opportunities to extend credit and improve the use and yield of our existing liquidity. Our interest rate sensitivity is relatively neutral.
We continue to expect the margin to resume an upward trajectory in Q4. The timing results from our forecasted loan and deposit growth, and next, investment portfolio strategy, and the pace of repricing of public and incrementally retail and commercial deposits. Please turn to slide seven. Deposit betas in the current tightening cycle are now above the prior cycle. We have seen a total cumulative deposit beta of 34% to date, but the rate of increase of deposit costs continues to slow down. In BPPR, total deposit costs increased by 24 basis points compared to an increase of 26 basis points in Q2, led by by public deposits. Excluding the public deposit balances, total deposit costs were 55 basis points, compared to 50 basis points the prior quarter, for a cumulative beta of 7%.
In the third quarter, the cost of public deposits increased by 47 basis points compared to our July estimate of 50 basis points. We expect the cost of public deposits to increase by approximately 10 basis points in Q4. The deposit pricing agreement with the Puerto Rico public sector is market-linked with a lag. This source of funding results in an attractive spread under market rates. At Popular Bank, the deposit costs increased by 29 basis points compared to an increase of 54 basis points in Q2, led by retail deposits gathered primarily through our online channel. Please turn to slide eight. Our investment portfolio is almost entirely comprised of treasury and agency mortgage-backed securities, which carry minimal credit risk. Including our cash position, this portfolio has an average duration of approximately 2.2 years.
In Q3, the unrealized loss of the AFS portfolio increased by $231 million, driven by an increase of $274 million in the agency MBS portfolio, offset in part by a reduction of $44 million in the U.S. Treasury portfolio. At the end of the third quarter, the balance of unrealized loss in AOCI of our HTM portfolio stood at $702 million, a reduction of $44 million from Q2. We expect this loss will be amortized back into capital throughout the remaining life of that portfolio, at a rate of approximately 5% per quarter through 2026. Please turn to slide nine. Our return on tangible equity was 9.4% in the quarter. We continue to target a sustainable 14% ROTCE by the end of 2025, driven primarily by higher net income. Regulatory capital levels remain strong.
Our Common Equity Tier 1 ratio in Q3 of 16.8% decreased by 6 basis points from Q2. Tangible book value per share at quarter end was $50.20, an increase of $1.17 per share, mostly resulting from increased AOCI. Sorry, a decrease of $1.17 per share. Given the continued uncertainty on the outlook for rates, the economy, and the proposed regulatory response to events in the banking sector, we will not engage in share repurchase during 2023. We do plan, however, to consider a dividend increase this year. We will review future capital actions as market conditions evolve. Our long-term outlook on capital return has not changed, anchored on our strong regulatory capital ratios. Over time, we expect our regulatory capital ratios to gravitate towards the levels of our mainland peers, plus a buffer.
With that, I turn the call over to Lidio.
Lidio V. Soriano (CRO)
Thank you, Carlos, and good morning. Overall, Popular continues to exhibit stable credit quality trends with low levels of net charge-off and decreasing non-performing loans. Consumer portfolio, however, reflected increased delinquencies and net charge-off, primarily due to the expected credit normalization. We continue to closely monitor changes in the macroeconomic environment and on borrowing performance, even higher interest rate and inflationary pressures. We believe that the improvements over recent years in risk management practices and the risk profile of the corporation's loan portfolios, positions Popular to continue to operate successfully under the current environment. Before discussing the credit metrics for the quarter, I would like to address the risk profile of our office, commercial real estate exposure, and consumer portfolios.... We have included additional information for these segments in the appendix to today's presentation.
Popular consolidated office CRE exposure is limited, representing only 1.9% or $634 million of our total loan portfolio. It is mainly comprised of low to mid-rise properties located in suburban areas and is well diversified across tenant type, with an average loan size of $2.1 million. The portfolio has a favorable credit risk profile, with low levels of NPLs and classified loans. In terms of our consumer portfolios, these have begun to normalize as expected, reflecting increased delinquencies and net charge-off. The credit card, auto loan, and lease portfolios continue to exhibit delinquencies and net charge-off that are below pre-pandemic levels, although gradually increasing.
