Sign in

CDW Corp (CDW) Q2 2025 Earnings Summary

Executive Summary

  • CDW delivered strong top-line growth in Q2 2025: net sales of $5.98B (+10.2% YoY) as client device refresh (Win10 EoL) and infrastructure solutions (NetComm, servers, storage) accelerated; gross profit rose 4.9% to $1.24B, while gross margin compressed 100 bps to 20.8% as mix shifted toward large enterprise hardware deals and lower netted-down revenue contribution .
  • Non-GAAP EPS was $2.60 (+3.9% YoY), with GAAP diluted EPS at $2.05 (-1.2% YoY); non-GAAP operating income was $519.7M (+1.8% YoY) and margin 8.7% (-70 bps YoY) .
  • Versus S&P Global consensus: revenue beat by ~8% ($5.98B vs $5.51B*), EPS beat by ~$0.11 ($2.60 vs $2.49*), while EBITDA missed modestly ($523.6M* vs $539.6M*). Values retrieved from S&P Global.
  • Management maintained full-year outlook (CDW to outperform IT market by 200–300 bps; non-GAAP EPS to grow low single digits), added Q3 modeling (gross profit low single-digit YoY; SG&A/GP consistent with Q2; EPS flat to modestly up); dividend of $0.625 declared as capital return remains on pace .

What Went Well and What Went Wrong

What Went Well

  • Commercial strength and solutions inflection: Corporate net sales +17.6% and Small Business +12.6% YoY; infrastructure solutions (NetComm, servers) and client devices showed broad-based growth as customers advanced mission-critical refresh projects .
  • Healthcare standout; international execution: Healthcare +24.1% YoY; UK and Canada combined (“Other”) +11.6% YoY with client devices and public sector full-stack wins driving performance .
  • Management confidence and strategy: “Our ability to deliver complex infrastructure solutions, coupled with comprehensive client device refresh solutions, drove strong topline growth with consistent cash flow” — CFO Albert J. Miralles . CEO emphasized diversified end-markets and full-stack services as differentiators .

What Went Wrong

  • Margin compression: Gross margin fell to 20.8% (-100 bps YoY) due to mix shift (large enterprise hardware, lower netted-down revenue contribution) and lower rates in certain hardware categories (storage, servers, NetComm) .
  • Public segment mixed: Education -10.9% YoY on funding transitions and prior Chromebook pull-forward; Federal caution persisted amid evolving priorities; offset by Government +2.7% and Healthcare +24.1% .
  • Rising interest burden: Net interest expense rose to $56.8M (+8.6% YoY) on lower interest income and higher fixed rates on senior notes (partially offset by lower term loan rates) .

Financial Results

MetricQ4 2024Q1 2025Q2 2025
Net Sales ($USD Millions)$5,186.0 $5,199.1 $5,976.6
Gross Profit ($USD Millions)$1,155.3 $1,122.3 $1,241.2
Gross Margin %22.3% 21.6% 20.8%
Operating Income ($USD Millions)$408.6 $361.4 $420.2
Operating Income Margin %7.9% 7.0% 7.0%
Diluted EPS (GAAP, $)$1.97 $1.69 $2.05
Non-GAAP EPS ($)$2.48 $2.15 $2.60
Non-GAAP Operating Income ($USD Millions)$499.2 $444.0 $519.7
Average Daily Sales ($USD)$83.6 $82.5 $93.4
Segment Net Sales ($USD Millions)Q4 2024Q1 2025Q2 2025
Corporate$2,344.9 $2,236.0 $2,581.5
Small Business$380.0 $404.6 $431.3
Government$613.5 $537.8 $656.5
Education$557.4 $652.4 $906.7
Healthcare$683.1 $687.9 $728.5
Other (UK/Canada)$607.1 $680.4 $672.1
Total$5,186.0 $5,199.1 $5,976.6
KPIsQ4 2024Q1 2025Q2 2025
Netted-down revenue (% of Gross Profit)n/a36.5% 32.9%
Cash Conversion Cycle (days)18 15 16
DSO (days)84 86 80
DPO (days)(79) (84) (77)
Days Supply Inventory (days)13 13 13
Net Debt ($USD Millions)$5,125.1 $5,164.9 $5,151.7
Cash + Revolver Availability ($USD Millions)$1,747.6 $1,736.4 $1,694.1
Dividend per Share ($)$0.625 $0.625 $0.625
Results vs Consensus (S&P Global)ConsensusActualSurprise
Revenue ($USD Millions)5,512.35*5,976.6 +8.4%*
EPS (Primary, $)2.491*2.60 +4.4%*
EBITDA ($USD Millions)539.55*523.6*-3.0%*

Values retrieved from S&P Global.

