BrightSpire Capital - Q1 2023
May 3, 2023
Transcript
Operator (participant)
Greetings, welcome to the BrightSpire Capital Inc. First Quarter 2023 Earnings Call. At this time, all participants are on a listen-only mode. A brief question and answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press star zero on your telephone keypad. As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, David Palamé, General Counsel. Thank you. Please go ahead.
David Palamé (General Counsel, EVP, and Secretary)
Good morning, and welcome to BrightSpire Capital's First Quarter 2023 Earnings Conference Call. We will refer to BrightSpire Capital as BrightSpire, BRSP, or the company throughout this call. Speaking on the call today are the company's Chief Executive Officer, Michael Mazzei, President and Chief Operating Officer, Andy Witt, and Chief Financial Officer, Frank Saracino. Before I hand the call over, please note that on this call, certain information presented contains forward-looking statements.
These statements are based on management's current expectations and are subject to risks, uncertainties and assumptions. Potential risks and uncertainties could cause the company's business and financial results to differ materially. For a discussion of risks that could affect results, please see the Risk Factors section of our most recent 10-K and other risk factors and forward-looking statements in the company's current and periodic reports filed with the SEC from time to time.
All information discussed on this call is as of today, May 3, 2023, and the company does not intend and undertakes no duty to update for future events or circumstances. In addition, certain financial information presented on this call represents non-GAAP financial measures. The company's earnings release and supplemental presentation, which was released this morning and is available on the company's website, presents reconciliations to the appropriate GAAP measures and an explanation of why the company believes such non-GAAP financial measures are useful to investors. Before I turn the call over to Mike, I will provide a brief recap on our results.
The company reported first quarter 2023 GAAP net loss attributable to common stockholders of $4.1 million or $0.03 per share, distributable loss of $11.5 million or $0.09 per share, and adjusted distributable earnings of $34.5 million or $0.27 per share. The company also reported GAAP net book value of $10.41 per share and undepreciated book value of $11.74 per share as of March 31, 2023. With that, I would now like to turn the call over to Mike.
Michael Mazzei (CEO)
Thank you, David. Welcome to our first quarter 2023 earnings call, thank you for joining us this morning. In my remarks today, I will focus on a few key financial highlights, market conditions, and our near-term objectives. Andy will provide an overview of our asset management developments, Frank will discuss our first quarter financial results. Starting off with some financial highlights. For the first quarter, we reported adjusted distributable earnings of $0.27 per share. Importantly, our loan book, which is 97% floating rate, continues to benefit from higher base rates, our dividend coverage is now at 1.35x. Our dividend yield on current market pricing is approximately 14%. While share buybacks would be highly accretive, we continue to have a strong bias toward maintaining liquidity and reduced leverage during this uncertain period.
Over the past 12 months, we have reduced leverage by approximately 15% from 2.3x to the current level of just 2x. Our current leverage is among the lowest in our public peer group. This quarter, we recorded a $0.32 reduction in undepreciated book value, primarily driven by net increases in our general CECL reserves, as well as several specific loan level reserves. Andy and Frank will provide more details on this. In terms of liquidity, as of today, we are at $424 million, of which $259 million is unrestricted cash. We expect to utilize a portion of this cash in the coming quarters as we shift certain loans from their current financing arrangements. In the coming quarters, we also expect to pick up liquidity as a result of certain asset payoffs and resolutions.
During the quarter, DigitalBridge completed a secondary offering of their remaining holdings of our stock. We thank them for their support as shareholders and for their assistance and leadership in the internalization of management of the company. This sale not only removed a significant overhang but was also very broadly distributed with over 50 institutional investors participating in the offering, many of whom are new to the BrightSpire name. The transaction has also led to a substantial increase in our daily trading volumes. Now turning to the capital markets. Since our last earnings call, market conditions have certainly gotten more complicated. While the credit markets continue to be challenging, we now have additional turbulence from the recent failures of three significant U.S. banks as well as Credit Suisse.
While most of us were more focused on the top money center banks, very few appreciated the extent of the uninsured deposit bubbles and asset liability mismatches that existed at some of the larger regional banks. Given these recent bank failures, it has become clear that the regional banking system had significant exposure to both deposit flight risk and long-term fixed rate assets. These issues have been exposed and exacerbated by much higher yielding US Treasuries.
We are witnessing hundreds of billions of bank deposits moving at record speed to higher yielding money market funds. Going forward, many regional banks will need to reinforce their liability and capital structures as uninsured deposits have proven to be an unreliable source of long-term funding. At the same time, regulatory oversight is going to become more restrictive as bank examiners focus on what went wrong and how to prevent it going forward.