In the case of unsecured personal loans, however, the year-to-date net charge-off ratio is 3.4%, which is above the 2.5% average for the 2011-2019 period. We're closely monitoring the performance of our consumer portfolio and have made changes to our underwriting criteria to decrease exposure to higher risk segments. Turning to slide number 10. Non-performing assets and non-performing loans continue to decrease, driven by the commercial and mortgage portfolios. The decrease in the Puerto Rico commercial portfolio was aided by the payoff of an $11 million relationship. NPL inflows also decreased, driven by lower contractual inflows in Puerto Rico and lower commercial inflows in the U.S., offset in part by higher mortgage inflows in Puerto Rico.
At the end of the quarter, the ratio of NPLs to total loans held in portfolio decreased to 1.1% from 1.2% in the previous quarter. Turning to slide 11. Net charge-off increased from the prior quarter to $33 million, or annualized 39 basis point of average loans held in portfolio. The increase was driven by higher consumer net charge-off in Puerto Rico, mainly in the auto and personal loans portfolio. This increase was in part offset by $11 million recovery from a commercial loan payoff. Please turn to slide 12. The allowance for credit losses increased by $11 million to $711 million, driven by reserve build-up in the Puerto Rico auto and personal loans portfolio, changes in macroeconomic scenarios and loan growth.
In the U.S., the allowance for credit losses decreased by $18 million due to the implementation of a more granular model for the U.S. commercial real estate portfolio. The provision for credit losses was $44 million, compared to $36 million in the prior quarter. The corporation ratios of allowance for credit losses to total loans remained flat at 2.1%, while the ratio of ACL to NPL stood at 197%, up 15 percentage points from the previous quarter. To summarize, our loan portfolio continued to exhibit strong credit quality trends in the third quarter, with low net charge-off and decreasing non-performing loans. Consumer portfolios, however, reflected increased delinquencies and net charge-off due to credit normalization. We remain attentive to the evolving environment, but remain encouraged by the performance of our loan book.
With that, I would like to turn the call over to Ignacio for his concluding remarks. Thank you.
Ignacio Alvarez (CEO)
Thank you, Lidio and Carlos, for your updates. Our results for the quarter and year to date have been strong, driven by solid earnings, robust loan growth, stable credit quality, and continued customer growth. It is an honor to serve over 2 million customers in Puerto Rico, providing a wide variety of products, services, and channels, and we value immensely the trust that they place in us. Earlier this month, we celebrated Popular's 130th anniversary. Since 1893, we have successfully adapted and led throughout changing conditions, and we are proud of our history and the legacy that has made Popular what it is today, a strong, vibrant organization with deep-rooted values. I had the privilege of visiting many of our colleagues during the anniversary and was inspired by their passion and dedication.
We are encouraged with the progress of our transformation that positions us well for the future. We are optimistic about the opportunities that lie ahead. Economic trends in Puerto Rico continue to be positive, and a considerable amount of recovery funds yet to be dispersed are expected to support increased economic activity for the coming years. Our diversified business model, robust levels of capital, and most importantly, the talent and dedication of our people, position us well to support and meet the evolving needs of our growing customer base. We're now ready to answer your questions.
Operator (participant)
Thank you. As a reminder, if you'd like to register an audio question, please press star followed by one on your telephone keypad. If you change your mind, please press star followed by two, and please ensure you're unmuted when speaking. Our first question comes from Timur Braziler of Wells Fargo Securities. Timur, the line is yours.
Timur Braziler (Director of Mid-Cap Bank Equity Research)
... Hi, good morning.
Carlos J. Vázquez (CFO)
Good morning.
Timur Braziler (Director of Mid-Cap Bank Equity Research)
I'm wondering, how much of the delayed transformation expenses occur in 2024, and I guess the total amount of transformation cost, is that now lower or is that expenses pushed out?
