Sign in

CDW Corp (CDW) Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 was a clean beat: revenue $5.20B (+6.7% YoY) and non-GAAP EPS $2.15 both exceeded S&P Global consensus ($4.94B and $1.96), helped by ~2 pts of client device pull‑forward ahead of potential tariffs and broad strength in healthcare, education, cloud and services . Revenue and EPS beats vs consensus: +5.3% and +9.5% respectively*.
  • Gross margin held firm at 21.6% (−20 bps YoY) despite client devices rising to 33% of net sales; netted‑down revenue (cloud/SaaS) reached a record 36.5% of gross profit, supporting margin resilience .
  • Guidance maintained: CDW still targets US IT market growth low single digits with a 200–300 bps premium, stable margins vs 2024, and low single‑digit non‑GAAP EPS growth; currency view improved to “roughly neutral” vs prior “slight headwind” .
  • Capital returns continued: $0.625 quarterly dividend declared; ~$200M repurchases in Q1 and 2025 target of returning 50–75% of adjusted FCF to shareholders .

What Went Well and What Went Wrong

What Went Well

  • Cloud/SaaS and services outperformed: netted‑down revenue grew ~12% YoY and comprised 36.5% of gross profit; services top line rose 14% with double‑digit profit in managed/pro services, supporting margin stability .
  • End‑market breadth: healthcare net sales +20%, education +11% (ADS), corporate +6%, SMB +8% (ADS); UK/Canada +10% (ADS) with UK leading .
  • Management tone confident on strategy and positioning: “value proposition is stronger than ever” and continued goal to exceed US IT market growth by 200–300 bps on constant currency .

What Went Wrong

  • Infrastructure softness: NetComm and storage were weaker on digestion and elongated sales cycles; tariff uncertainty slowed larger infrastructure investments even as it boosted client devices .
  • Public sector friction: federal spending subdued amid new administration priorities; education pull‑forward likely makes Q2 sub‑seasonal .
  • Gross margin mixed headwinds: client devices mix up to 33% of net sales compressed product margins slightly; management continues to “make space” for modest like‑for‑like compression .

Financial Results

MetricQ3 2024Q4 2024Q1 2025
Net sales ($USD Millions)$5,516.6 $5,186.0 $5,199.1
Gross profit ($USD Millions)$1,200.7 $1,155.3 $1,122.3
Gross margin (%)21.8% 22.3% 21.6%
Operating income ($USD Millions)$481.6 $408.6 $361.4
Operating margin (%)8.7% 7.9% 7.0%
Non-GAAP operating income ($USD Millions)$534.0 $499.2 $444.0
Non-GAAP operating margin (%)9.7% 9.6% 8.5%
Net income ($USD Millions)$316.4 $264.2 $224.9
Non-GAAP net income ($USD Millions)$354.9 $332.7 $286.5
Diluted EPS (GAAP, $USD)$2.34 $1.97 $1.69
Non-GAAP diluted EPS ($USD)$2.63 $2.48 $2.15
Average daily sales ($USD Millions)$86.2 $83.6 $82.5

Segment Net Sales

Segment ($USD Millions)Q3 2024Q4 2024Q1 2025
Corporate$2,161.2 $2,344.9 $2,236.0
Small Business$379.7 $380.0 $404.6
Government$691.0 $613.5 $537.8
Education$995.7 $557.4 $652.4
Healthcare$649.0 $683.1 $687.9
Other (UK/Canada)$640.0 $607.1 $680.4
Total$5,516.6 $5,186.0 $5,199.1

Key KPIs

KPIQ3 2024Q4 2024Q1 2025
Netted‑down revenue as % of gross profit35.7% 35.8% 36.5%
Cash conversion cycle (days)17 18 15
Adjusted free cash flow ($USD Millions)$261 $315 $248.8
Weighted‑avg diluted shares (Millions)134.9 134.4 133.5

Consensus vs Actual (Q1 2025)

MetricConsensusActualSurprise
Revenue ($USD Billions)$4.94*$5.20 +$0.26B (+5.3%)*
Non-GAAP Diluted EPS ($USD)$1.96*$2.15 +$0.19 (+9.5%)*
# of EPS estimates10*
# of Revenue estimates8*

Values with * retrieved from S&P Global.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
US IT market growthFY2025Low single digits Low single digits Maintained
CDW growth premiumFY2025+200–300 bps vs market +200–300 bps vs market Maintained
Gross profit growthFY2025Low single digits Low single digits Maintained
Gross margin levelFY2025Stable within 2024 levels Similar to 2024 levels Maintained
Non-GAAP EPS growthFY2025Low single digits Low single digits Maintained
Currency impactFY2025Slight headwind Roughly neutral Improved
H1/H2 GP splitFY2025~48% / 52% H1 slightly lower than H2, but higher than historical 48/52 Higher H1 weighting
Q2 gross profitQ2 2025N/AMid‑ to high‑single‑digit seq; low single‑digit YoY New color
Q2 non‑GAAP EPSQ2 2025N/AMid‑teens seq; nearly flat YoY New color
DividendOngoing$0.625 declared Feb 5, 2025 $0.625 declared May 7, 2025 Maintained
Shareholder returnsFY2025Target 50–75% of adjusted FCF Reiterated; ~$200M buybacks in Q1 Maintained/front‑loaded