The culmination of all this means that many regional banks will not be expanding credit lending, but will rather be looking to shrink their balance sheets. The repercussions of this will be a meaningful pullback in credit. This will certainly be the case with commercial real estate lending, especially when you consider how regional banks have substantially increased their exposure in recent years along with deposit growth. For example, Signature Bank became one of the single largest lenders in New York City. Currently, there are local community banks which have some of the largest commercial real estate loan portfolios in the U.S. As the year progresses, the next shoe to drop will be credit issues arising in these regional bank loan portfolios.
This only further validates the more conservative approach we at BrightSpire adopted over a year ago to substantially reduce our loan origination and maintain higher levels of cash liquidity. In closing, I believe our prudent and conservative approach to managing our leverage and liquidity will position us well for when the tide turns. When the Fed starts to ease and the capital markets stabilize, we will be in a strong position to deploy capital in what will be an extraordinary lending environment. With that, I would now like to turn the call over to our president, Andy Witt. Andy.
Andy Witt (President and COO)
Thank you, Mike, and good morning, everyone. Throughout the 1st quarter, the BrightSpire team remained focused on asset and portfolio management. We expect this to be the case for the foreseeable future. The combination of our vertically integrated asset management team and high touch approach gives us the ability to identify and address potential challenges early. Our team has deep experience working with borrowers dating back to the great financial crisis, when this team was responsible for managing portfolios of CRE debt acquired from the FDIC and other financial institutions. As an example, throughout the course of any given year, we have interim maturities which require the borrower to purchase an interest rate cap, and in many cases, meet certain extension hurdles. We believe the best outcomes are derived from timely and open communication.
For 2023, we are in the fortunate position of only having four final maturities accounting for approximately 4% of the total portfolio. During the first quarter, we received $101 million in repayments and partial pay downs across four investments. This was in line with our expectation as we expect loan repayment volume to remain relatively low for the next couple of quarters. I would like to highlight a few updates within the portfolio. The office real estate sector has experienced persistent work from home dynamics. As we discussed during our last call, a significant portion of our office assets are located in high growth, drive to work markets with granular rent rolls and current in-place cash flow.
The challenges we have experienced within the portfolio to date have largely been confined to pre-COVID loans in major central business districts where office attendance remains low and vacancies in sublet space are at record highs. During the quarter, in cooperation with our Long Island City borrower, we marketed two office properties for sale. The failure of New York-based Signature Bank disrupted that process. While discussions are ongoing, we are preparing to take back the property. For that reason, in April, we placed the second of our two Long Island City office loans on non-accrual status and increased the specific reserve against this loan. With regards to the Washington, D.C. office loan, the fact that federal government employees have not returned to work has profoundly impacted the office sector. This property is 51% leased.
In addition to vacancy issues, the property has known vacates at the end of 2023 when certain tenant leases expire. After conversations with the borrower, we have commenced a foreclosure process during the first quarter. We placed this loan on non-accrual status, moved the risk rating from a four to a five, and recorded a specific reserve. The most probable outcome for this asset is a conversion to residential. The final update within the office portion of our portfolio was discussed on the fourth quarter call. During the first quarter, we completed the modification of the largest office loan in our portfolio, which reduced our exposure by $39 million to $76 million for this loan. Turning to hospitality. The portfolio has exposure to three significant Northern California loans on two properties.
The Berkeley Hotel investment, which consists of both a senior and mezzanine loan, is now under contract to be sold. We are expecting a full payoff within the next 30 days, and as a result, we have reduced the risk rating from a four to a three. The San Jose Hotel property performance continues to improve, but not without its challenges. The City of San Jose office attendance rate is among the lowest for major cities nationally.
The 805 room property consists of a main hotel tower and a second expansion annex tower. At present, the borrower is in the process of marketing for sale the hotel annex tower, which is comprised of 264 rooms. A buyer has been selected and terms have been agreed to. This prospective sale has the potential to meaningfully improve the credit profile of our remaining investment.
For the time being, the loan remains risk rated four. Lastly, in April, we effectuated a restructuring of the Milpitas development mezzanine loan. The property development was delayed due to COVID and is now complete. It consists of 213 residential units and ground floor retail. The residential units are now substantially leased. As part of the restructuring, the loan was bifurcated into a Mezz A and Mezz B to facilitate a new money equity contribution by the borrower. The terms of the extension is coterminous with the senior loan, which was extended as part of the restructuring to March 2026. In connection with this restructuring, we moved the risk rating to a five from a four, recorded a specific reserve, and in April placed the Mezz B note on non-accrual status.