Carlos J. Vázquez (CFO)
Yeah, I mean, some, some, some of the expenses have been recharacterized, Timur. For example, as we mentioned, some expenses that we expected to be external consultants were brought in-house, and some of those may end up being capitalizable as part of the project. Others have been delayed because the projects have taken a bit longer to get going or whatever the case may be. It will be a combination of some pushed into 2024, and others that will not happen anymore.
What that combination might be will be clear when we complete our project plan for 2024, and we complete our budget for 2024, and we will provide the guidance on expenses in January as we normally do, including both overall expenses and transformation expenses.
Timur Braziler (Director of Mid-Cap Bank Equity Research)
Okay. And then, I guess, looking at funding costs, to what extent are interest rates now done pressuring deposits, and the pressure now comes from mix shift?
Carlos J. Vázquez (CFO)
Well, I mean, to the extent that you think the Fed is done, you know, we will continue to have an effect because of the one quarter lag of the effect of public sector deposit costs in Puerto Rico. But, you know, most of the rest, you know, will probably be a result of shift as opposed to base rates changing. You know, with the sole exception of the Puerto Rico public sector, we'll again have the lag of the third quarter increases into the fourth quarter.
Timur Braziler (Director of Mid-Cap Bank Equity Research)
Okay. But those balances, just looking at period end over average and then seasonal expected outflows in the fourth quarter, those balances of public fund deposits should be materially lower on an average standpoint in 4Q. Is that correct?
Carlos J. Vázquez (CFO)
Well, you know, it depends. You know, we've updated our range for year-end, as you heard, from $14 billion-$16 billion to $16 billion-$18 billion. If the balances end up at the high end of that range, then the average for the fourth quarter will be not very different. They'll be a bit lower than the average for the third quarter, but not too much different. So it all depends on where we end up in Q4.
Timur Braziler (Director of Mid-Cap Bank Equity Research)
Great. Just last for me on the credit normalization, the unsecured PR consumer book, the comment about limiting exposure to higher risk segments. Can you just maybe talk through what's been the greatest source of stress in that portfolio and which segments you're referring to in that comment?
Carlos J. Vázquez (CFO)
I would say lower FICOs and the auto portfolio, used car, lower FICO segments.
Timur Braziler (Director of Mid-Cap Bank Equity Research)
Great. Thanks for the question.
Operator (participant)
Our next question comes from Brett Rabatin of Hovde Group. Brett, please go ahead.
Brett Rabatin (Director of Research)
Morning, everyone.
Carlos J. Vázquez (CFO)
Good morning, Brett.
Brett Rabatin (Director of Research)
Wanted to start, wanted to start on the ex- on, on back on the expenses in the third quarter and see if— and get a little more color, if I could, on... I didn't quite understand the noise around lower regulatory costs. You know, most are having higher. Can you maybe talk a little bit more about the items that reduced expenses in 3Q, and then how that might change, you think, in the fourth quarter relative to the $475 million guidance?
Carlos J. Vázquez (CFO)
Yeah. I mean, it's mostly professional fees, Brett. Now, these are professional fees that, you know, we hired consultants to assist us in a whole bunch of different things, and the reduction in the quarter was mostly related to some assistance we get on regulatory matters or transformation and things of that sort. But, you know, this is - this was normally, this number goes up and down. It's just that the professional fees number tends to be a lot more stable as opposed to coming down.
So, you will notice the change, but in any given quarter, the expense in those professional fees can gravitate from advice and regulation to advice on transformation to advice on something else. So it's just a bit more notable this quarter. But it is mostly professional fees. The other thing is we do have a reversal of an accrual for regulatory exam expenses that we had accrued, over accrued in that, and that's an $8 million in this quarter, which obviously also helped the expense number.
Ignacio Alvarez (CEO)
I think it's also fair to say that, you know, we are challenging our team to make sure to do as much as possible in-house versus consulting or using our consultants more intelligently. So it's not that regulatory costs are necessarily going down, it's that the professional fees, the consulting fees are going down.
