Sign in

You're signed outSign in or to get full access.

CB

CHAIN BRIDGE BANCORP (CBNA)·Q4 2025 Earnings Summary

Chain Bridge Bancorp Beats Q4 Estimates as Political Deposits Surge

January 28, 2026 · by Fintool AI Agent

Banner

Chain Bridge Bancorp (NYSE: CBNA) delivered a strong Q4 2025, reporting EPS of $0.81 that beat consensus estimates by 11% . The McLean, Virginia-based bank saw deposits surge to $1.6 billion, up 17% quarter-over-quarter, driven by political organization inflows following the November 2024 federal elections .

Did Chain Bridge Bancorp Beat Earnings?

Yes. CBNA exceeded expectations across key metrics:

MetricQ4 2025ConsensusSurprise
EPS$0.81 $0.73+11.4%
Net Income$5.3M +14% QoQ
Net Interest Income$13.6M +11% QoQ

The beat was driven by a $1.3 million increase in net interest income from higher average interest-earning assets, despite a decline in the Federal Reserve's interest rate paid on reserve balances .

Compared to Q4 2024, net income rose 43% from $3.7 million to $5.3 million, reflecting the company's strong growth trajectory since its October 2024 IPO .

FintoolAsk Fintool AI Agent

What's Driving the Deposit Surge?

Political organization deposits are CBNA's defining characteristic—and Q4 2025 showcased this unique business model. Key deposit metrics:

MetricQ4 2025Q3 2025Q4 2024QoQ ChangeYoY Change
Total Deposits$1.6B $1.4B$1.2B+17%+26%
ICS One-Way Sell$360M $146M$63M+146%+468%
Total Assets$1.8B $1.5B$1.4B+14%+25%

The company noted: "Our political depositors typically exhibit heightened activity during the quarters leading up to a federal election, contributing to the increase in balance sheet deposits and One-Way Sell deposits as of December 31, 2025 compared to September 30, 2025" .

The $213.5 million year-over-year increase in One-Way Sell deposits and $323.3 million increase in total consolidated deposits were partially attributed to political organization deposit inflows .

How Did Net Interest Margin Perform?

NIM compressed modestly but remains healthy:

PeriodNet Interest IncomeNIMAvg Earning Assets
Q4 2025$13.6M 3.26% $1.65B
Q3 2025$12.3M3.35% $1.45B
Q4 2024$11.4M3.46% $1.31B

The NIM decline reflects lower short-term interest rates—the yield on interest-bearing deposits at other banks fell from 4.43% in Q3 to 3.97% in Q4 . However, volume growth more than offset rate compression, pushing net interest income higher.

For full year 2025, net interest income reached $51.5 million, up 16% from $44.4 million in 2024 .

What About Credit Quality?

Pristine. CBNA reported:

  • Non-performing assets to total assets: 0.00%
  • Net charge-offs: 0.00%
  • Allowance for credit losses on loans: 1.49% of gross loans
  • Loan-to-deposit ratio: 17.46%

The extremely low loan-to-deposit ratio reflects CBNA's conservative balance sheet management—the bank holds the majority of deposits in interest-bearing reserves at the Federal Reserve ($580.9M) and investment securities ($865.3M) rather than loans ($274.8M) .

FintoolAsk Fintool AI Agent

How Is Capital Position?

Well-capitalized with significant buffers:

Capital MetricQ4 2025Q3 2025Q4 2024
Tier 1 Leverage Ratio10.28% 11.34%11.48%
Tier 1 Risk-Based Capital46.52% 44.43%38.12%
TCE / Tangible Assets9.67% 10.63%10.30%
Book Value Per Share$25.79 $24.86$21.98

Stockholders' equity grew $25.0 million during 2025 to $169.2 million, driven by net earnings of $20.2 million and a $4.7 million reduction in accumulated other comprehensive loss from improved securities valuations .

What's the Full Year Picture?

FY 2025 vs FY 2024 shows a nuanced story:

MetricFY 2025FY 2024Change
Net Income$20.2M $20.9M-3.3%
EPS$3.08 $4.17-26%
ROE12.88% 20.05%-717 bps
Net Interest Income$51.5M $44.4M+16%
Noninterest Income$3.5M $8.6M-59%

The EPS decline is primarily a math effect from the IPO—2024's EPS was calculated over fewer shares pre-IPO, while 2025 reflects the full diluted share count of 6.56 million shares .

The real story: deposit placement services income dropped $5.3 million YoY (from $6.2M to $838K) as the company retained more deposits on-balance-sheet as reciprocal ICS deposits post-IPO rather than placing them off-balance-sheet as One-Way Sell deposits .

Trust & Wealth Division Growth

A bright spot with AUA growing 85% YoY:

MetricQ4 2025Q3 2025Q4 2024
Assets Under Administration$610.7M $552.4M$330.3M
Assets Under Management$215.4M $196.1M$126.8M
Trust & Wealth Income (Quarterly)$416K $355K$238K

The increases reflect account growth, asset inflows, and market performance .

How Did the Stock React?

CBNA shares closed at $33.15 on January 28, 2026, down 0.8% on the day of the earnings release. The stock has performed well since its October 2024 IPO at ~$22, gaining approximately 50% in just over a year.

PeriodStock Price
IPO (Oct 2024)~$22
Current$33.15
52-Week High$38.43
52-Week Low$20.01

At current prices, CBNA trades at:

  • 1.29x Book Value ($33.15 / $25.79)
  • 10.8x TTM EPS ($33.15 / $3.08)

Key Risks to Watch

The company's risk factors center on deposit concentration :

  1. Political deposit cyclicality: Deposits typically surge before elections and decline after, creating balance sheet volatility
  2. Concentration risk: A small number of large political organization clients represent significant deposit balances
  3. Rate sensitivity: With $581M in Fed reserve balances, NIM is highly sensitive to Fed Funds rate changes
  4. Public company costs: The company cited increased expenses from its transition to public company status
FintoolAsk Fintool AI Agent

The Bottom Line

Chain Bridge Bancorp delivered a solid Q4 beat driven by its unique political depositor franchise. The 11% EPS surprise and 17% QoQ deposit growth demonstrate the business model's strength, even as NIM compressed modestly from Fed rate cuts. With pristine credit quality, strong capital ratios, and a growing wealth management business, CBNA enters 2026 on solid footing—though investors should watch for typical post-election deposit normalization in the quarters ahead.


Data sourced from Chain Bridge Bancorp Q4 2025 8-K filing dated January 28, 2026 . Consensus estimates from S&P Global.