For your convenience, additional information is available as part of the MD&A contained within the Q1 2023 Form 10-Q. As of March 31st, 2023, excluding cash and net assets on the balance sheet, the loan portfolio is comprised of 100 investments with an aggregate carrying value of $3.4 billion and a net book value of $926 million, or 87% of the total investment portfolio. The average loan size is $34 million. Our weighted average risk rating is 3.2. First mortgage loans constitute 96% of our loan portfolio, of which 100% are floating rate and all of which have rate caps. The portfolio has minimal exposure to construction risk. 75% of the total collateral is located in markets that are growing at or above the national average growth rate.
Multifamily, the asset class BrightSpire Capital has the largest exposure to, consists of 56 loans, representing 49% of the loan portfolio, or $1.7 billion of aggregate gross book value. The loan portfolio composition includes 32% office, or $1.1 billion of aggregate gross book value. There are 33 office loans with an average loan balance of $33 million. Our office loan portfolio is granular, which we view as a meaningful risk mitigate. The weighted average occupancy across the office portfolio is 77%, excluding the risk rated five loans.
The remainder of our loan portfolio is comprised of 13% hospitality, with industrial and mixed-use collateral making up the rest. Stepping back, we believe the composition of our portfolio, including the average investment size, property type, and regional diversification, are strong defensive attributes that position us well in a volatile and potential recessionary environment.
We continue to manage the liability side of our balance sheet through a combination of financing sources, which include warehouse facilities across five primary banking relationships totaling $2.25 billion. As of today, availability under our warehouse line stands at approximately $968 million, which represents a 57% aggregate utilization rate. Additionally, we have two outstanding CLOs totaling $1.4 billion. With that, I will turn the call over to Frank Saracino, our Chief Financial Officer, to elaborate on the first quarter results. Frank?
Frank Saracino (CFO and EVP)
Thank you, Andy, and good morning, everyone. Before discussing our 1st quarter results, I want to mention that we expect to file our Form 10-Q later today and that our 1st quarter 2023 supplemental financial report and investor presentation are available on the investor relations section of our website. For the 1st quarter, our adjusted distributable earnings were $34.5 million or $0.27 per share. 1st quarter distributable loss, which includes $55 million of specific loan reserves on three loans, was $11.5 million or $0.09 per share. Additionally, for the 1st quarter, we reported total company GAAP net loss attributable to common stockholders of $4.1 million or $0.03 per share. GAAP net loss also reflects the $55 million of specific loan reserves.
Quarter-over-quarter, total company GAAP net book value decreased from $10.77 per share to $10.41 per share. Undepreciated book value also decreased from $12.06 to $11.74 per share. The decline is primarily driven by increases in our CECL reserves, net stock award activity, and the FX translation related to our Norway office net lease asset. This decline was partially offset by a one-time gain from dispute resolution proceeds related to a Los Angeles mixed-use project and adjusted distributable earnings in excess of dividends declared. The first quarter adjusted distributable earnings of $0.27 was flat to the fourth quarter. We earned higher than expected modification income during the first quarter and also benefited from the increase in the benchmark interest rates.
When adjusting for repayments, the non-accrual loans mentioned earlier, as well as the beneficial impact that rising interest rates continue to have on our portfolio, our adjusted distributable earnings quarterly run rate is closer to $0.24 per share. Turning to our dividend. For the first quarter, we declared a dividend of $0.20 per share in line with fourth quarter dividend. Our dividend remains well covered at 1.35x. Looking at reserves and risk rankings. As Andy mentioned in his comments, during the first quarter, we placed the Washington, D.C., office loan on non-accrual. In April, we placed the Mezz B related to the Milpitas development mezzanine loan, as well as the second of the Long Island City loans on non-accrual status.
Our specific CECL reserves ending the first quarter were $112.2 million, an increase of $55 million from the fourth quarter. The increase reflects the three assets Andy discussed earlier, the Washington, D.C., office loan, the Milpitas development mezzanine loan, and one of the Long Island City loans. Our general CECL provision of $34.1 million, a decrease of $15.4 million from the prior quarter. The lower general CECL is primarily driven by the elimination of the general CECL reserves associated with the two loans mentioned above. Excluding these two loans, our general CECL increased by approximately $8 million. The combination of asset-specific and general CECL reserves at quarter end was $146.2 million, an increase of $39.6 million or 37% from the fourth quarter 2022.