Brett Rabatin (Director of Research)
... Okay, that's helpful. And then on the margin, you know, as we think about 2024, you know, assuming the Fed has stopped, would seem like the margin would start moving higher, with the government deposits not repricing every lag three months. Any thoughts on your willingness or ability to invest maybe some of the cash flow in the securities portfolio into higher rates and just how you see the NII dollars playing out over the coming year?
Carlos J. Vázquez (CFO)
Yeah, the, the, probably the, the colloquial answer to your question is, we, we have-- we hope we don't have to have the decision on the investment portfolio extension because we have enough loan demand that we can put the maturities into loans. That would be our preferred outcome. That obviously is the best use of our liquidity in terms of potential, in terms of margin. You're correct. I mean, to the extent that the Fed is done, then the pressure on the funding, on the funding side should be less. You know, we are still originating loans at a higher rate level, so that should be helpful to margin. And the same is true of the investment portfolio.
Whatever is coming due tends to be old, old treasuries, older investments that were at lower rates, so that should technically helpful as well. So, you know, those are the variables there. And, you know, the math will be whatever the math is.
Brett Rabatin (Director of Research)
Okay. And then just lastly for me, the 14% ROTCE target by 2025. Seems like it's possible that that might be achieved a little bit earlier if things line up, relative to rates and, and loan growth. Any thoughts on timing of that target?
Carlos J. Vázquez (CFO)
Well, the timing, we were very specific in our timing. It was by the end of 2025. And this target is not an easy target, so we're working very hard to make sure we get there. God bless you, God bless you, I hope you're right, that we can get there earlier, but at this point in time, for us, it looks like the end of 2025.
Brett Rabatin (Director of Research)
Okay, fair enough. Thanks for all the color.
Carlos J. Vázquez (CFO)
Thanks.
Operator (participant)
Our next question comes from Alex Twerdahl of Piper Sandler. Alex, please go ahead.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Hey, good morning.
Carlos J. Vázquez (CFO)
Hi, Alex.
Ignacio Alvarez (CEO)
Good morning.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Just to expand upon that last question on the ROTCE target. When you guys initially set that out, I think it was back in January, and one could have assumed or maybe you guys assumed that buybacks would be part of the story this year, which they're not. I'm just curious, you know, when you, when you say it's unchanged, is it just basically saying that, you know, you're reiterating what you said back in January? Or is there an update to the assumptions on capital levels incorporated in the reiterated guidance as well?
Carlos J. Vázquez (CFO)
It's unchanged.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Okay.
Carlos J. Vázquez (CFO)
Uh.
Alex Twerdahl (Managing Director and Senior Research Analyst)
You're not making any changes to your thought around capital levels. You're just, you know, from when you initially set the target out in 2025, in January.
Carlos J. Vázquez (CFO)
There obviously are assumptions in that number, and the assumptions were not made public. Well, we're not making them public now.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Okay.
Ignacio Alvarez (CEO)
But they're unchanged.
Carlos J. Vázquez (CFO)
They are unchanged, yes.
Alex Twerdahl (Managing Director and Senior Research Analyst)
I wanna, I wanna ask the government deposit question slightly different, differently. You know, obviously, we're very focused on the impact to your guys' balance sheet, but, you know, looking at them a different way, it seems like there's, you know, almost $18 billion of government deposits now that is basically cash that the Puerto Rican government has to eventually put to work into the economy, into various programs, into things that, that should continue to help the Puerto Rico picture. Is that accurate thinking?
Ignacio Alvarez (CEO)
It is, but keep in mind that it's a very diverse group of depositors. It's—I think we estimate over 140 different deposit clients that have clients ranging from the Puerto Rico Treasury Department to small municipalities. Most of the agencies have much more money available now than they did. Now, some of this money is specifically earmarked for programs, so they can't use it any way they want. But definitely we, you know, definitely things are happening. You know, Puerto Rico. Not only the Puerto Rico central government, but the municipalities are deleveraging, which so not only means that they have money to spend, which means in the future, if the economy comes, they'll have more room to borrow and to do other capital projects if they are good projects.