Earnings Call Themes & Trends

TopicQ3 2024 (prior)Q4 2024 (prior)Q1 2025 (current)Trend
Tariffs/macroElection uncertainty elongating cycles; competitive pricing intensity Cautious near‑term; low single‑digit IT growth in 2025 ~$100M pull‑forward; ~2 pts growth; federal/education friction; still prudent Tariff impact more visible; caution persists
AI/technologyMission Cloud acquisition; AI use cases in services Continued focus on cloud/security; AWS marketplace partner strategy AI PC discussions rising, but refresh/Win10 expiry driving demand Steady; AI PC adoption early
Product performanceClient devices up high single digits; infra hardware weak Hardware stabilization signs; cloud/security strong Client devices >20% growth; NetComm/storage softer Client strength; infra still mixed
Regional trendsInternational +5%; volatility expected International demand stronger but below seasonal UK strong; Canada muted macro Mixed but manageable
Regulatory/publicGovernment pauses; K‑12 digestion Expect public spending pressure Efficiency initiatives weighing on federal/education; Q2 sub‑seasonal Continued friction
Services/cloudNetted‑down 35.7% of GP Netted‑down 35.8% Netted‑down 36.5% record Structurally rising
Competition/pricingIrrational pricing noted Margin resilience despite intensity Cost‑plus model; orderly market; pass‑through tariffs feasible Competitive but controlled

Management Commentary

  • CEO: “The team delivered an excellent start to 2025… highlights the combined power of our balanced portfolio… and customer centric strategy.”
  • CFO: “Gross margins held firm even with strong client device performance… netted down revenues contributed a record 36.5% of our gross profit.”
  • CEO on outlook: “We are maintaining our 2025 outlook… underpinned by what we are seeing and hearing in the market, our first quarter performance and a continued level of prudence.”
  • CFO on capital returns: “We returned approximately $200 million in share repurchases and $83 million in the form of dividends… targeting 50% to 75% of adjusted free cash flow to shareholders in 2025.”
  • Dividend release: “Quarterly cash dividend of $0.625 per common share” (payable June 10, 2025) .

Q&A Highlights

  • Infrastructure categories (NetComm/storage) weaker as customers digest and pause larger deals; design discussions are ongoing, indicating future pipeline .
  • Pricing/tariffs: Cost‑plus model with an orderly market; management expects ability to pass through tariff‑related costs while maintaining profitability .
  • Healthcare strength: Reflects CDW’s years of investment in healthcare sales/technology expertise, cloud acceleration, and security demand .
  • Seasonality: Education pull‑forward derisks Q2, which is expected to be sub‑seasonal; federal remains muted near‑term given new priorities .
  • EPS guide and buybacks: Front‑loaded repurchases in Q1 benefit averages; still targeting 50–75% of adjusted FCF to shareholders .

Estimates Context

  • Q1 2025 beat vs S&P Global consensus: revenue $5.20B vs $4.94B* (+5.3%), non‑GAAP diluted EPS $2.15 vs $1.96* (+9.5%); 10 EPS estimates and 8 revenue estimates supported consensus* .
    Values retrieved from S&P Global.

Where estimates may adjust:

  • Upward revisions likely in client devices and healthcare given >20% client device growth and healthcare +20% (ADS), with margin durability reinforced by rising netted‑down mix .
  • Q2 modeling implies sequential growth (gross profit mid‑ to high‑single‑digit; EPS mid‑teens) but near flat YoY on EPS, tempering over‑exuberant near‑term revisions .

Key Takeaways for Investors

  • Beat-and-raise quality without changing FY targets: Revenue/EPS beats driven by client devices and cloud/services, with margin resilience from netted‑down revenue—supports near‑term sentiment while maintaining prudent FY posture .
  • Mix shift manageable: Client devices mix at 33% compressed product margins modestly, but record netted‑down contribution (36.5% of GP) balances profitability—watch continued cloud/SaaS outgrowth .
  • Public sector timing risk: Education pull‑forward and federal friction likely sub‑seasonal Q2; model Q2 EPS nearly flat YoY despite sequential uplift .
  • Healthcare and UK/International are relative bright spots: Healthcare momentum supported by cloud/security services; UK strength offsets Canada headwinds .
  • Capital returns intact: Dividend maintained; buybacks ahead of pace in Q1 within 50–75% adjusted FCF framework—supports EPS and downside protection .
  • Medium‑term thesis: As infra hardware normalizes and AI/modernization cycles progress, CDW’s full‑stack services model and cloud expertise (Mission Cloud) should compound GP with rising recurring/netted‑down streams .
  • Trading implication: Near‑term beats with cautious Q2 setup; expect focus on tariff trajectory, federal funding clarity, and sustainability of client device cycle into H2 .

Best AI for Equity Research

Performance on expert-authored financial analysis tasks

Fintool-v490%
Claude Sonnet 4.555.3%
o348.3%
GPT 546.9%
Grok 440.3%
Qwen 3 Max32.7%