As a reminder, these are point-in-time assessments that we evaluate each quarter. Looking at changes in risk rankings during the quarter, our review resulted in five loan downgrades, three residential and two office loans, and three hotel loan upgrades. These upgrades reflect the migration of our portfolio as certain loans remain challenged while others either advance their business plan or improve their credit position.
Altogether, our average loan portfolio risk ranking at the end of the first quarter was 3.2, flat with the fourth quarter's risk ranking levels. Our risk ranked five loans represent approximately 4% of the total loan portfolio carrying value. Two are the Long Island City office loans, the third is the Washington, D.C., office loan, and the fourth relates to the Milpitas development mezzanine loan. Nine loans equaling 13% of the total loan portfolio carrying value are risk ranked four.
Five are office loans, two are hotel loans, and two are multifamily loans. While all are current performing loans, we see potential for increased risk and accordingly are closely monitoring these investments and working with sponsors to ensure the best possible outcomes. Moving to our balance sheet, our total at-share undepreciated assets stood at approximately $4.8 billion as of March 31, 2023. Our debt-to-assets ratio was 64% and our debt-to-equity ratio was 2.0x, both flat to last quarter. In addition, our liquidity as of today stands at approximately $424 million between cash on hand and availability under our revolving bank credit facility. At present, we believe the $259 million of cash on hand, in addition to our $165 million fully undrawn corporate revolver, provides us with the liquidity and flexibility to manage the business.
This concludes our prepared remarks. With that, let's open it up for questions. Operator?
Operator (participant)
Thank you. Ladies and gentlemen, the floor is now open for questions. If you would like to ask a question, please press star one on your telephone keypad at this time. A confirmation tone will indicate your line is in the question queue. You may press star two if you would like to remove your question from the queue. We do ask participants to please limit themselves to one question and one follow-up, and then re-queue for any additional questions. Again, that is star one to register a question at this time. Today's first question is coming from Sarah Barcomb of BTIG. Please go ahead.
Sarah Barcomb (Analyst)
Hi, everyone. Thanks for taking the question. First of all, I appreciate the easy quarter-over-quarter risk rating comparison in the presentation. Thanks for that. On the topic of risk ratings, we've seen some discrepancy among the peer group with respect to risk rating migrations in the quarter. Some companies are applying a one or a two on their more stable loans versus the standard three rating that you and some other peers typically apply. We're also seeing, you know, again, relatively stable ratings despite higher rate fall and credit uncertainty during the quarter and modest CECL reserve increases. With that said, could you just take some time to talk about the BrightSpire philosophy toward risk ratings and CECL reserve migrations?
Michael Mazzei (CEO)
Hi, Sarah. This is Mike. I'm sure the operator is cringing when she heard you say take some time, to answer that question. I don't want to be too long-winded on something like that.
First of all, I think the watchword for us is to avoid surprises. We do not want to see loans go from a three to a default. We think that in this market, especially a tough market, credibility is key. A way to partly establish credibility is through your risk ratings and your disclosures because that's the best way to telegraph to investors what they need to basically underwrite the company. While there'll always be legitimate, unexpected negative outcomes that occur that even we will be surprised at, you need to have earned credibility in order to get a pass when those things do occur. As you said, like some others, we provide risk ratings and the changes on our risk ratings on every single loan. We do not utilize summary tables.
We do not give you the risk ratings on the top 15 and a summary of the next, you know, 50. We give you a risk rating on every single loan, and as I said, we know and acknowledge that others in the peer group do that. We err on the side of being more conservative in our risk rankings. As we said in the prepared remarks this quarter, we had three performing loans that we felt there was some increased risk around, and we downgraded those loans to a four. All those loans are current, and each one of them could have a positive outcome in the coming quarter. We felt, given the increased risk profile, some borrowers are behind on their business plan.
Some borrower may ask us to look at potentially a modification, waiving extension tests or things like that. The key is that we don't wanna see a loan, if we're wrong and the loans have a substantially more increased risk from here, we don't wanna see a surprise in that. In doing that, we also provide the narratives, as Andy said in our 10-Q. We will go there, and we'll list the loan, and we'll talk about what is occurring, so you can get some insights as to what we are seeing. We use the MD&A to communicate what we're talking about during the quarter. Regarding the risk rating buckets one and two, some use different definitions. We acknowledge that. We don't utilize anything in that bucket.
We basically feel that if a loan is a one or a two, if a loan is outperforming its original underwriting when we took the loan in, then we expect the loan to pay off. We think the next train stop from a three is a payoff. We think that when you have ones and twos, it distorts the average risk rating, and we think that you all and our investors really don't look at the average risk rating. We think they're highly focused on the fours and fives and worried about what loans are ranked a three that can go into a default. We are really focused on making sure that we are conservative around that potential.