So yeah, that should be a similar effect, but again, it's 140 agencies with many different programs, some that are specifically earmarked. So, you know, we definitely. It's obviously good for the economy. It's good for the economy that the government across the board is deleveraging, which I think is important.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Yeah. I—you know, when you talk about the earmarks, are there any, like, big ones out there that you kind of have line of sight on, you know, hitting in the next couple of months or, or years? I guess years are too far, but next couple of quarters, that would make that number change dramatically one way or another?
Ignacio Alvarez (CEO)
No, but as we said in the prepared remarks, we have seen the pace of disbursement of federal funds increase during the year. You know, so at this point in the year, through I think it was through August, the latest numbers I saw was about $2.8 billion had been disbursed. That compares to $1.7 billion last year, so the pace is picking up. We do see, you know, a lot of the infrastructure projects will continue to pick up pace. There's a lot of projects in the energy sector, there's a lot of them on the water sector. There's a lot of projects. There's a lot of highway projects going on.
A lot of that has still been in the planning and the permitting, the planning, you know, that process. We do expect one area that will pick up next year will be the CDBG-DR funds for housing. There's a number of projects that have been awarded, and those are projects where private developers build a series of houses, and the government will buy those houses from the developer and then later give it to people with vouchers for up to, like, $230,000. About-- There's a number of those projects that have been awarded this year. We're involved in 11 of those, so we should see that activity pick up next year. Again, it takes permitting, whatever, but those projects have now been awarded.
So I think you're going to continue to see the basic infrastructure, energy, highway, water, and I think you're gonna be beginning to see housing pick up next year.
Carlos J. Vázquez (CFO)
Keep it in mind, Alex, that probably more than half of this balance is the actual operating accounts of those 100+ or almost 200 clients. So there's always gonna be a given balance there that in normal course of business will never go away. So there is that, which is what will always be there. There's the amounts that are earmarked for different projects. There are a whole bunch of different things in different accounts for different purposes. So it is positive that the government has more cash on hand, but it would probably be an understatement to think it's anywhere close to $18 billion. It's a fraction of that.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Okay. Yeah, that's great. You know, expanding on the 11 projects and, you know, some of the other things that, Ignacio, you're just mentioning, does that result in a larger level of construction disbursements for Popular next year that could help to drive loan amounts higher?
Ignacio Alvarez (CEO)
Yes, definitely. I think there should be the residential construction, which has been kind of limited. There should be a pickup on that from those projects. Again, it depends when they actually, you know, break ground and they start disbursement. Again, those projects, unfortunately or fortunately for us, will not last very long on our balance sheet, because the way it happens is the developer builds the homes, and the government takes them out. So instead of the takeout coming from individual buyers, the government takes them out. But yes, in the short run, there should be an increase, especially in the residential construction area. Again, apart from the government DR, we're seeing low-income tax credits also stimulating certain developments for elderly, especially in Puerto Rico and for other local income housing. So it's not only DR.
There's a number of projects that are gaining momentum that I think we should see some of that next year.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Great. And then, is it fair to assume that mortgage, that's been growing for a couple of quarters, is that expected to continue? Just given the, obviously, where rates are.
Ignacio Alvarez (CEO)
Yeah, well, that's a question I ask, obviously. I think, you know, we've seen some pickup in the purchase activity, but you're right. I mean, I think we've got to expect that the higher interest rates will have some impact on that. I mean, that's just, you know, basic logic. So yeah. A lot of the activity, as we said, in the prepared remarks is purchase activity, so, you know, that's gonna have to be impacted, you know.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Final question on loan growth. Are you guys willing to disclose how much of the highway loan you guys will take down?