Guidance Changes

MetricPeriodPrevious Guidance (Q1 call)Current Guidance (Q2 call)Change
US IT market growth (customer spend)FY2025Low single digits Low single digits Maintained
CDW growth premium vs marketFY2025+200–300 bps +200–300 bps Maintained
Gross profit growthFY2025Low single digits Low to mid single digits Raised
Gross marginFY2025~Consistent with 2024 ~Consistent with 2024 Maintained
Non-GAAP EPS growthFY2025Low single digits Low single digits Maintained
2H vs 1H GP splitFY20252H slightly > 1H; below historical 48/52 split 2H slightly > 1H; below historical 48/52 split Maintained
Gross profit (YoY)Q3 2025n/aLow single-digit YoY; flat to slightly > Q2 New detail
Non-GAAP SG&A / Gross ProfitQ3 2025n/aHigher than 2024, consistent with Q2 2025 New detail
Non-GAAP EPSQ3 2025n/aFlat to modestly up YoY and QoQ New detail

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4’24 & Q1’25)Current Period (Q2’25)Trend
AI/technology initiatives“Guide them through their AI journey” (Q4) ; embedded services/AI via Mission Cloud; security/zero-trust examples (Q1) Detailed AI Center of Excellence; use-case workshops, POCs, rapid prototyping, managed services; multi-year managed security wins Accelerating adoption
Tariffs/macroCautious customers; orderly pricing environment (Q4) ; Q1 pull-forward in client devices ahead of tariffs (~$100M ADS) No meaningful pull-forward in Q2; “orderly market”; continued prudence re: tariff wildcards Friction manageable
Product performanceQ1: hardware +7% with NetComm/storage declines; client devices strong Hardware +9%; NetComm and servers up double-digit; storage high single-digit; software +16%; services +8% (pro/managed +13%) Solutions inflection
Public end-marketsQ4: Healthcare up; Gov & Ed down ; Q1: Healthcare +20%, Education +11%, Government ~flat Healthcare +24.1%; Government +2.7%; Education -10.9% on funding changes & prior Chromebook pull-forward Mixed; Education softer
Regional trendsQ1: UK strength; Canada macro pressures UK & Canada combined +12% reported; high single-digit local currency Improving
Regulatory/legalNew administration priorities impacting federal decision-making; prudence in H2 outlook Continued federal friction; agencies mixed; state/local critical projects proceed Ongoing friction
Services strategyEmbedded services; Mission Cloud (Q1) New Chief Services & Solutions Officer appointed (Aug 4 start) Strengthening leadership

Management Commentary

  • CEO: “This quarter's results highlight the combined power of our balanced portfolio of customer end-markets and broad product and solutions suite, supported by the investments we've made in our business combined with our customer centric strategy.”
  • CFO: “We continue to optimize cash flow generation through effective management of our working capital, enabling flexibility across our capital priorities - as shown by our commitment to returning cash to shareholders.”
  • CEO on outlook: “We are maintaining our 2025 outlook… underpinned by what we are seeing and hearing in the market underpinned by a continued level of prudence.”
  • CFO on margin mix: Gross margin down YoY due to larger corporate hardware mix and lower netted-down contribution; non-netted-down margin flat to slightly up QoQ ex netted-down .

Q&A Highlights

  • Commercial demand and large deals: Corporate strength driven by enterprise projects; management does not extrapolate outsized large-deal mix through year-end .
  • Margin dynamics and netted-down contribution: Netted-down revenues (100% GM) diluted in Q2 vs tough comps; non-netted-down margin up ~10 bps QoQ, caution against over-extrapolation .
  • Education and federal: Education seasonality derisked due to Q1 Chromebook pull-forward; federal remains muted given evolving priorities; state/local progressing on critical projects .
  • Free cash flow conversion: Adj. FCF of ~$210M in Q2; YTD ~$460M (~73% of non-GAAP NI), expected to land within 80–90% for FY given timing .
  • Q3 modeling: GP low single-digit YoY, flat to slightly above Q2; SG&A/GP higher than 2024 but consistent with Q2; EPS flat to modestly up YoY/QoQ .

Estimates Context

  • Q2 2025 beat/miss summary: Revenue beat (~8%), EPS beat (~4%), EBITDA miss (~3%*). Values retrieved from S&P Global.
  • Implications for estimates: Mix shift toward enterprise hardware and lower netted-down contribution suggests consensus may need to temper margin expectations and raise revenue trajectories near term, while incorporating management’s SG&A/GP ratio guidance and flat-to-modest EPS progression in Q3 .

Key Takeaways for Investors

  • Strong revenue momentum with a clear client device and infrastructure refresh cycle, but margin headwinds from mix and lower netted-down contribution require disciplined expectations on gross margin trajectory .
  • Healthcare and corporate channels are the near-term growth engines; Education likely softer until funding clarity improves; federal remains mixed — positioning portfolio defensively across end-markets .
  • Services flywheel and AI Center of Excellence deepen customer engagements and should support margin quality over time; new services leadership adds execution leverage .
  • Capital allocation remains shareholder-friendly (dividend $0.625; buybacks ahead of pace), with net leverage at 2.4x and ample liquidity ($1.69B cash + revolver) .
  • Near-term trading: Stock likely to react to revenue/EPS beat vs consensus and management’s prudent Q3 guide; watch for mix-led margin commentary and any updates on public sector funding flows .
  • Medium-term thesis: Diversified end-markets, embedded services, and AI-led solutions should sustain outperformance vs IT market by 200–300 bps, with non-GAAP EPS growing low single digits in FY25, pending macro/funding dynamics .

Best AI for Equity Research

Performance on expert-authored financial analysis tasks

Fintool-v490%
Claude Sonnet 4.555.3%
o348.3%
GPT 546.9%
Grok 440.3%
Qwen 3 Max32.7%