This quarter, as I said, we downgraded several performing loans, each of which could have very well have a positive outcome and resolution in getting them back on track. Loans ranked four do not have to end badly. As Andy mentioned, we had the Berkeley Hotel loan, which is a $145 million combined first mortgage in Mezz, as a great example. That loan was risk ranked four since COVID, and we held it at a four. The hotel's been performing better every quarter. That hotel has been up for sale in a process for six months. We were notified about a contract and a hard deposit three months ago, but a lender was not yet identified, so we kept the loan at a four.
Very recently, the deposit was again substantially upsized, and that is a hard contract deposit. We were notified by the borrower that there's a closing date that should occur this month. They actually gave us a day. We felt that loan should be upgraded from a four to a three. We do expect some other upgrades. We have that Baltimore office loan, which is now substantially leased. We're holding it at a four because the borrower needs to perform on getting the TIs done so that tenant can be in place. In fact, the tenant asked for more space just recently. We'll keep it at a four.
It'll have a 10 debt yield, but when that borrower gets substantially along with completing the TIs to put that tenant in place, we'll probably migrate that loan to a three. We think there will be others that will improve for upgrades in the coming quarters. We at BrightSpire Capital, we're really not focused on loans that are rated one or two. We will err on the side of a loan downgrade, and we'll deal with the headline consequences and the effect on the average risk rating. Again, we use the risk ratings as a way to telegraph more transparency as we're focused on avoiding surprises. Hopefully in doing so, we can build some credibility. I hope that answers your question.
Sarah Barcomb (Analyst)
Yeah. I really appreciate all the, all the color there. I agree that the loan-by-loan risk rating is much more important than, you know, a weighted average number on the portfolio. Just one more quick follow-up from me on a different topic. You recently announced that new $50 million stock repurchase program. Could you talk about your thoughts with respect to stock repurchases at the current valuation discount on the common stock?
Michael Mazzei (CEO)
Yes. As we said, in the prepared remarks, we've said this previous quarters, we had a secondary offering by DigitalBridge. We were asked to participate in that to assist with it. We have held firm. We believe that for the same reasons, our stock is attractive at this level are the same reasons why you need to hold on to cash. While it's very alluring and could be one of our best investments to buy back the stock, so far below book value, and the implied losses are just epic in terms of what the market is imputing at the stock price current level, it is very compelling.
At this point, we still feel, given the uncertainty in the market and all the things that we've said in the prepared remarks about the regional bank sector, that right now, protecting the balance sheet and being disciplined around that and not being impulsive around buying back the stock is more critical than the minor accretion you'll get by spending that money on buying back stock.
Sarah Barcomb (Analyst)
Thank you.
Michael Mazzei (CEO)
Thank you.
Operator (participant)
Thank you. The next question is coming from Jade Rahmani of KBW. Please go ahead.
Jade Rahmani (Managing Director and Equity Research Analyst)
Thank you very much for taking the question. Wanted to ask now what you're hearing from the banks, warehouse line providers, repo providers. You made some extensive comments around, you know, the regional banks, just wanted to get an update as to what you're hearing there.
Michael Mazzei (CEO)
We're getting telegraphed that those banks are in business. They want to see new loans. They wanna grow that business. They get very, very favorable treatment in that business as well. The warehouse business, it's been a relatively safe business for them based on the haircuts that they get on these loans. They're open. The problem is, I think for them is they're not seeing a lot of activity. In fact, what we're hearing back is that the same bank that may have warehouse lines with several mortgage rates or opportunity funds, debt funds, they're seeing the same loan from multiple sources.
And they sense that there's a dearth of activity in the market by the fact that many of their constituents are focused on the same deal. There's really not that much out there. I think that's frustrating for them. They're open for business, and it's been us and the market. Our desire to be more conservative and maintain cash balances and the fact that there's just a dearth of activity out there. Despite the will that they have to be in the business and grow the business, even though the CLO market really isn't effective right now, there's been very little activity for them to benefit from. So far, very positive.
Jade Rahmani (Managing Director and Equity Research Analyst)
As this cycle unfolds, as we see some credit pressures growing, do you anticipate the warehouse providers, the repo lenders to protect themselves, to become more defensive, require margin calls? Are you surprised we haven't seen that as yet?