Ignacio Alvarez (CEO)
Yes, I think we are, because it's been said out there. We are. I can tell you this: the highway deal is a very important deal to look at from various perspectives. One, I think it shows a lot of confidence in Puerto Rico in the sense that you're talking about a 40-year concession, and you had a... This is the largest project that Abertis, the Spanish company, has done in the last 15 years, and the second-largest project they've done in the history of the company. The syndicated banks that came in was a syndicate of international banks, including major Japanese banks, who haven't invested in Puerto Rico projects in, I think, in a while.
We shared the top lead bank role with one of those large, Japanese banks, and we will be dispersing at closing approximately $240 million, and there's another commitment for $60 million going forward for capital improvement, working capital in the future. So our total commitment is around $300 million, but at closing, we'll be dispersing $240 million.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Great. Thanks for taking my questions.
Operator (participant)
Our next question comes from Brody Preston of UBS. Brody, please go ahead.
Brody Preston (Equity Research Analyst)
Hey, good morning, everyone.
Carlos J. Vázquez (CFO)
Good morning, Brody.
Ignacio Alvarez (CEO)
Good morning.
Brody Preston (Equity Research Analyst)
I wanted to ask, just to follow up on the government deposits. Did I hear you right, Carlos? Did you say you expect the cost of those to increase by 10 basis points in the fourth quarter?
Carlos J. Vázquez (CFO)
You heard me right. That's our estimate, yes.
Brody Preston (Equity Research Analyst)
Okay, great. What is the extra $2 billion of balances sticking around due, in terms of NII enhancements relative to if that—if the $2 billion was not, if the additional $2 billion was not gonna be sticking around? Like, what's the extra NII dollars you get from that?
Carlos J. Vázquez (CFO)
Well, we will disclose the formula, Brody. You're gonna have to go with your estimate of what the margin on that business is and multiply by $2 billion, because, as you know, we never disclose the specific formula of the margin on that business.... But it should be, if in fact-
Brody Preston (Equity Research Analyst)
You caught me, Carlos.
Carlos J. Vázquez (CFO)
If, in fact, the end balances end up at the high end of our updated range, it should contribute to NII, yes.
Brody Preston (Equity Research Analyst)
All right. You're too quick. I was trying to catch you on your feet. I did notice that the commercial beta ticked down on the chart that you disclosed, and it looked like it was driven by the U.S. business, with that beta ticking down from 45% cycle to date to 36% cycle to date, as of 3Q. And I wanted to ask if there was something specific that drove that, like a higher balance kind of account leaving that was, you know, maybe costly? Just looking for some color there.
Juan Pablo Pérez-Hanley (Corporate Treasurer)
I mean, there was some, some balance distortion of, of a, an account that had larger high-cost account that left, but that wasn't in this particular quarter. This quarter, what you just had, you just saw costs being relatively flat, and therefore, the kind of the last bump in rates that we saw was not kind of passed through. You got a little inching down in cumulative beta due to that.
Brody Preston (Equity Research Analyst)
Got it.
Carlos J. Vázquez (CFO)
That's one part.
Brody Preston (Equity Research Analyst)
Do you think that commercial beta-
Juan Pablo Pérez-Hanley (Corporate Treasurer)
Yeah.
Carlos J. Vázquez (CFO)
Sorry, go ahead.
Brody Preston (Equity Research Analyst)
Do you think that it can continue to kind of level off, or do you think that can, you know, with whatever happens with rates going forward, do you think you've kind of peaked on the rate offering there, and, you know, that beta can continue to head lower?
Juan Pablo Pérez-Hanley (Corporate Treasurer)
Yeah, I mean, I, I think what we call it is more a stabilization. You know, I think that intense pressure that, that was in deposit costs, and especially following kind of the mini banking crisis that we saw, you know, at the beginning of the year. Some of those pressures have leveled off, and the fact that the rate of increase in fed funds rates, again, has slowed down. So I think all of these things, you know, help reduce the pressure on, on that and specifically on the commercial. The area where it continues to be a bit more sensitive is kind of like the higher-cost retail deposits. You know, there's still a fair amount of competition both in our branches and our national online gathering platform.