Michael Mazzei (CEO)
Again, back to almost the comments I made with SOFR. Transparency with your line lenders is so critical. If a line lender feels as though someone is trying to smooth the rough edges out on a loan, that could end to a very bad result. We have a tremendous amount of dialogue with our line lenders almost on a daily basis. In this market, loans can deteriorate, and the reason for holding onto the cash is to make sure you can defend loans. As I said in the prepared remarks, in this coming quarter, we expect to move loans off of some financing arrangements and have the cash to do so. We also expect more liquidity to come into the firm based on resolving loans.
We have REO that we'll hopefully resolve. We have loans that we think are going to in fact pay off. Andy mentioned that on one of our large hotel loans, there's a prospective buyer for one of the towers at the property, which could lead to a substantial pay down on that, a partial pay down on that loan. We think we'll be coming into more liquidity. Yeah, I think in this market, you've got to be budgeting for that potential outcome.
That's why when we go back to the question about buying back the stock, we're refraining from doing that because we want to make sure that we are prepared and have enough cash to defend the balance sheet if we need to reduce the leverage on loans or move loans off of their current financings, into cash before they resolve.
Jade Rahmani (Managing Director and Equity Research Analyst)
Next question. Last question from me would just be on the net lease portfolio, the owned real estate portfolio. What are your updated thoughts there? Is that a source of value? Do you think that the carrying value is in line with the market values for there? Is that a source of capital, or do you think it's a meaningful contributor to earnings and something you wanna keep longer term?
Michael Mazzei (CEO)
They vary. We have some small, not net lease, but real estate that we own. Office buildings that are incredibly well leased in very good markets, throwing off very high cash flow. Maybe something like $0.06 a share combined for two assets that actually have almost zero book value against them. That's one example that's very good. We have the larger one, which is the Albertsons warehouse distribution centers that we lay out in a lot of detail in our Q. We own those at circa a seven cap. They are potentially merging with Kroger, there could be an upgrade in that rating to investment grade in the coming year.
That is a source of liquidity. At one point in time, it probably was a source of a gain, but given where the market rates have gone, and the defeasance is more than offset by the interest rating, effect on the value of the property. There's still a very good source of capital there that we can tap into, probably anywhere between, you know, close to maybe $100 million of capital that we could tap into if we sold the Albertsons' equity portfolio. That is one right now that we do not have on the radar screen.
The last one, the other big one is we've documented that in great detail for over two years now in our MD&A filing, and that is the Norway net lease deal to the State Oil Company of Norway. The issue there has nothing to do with the credit. It's a great credit. It's a double A credit. It's the oil company of Norway, so it is the driver behind everything that is Norway. The issue is the term of the lease versus the maturity on the debt. The debt matures in 2025. The lease expires in 2030.
We're in dialogue with the company on hold, waiting for them to respond to us about what their intentions are about remaining at the property, and the value of that is dependent upon what the tenant wants to do. Hence why we gave substantial disclosure on that, I think over two years ago, Frank
Frank Saracino (CFO and EVP)
Yes.
Michael Mazzei (CEO)
On that deal, investors could look at that and understand the risks that we see in the renewal of that asset. We do not have that risk in the other real estate that we own or the Albertsons deal, quite frankly, the opposite. That lease is an incredibly long-term lease. We wish that lease was a lot shorter. In the Norway transaction, the issue is the remaining lease term relative to the maturity of the debt. Only five years lease term remains when that debt matures in 2025, and that's the issue.
Jade Rahmani (Managing Director and Equity Research Analyst)
Thanks for taking the questions.
Operator (participant)
Thank you. The next question is coming from Matt Howlett of B. Riley. Please go ahead.
Matt Howlett (Senior Managing Director and Senior Equity Analyst)
Thanks. Good morning. Thanks for taking my question. First, on the liquidity that you're preserving to buy out loans of financing, are you referring to the master purchase facilities of the banks or the two CLOs?
Michael Mazzei (CEO)
I would say both. I really don't wanna comment on the CLOs because they are securities that trade in the market. I would just say generally to buy back, I really don't wanna comment on public securities. You know, I wanna add to you that the fact that, you know, when people, when those in the peer group refer to non-mark-to-market financing, I will say that, you know, in some cases the CLO gives you a lot less flexibility than our warehouses. This connects back to a question that we had about our warehouse lenders. Our warehouse lenders give us a lot of flexibility when we have to deal with loans. If you wanna reduce a coupon, if you wanna do an A/B note, you can have that conversation with our warehouse lenders.
The CLO is much more restricted. When, when those refer to, you know, we have CLOs outstanding, and this is now mark-to-market, I would say, except in a loan default. In a loan default, you're buying that loan back in full at par. This whole notion about CLOs being non-recourse, non-mark-to-market, that's not the case if you ever wanna issue a CLO again. We will be moving loans out of the arrangements. It's well anticipated, and we will utilize cash for that. As I said in the, in the prepared remarks and earlier, we do expect more cash to come in through some assets that we are expecting payoffs on and resolutions on. It'll just be some timing difference.