Brody Preston (Equity Research Analyst)
Got it. Okay. I also wanted to ask on the non-owner occupied CRE growth that you had this quarter. Was that a result of, you know, prior commitments kind of funding up, or was that kind of new originations? And if so, you know, can you kind of speak to the geographic location of it? Was it on the island? Was it on the mainland? Just wanted some more color there.
Lidio V. Soriano (CRO)
I would say it's a combination of both. I mean, we had some growth in terms of our construction portfolio in New York. We also have growth, non-owner occupied growth, both in Puerto Rico and the U.S. In Puerto Rico, more in the retail space, in the U.S., more in the shelter, healthcare sectors.
Brody Preston (Equity Research Analyst)
Got it. Okay. Just my last one. I guess I understand that you guys are being cautious around uses of capital. You know, when I step back and kind of do the math on securities restructures, for you guys in particular, it's pretty attractive. You know, it's a pretty... You kind of quickly accrete CET1 on the back end of it. You know, within a couple of years, you're kind of back to an extremely robust CET1 ratio. You've juiced earnings meaningfully, which could be beneficial to the stock price. How do you kind of think about securities restructuring and using capital at this point?
Carlos J. Vázquez (CFO)
We are aware. We've done the numbers. You know, it's something that we review periodically. You know, one of the non-immaterial considerations, in fact, when we're thinking about these things is the fact that, you know, if nothing changes and we do nothing, we get roughly a third of AOCI back by the end of next year. So that, you know, that starts when you start comparing, not taking execution risk, not taking market risk, not taking a number other things, and having that outcome, you know, it gets difficult to sometimes do alternative things. But we have looked at it. We continue to look at it. We have not decided that it makes sense for us for the moment.
Brody Preston (Equity Research Analyst)
Got it. Thank you very much for taking my questions. I appreciate it.
Carlos J. Vázquez (CFO)
Thank you.
Operator (participant)
Our next question comes from Kelly Motta of KBW. Kelly, the line is yours.
Kelly Motta (Managing Director)
Hi, good morning. Thanks for the question. Carlos-
Carlos J. Vázquez (CFO)
Hi, good morning.
Kelly Motta (Managing Director)
On that last point, I want to make sure I got that right. So one-third of AOCI comes back by the end of next year, if no change in rates?
Carlos J. Vázquez (CFO)
Yeah, that's our best estimate. Yes. That number is consistent with what we've been discussing for the last quarter or so when we did the calculation. It's roughly what I think is going to be.
Kelly Motta (Managing Director)
Pretty, pretty fast tangible book value accretion. Can you remind us what the cash flows are off the securities portfolio and where you're prioritizing that money, whether it's just, you know, sticking it in cash, you're yielding higher rates versus loan growth versus paying down some of the higher cost borrowings that you have?
Carlos J. Vázquez (CFO)
Yeah, it's about $1 billion a quarter still, that matures in the bond portfolio. And, you know, I think this quarter is a nice example where we did, you know, everything you mentioned, essentially, because we mostly funded loan growth, which is our preference. And then, some of the cash also went to repayment of the senior notes. Now we don't have an immense amount of high-cost debt in our balance sheet, so that option is not huge. But, you know, the preference would be to fund client activity to the extent we can, and hopefully, the demand will be there for that to occur.
Juan Pablo Pérez-Hanley (Corporate Treasurer)
Yeah. No, in addition to that, this is Juan Pablo again. And you could see it on the presentation on page eight. You know, we have around $1 billion worth of like Treasury notes and MBS that prepay any given quarter. You know, that's being then reinvested at market rates and T-bills. So you kind of see about $1 billion going off of the term portfolio and going into short-term T-bills, which, you know, currently have very attractive yields, and especially that are exempt for Puerto Rico tax purposes as well. So you get that incremental push every quarter.