Matt Howlett (Senior Managing Director and Senior Equity Analyst)
You said you had $200 million of unrestricted cash. The rest is probably what restricted cash in the CLOs. Is that makes the difference?
Michael Mazzei (CEO)
We don't. That's another, that's another misnomer. When we refer to liquidity, we refer to cash, and we refer to our revolver, and we always tell you which one is which. This whole notion about capacity in a CLO, that is not liquidity. You can't take money out of CLO and use it to pay down a warehouse line. You can only originate a loan or have a loan that's in another financing vehicle go into the CLO. You could have a loan that's financed at a 70% haircut, a 70% advance rate with a warehouse lender and a loan pay off in a CLO, a different loan, that may have had an 80%+ advance rate.
If that loan on a warehouse line is eligible for the CLO, you can move that into the CLO and net, you'll get 10% more cash. To refer to CLO reinvestment capacity as liquidity is just false.
Matt Howlett (Senior Managing Director and Senior Equity Analyst)
Right. Well, what I'm leaning towards is, you know, how much are you willing to let I mean, from a shareholder perspective, I think they're quite happy with you just deleveraging and at some point buying back stock. I would say it's highly accretive. This discount to NAV is the most accretive thing a mortgage rate can do, is buy back stock 50% below book. When you look at how much are you willing to let the company de-lever, and at what point, you know, what do you need to see to start, you know, originating again? Are you out there with rate sheets? Are you still talking to people?
Just talk to me about where you think the portfolio, how much it could go down before you feel comfortable enough, and at what point would you start originating for buying back stock?
Michael Mazzei (CEO)
I would say that in this type of market, the management team of a company's first duty is absolutely unequivocally to defend the balance sheet. I don't think anyone has seen market conditions quite like this where we've had bank failures, foreign and domestic, and other banks who are trading very poorly, and a debt ceiling coming up in June, which is more frightening than the debt ceilings that we've had in the past. There's a tremendous amount of uncertainty. I think in this market, any management team's number one priority, I would say number one through number five priorities are defending the balance sheet. How far will we let the deleveraging occur? We'll let the deleveraging occur as for as long as needed to defend the balance sheet.
Practically speaking, I would say that as we migrate through the year and we get to the end of the year as I said in the prepared remarks, where we see the Fed is starting to telegraph rates coming down. Hopefully, they don't do so in a panic situation, but rates coming down, and we see the capital markets start to stabilize. We feel that we've gotten in a very good place where we've gotten through a lot of loan modifications as needed, our warehouse lenders have been addressed, and we feel like there's some certainty around the need for cash. I think at that point in time, our first goal would be to deploy capital into new loans.
If the stock is continuing to trade at this level, yes, I think we would absolutely consider buying back more stock at that point in time. I would say these things are probably more, kind of, fourth quarter, not second or third quarter, not second or third quarter events. Are we watching very closely that as we de-lever, what the effect will be on our dividend coverage? We are. Do we know that dividend coverages have been boosted across the board because of the decrease in rates? Absolutely. We're planning for that. That's one of the reasons why we did not increase the dividend from $0.80. We held fast when we had the capacity to do so. Now we have a 1.35x dividend coverage.
We do expect that, over the course of the year, certainly into next year, that you can see an erosion of that coverage, but we don't think the dividend will be challenged, quite frankly, until 2024, unless we have unexpected, myriad of loan defaults that occur that affect our income. To summarize, defend the balance sheet, one, probably not look to redeploy capital until we get certainty. We don't think that certainty comes, my guess is at least until the fourth quarter of the year.
Matt Howlett (Senior Managing Director and Senior Equity Analyst)
Very well.
Michael Mazzei (CEO)
As we said earlier, you know, our line lenders are telling us this. They're seeing the same loan from multiple lenders. Right now, there's really a scarcity of lending activity. I think others have telegraphed that they've done a couple of loans at some very nice spreads to SOFR. We think the amount of business out there is a single percentage of what it was in a normal market. We don't think we're really missing any big opportunities at this point. We think given what's going on with the contraction in regional bank lending that will occur, we think there'll be plenty of space to operate in when we reopen, you know, maybe Q4, Q1.
Matt Howlett (Senior Managing Director and Senior Equity Analyst)
Look, I really appreciate how you're positioning the company and defending, you know, the company for shareholders. Thanks for answering that, Michael.
Michael Mazzei (CEO)
Thank you.
Operator (participant)
Once again, that is star one for any questions. The next question is coming from Matthew Erdner of JonesTrading. Please go ahead.
Matthew Erdner (Research Associate)
Hey, guys. Matthew on for Jason. Thanks for taking the question. Could you talk a little more about the D.C. office and the foreclosure process, I guess as much as you can disclose there? The probable outcome of converting it to residential. Are you guys planning on getting rid of it in a sale or taking control of it?
Michael Mazzei (CEO)
Andy, would you like to take that?
Andy Witt (President and COO)
You want me to
Michael Mazzei (CEO)
Up to you.
Andy Witt (President and COO)
Sure, Mike. We are in the process of foreclosing on the asset, and that's obviously a public process. In terms of converting to residential, we do think this particular property has the potential to convert to residential as a result of the physical plan and the way the building lays out. It's a question as to whether we are the right folks to participate in that conversion process or rather sell the asset to somebody who may pursue that as a business plan. That is a little bit of a, you know, a to-be-determined outcome. We think generally there's a good opportunity for a conversion to residential for this property.
Michael Mazzei (CEO)
Let me just add to that. Let me just add to that. You know, we take very seriously that we had two loans that we had taken reserves against, one in Long Island City, the D.C. loan. We did that in the previous quarter, we did it again this quarter. I wanna make sure that we telegraph that we do not like a debt by a 1,000 cuts in terms of how you're reserving for loans. What happened on the D.C. loan is we marked it to a BOV as an office from, I think $56 million to $39 million in the first train stop.
As we did more work, we realized that despite the location of the asset in a very good area and street in D.C., the destiny as an office building was very bleak. The vacancy rate for B office in that market is eye-popping. We began to do more work on this, and we realized that given the asset has small floor plates, it's a corner asset, windows on three side with the creation of windows on the fourth side very easy. We started dealing with those in the market-That we're doing these types of conversions because we wanna be clear, very few office buildings can be converted to multifamily apartment residential. Very few, maybe single digits. This one is on a good corner in a great location, the next train stop for that valuation was basically land plus concrete.
That is currently marked at about $150 a foot, and that's where assets are trading for development into apartments. We went from the first train stop, 39, from 56, because we evaluated at the low end of the BOV range for office. A quarter later, as we spent time in the market, we said, "This is not going to be an office. You're not gonna invest CapEx in this property and run the risk that you're gonna lease that property in what's a 40% vacancy in B office space." We think this is.
We've done work with architects, we've done work with some operators in the market that are doing these very types of assets, and we are engaged in conversations with someone that could result in a partnership or a sale of the asset once the foreclosure is completed, and that will be to an apartment conversion.
Matthew Erdner (Research Associate)
That's helpful. Speaking on that same asset, is there a timeline that you would expect it to convert to an office? Or I guess two years or so, or what's the general expectation for converting these?
Michael Mazzei (CEO)
That's hence embedded in the pricing. It's because anybody who does this will take a year. If you're able to do it as a matter of right, 8% of the square footage would be dedicated to affordable, so it has to get factored into your potential rent income on the asset once converted and how many units you can get out of the asset. From there on, there is about a year's planning process. Part of that is not to get entitlement as of right, but really because we're in a historic zoning district, so there is some way in by city council as to what in fact you're gonna be doing with the property. That could take about a year's worth of planning.
Anybody who buys this is gonna be funding this asset for a year before they go out and get a construction loan and then recapitalize it as a development deal. That one-year period does affect the valuation, which we think we've put into this 27 that we have today.
Matthew Erdner (Research Associate)
Thank you.
Operator (participant)
Thank you. At this time, I would like to turn the floor back over to Mr. Mazzei for closing comments.
Michael Mazzei (CEO)
Great, thank you. Well, in closing, I want to again thank DigitalBridge and give a special thanks and shout out to Marc Ganzi, the CEO, and Jacky Wu, the CFO, for their support and leadership. They're one floor above us in this building. We hope to see them often, and we thank them for what they've done for us over the past years. We also want to again welcome our many new shareholders that took part in that secondary offering in digital sale of the stock, and we look forward to having many more one-on-one meetings. Please do not hesitate to reach out to us, especially if you're a new shareholder. We'd like to meet you and understand what your goals and objectives are.
We know that one of them is we want the price of the stock to converge with book value. We understand that. Thank you for joining us on today's call. We'll see you next quarter.
Operator (participant)
Ladies and gentlemen, thank you for your participation. This concludes today's event. You may disconnect your lines at this time and enjoy the rest of your day.