Kelly Motta (Managing Director)
Got it. That's super helpful. I was hoping, I know portfolio-loan portfolio purchases are something you've discussed in the past as, you know, things that, that you're looking at. Just wondering if there's any update there, any, any, you know, appetite or potentially, potential changes in what you're seeing in, in opportunities to add through some of those, strategic purchases.
Ignacio Alvarez (CEO)
There's nothing to update. I mean, our appetite remains the same. If we get shown portfolios of assets that are within our wheelhouse and other geographies and segments that we like, and we think the opportunity, we'll take a very close look at them. But we don't have anything to report. We are looking, and people bring us opportunities all the time. Sometimes they're outside our credit box or outside our geographies. But yeah, we're open, and we will continue to be opportunistic if the right opportunity comes our way.
Kelly Motta (Managing Director)
Got it. Last question from me, and then I'll step back. I think, on prior calls, you had said on the fee income side, about $155 million-$160 million a quarter was a good runway, and this quarter was really strong. If you backed out the MSR gain, you're right in the middle of that. Just wondering, if you could provide an update on what you're seeing on the fee side, any give or take there?
Carlos J. Vázquez (CFO)
Yeah, I mean, we still think that's the right range, Kelly, $155 million-$160 million. As you know, one of the reasons we like to talk about that range is that any given line in our fees will be up and down every quarter, but the summation is actually a lot less volatile than the individual lines. So, you know, I think that range is still the right range. In any given quarter, you know, the fees in credit cards may come down, or the fees in something else will go up, and that may be the opposite the following quarter. So, they move around a lot, but the summation actually is a pretty steady stream of business.
$155 million-$160 million still looks like the right range for us.
Kelly Motta (Managing Director)
Thank you so much. I'll step back.
Carlos J. Vázquez (CFO)
Thanks.
Operator (participant)
As a reminder, that's star followed by one to register a question. Our next question comes from Gerard Cassidy of RBC. Gerard, the line is yours.
Carlos J. Vázquez (CFO)
Hello? Gerard, Gerard, are you there?
Operator (participant)
Gerard, your line is open. Our next question comes, is a follow-up from Alex Twerdahl of Piper Sandler. Alex, please go ahead.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Thanks. Just a couple of follow-ups. Just back on the fee comment there. Are you able to disclose the level or your level of interchange fees in any given quarter?
Carlos J. Vázquez (CFO)
Yeah, we do. If the reason for your question is the newly announced proposed changes on interchange debit fees, the proposal, if implemented as it stands, would probably mean something in the neighborhood of $3 million a quarter to us in reduced income.
Alex Twerdahl (Managing Director and Senior Research Analyst)
You nailed it. That's exactly what I was asking. I wanted to ask a follow-up on the loan purchase question as well. You know, I think a lot of us are paying attention to these FDIC, you know, the loans the FDIC is selling, and a number of them come in, you know, kind of unique structures, these JV structures. Is that something that you'd be willing to take a look at, or would you only really consider cash purchases?
Ignacio Alvarez (CEO)
No, we would, we, we'd look at everything. I mean, the JV structures might produce fee income if it makes sense. So we, we, we'd look at everything. We, you know, we're a little bit shy about the sharing losses with the FDIC, given our prior experiences, but, you know, we, we, we'll, we'll, we'll, we'll look at everything. I mean, if, if the deal is right and it's priced right, we'll, we'll take a look at it.
Alex Twerdahl (Managing Director and Senior Research Analyst)
Got it. All right, thanks for taking my follow-ups.
Carlos J. Vázquez (CFO)
Thank you.
Operator (participant)
We have no further questions on the phone line, so I'll hand back to Ignacio Alvarez.
Ignacio Alvarez (CEO)
Hey, thanks again for joining us today and for your questions. We look forward to updating you on our full year results in January, and happy weekend to all of you. Thank you very much.
Operator (participant)
Ladies and gentlemen, this concludes today's call. Thank you for joining. You may now disconnect your lines.