Customers Bancorp - Q3 2023
October 27, 2023
Transcript
Jay Sidhu (Executive Chairman)
Joining me this morning are Customers Bank's President and CEO, Sam Sidhu, Customers Bancorp CFO, Carla Leibold, Customers Bank's CFO, Phil Watkins, and our Chief Credit Officer, Andy Bowman. I really want to thank Andy for all his service to the company, and as you all know, he is retiring from the bank after exceptional service to us, and he'll be leaving us end of the year. We are pleased to share Customers Bancorp's results with you this morning. This quarter's results demonstrate
the strength of our franchise, with continued positive momentum across all our top financial priorities that include deposits, margin, liquidity, profitability, and capital. All of this while maintaining our strong risk management principles. We salute our team members throughout the bank, whose commitment and hard work makes our success possible.
I also want to thank our clients who place their trust in Customers Bank every day as we try to execute flawlessly in serving their banking needs. Looking at slide 3, we wish to again demonstrate how Customers Bank is a forward-thinking bank with strong risk management. We will cover five major topics in this morning's presentation. I'll cover a few highlights, and my colleagues will cover each topic in more detail. First, in terms of quarterly performance, we delivered another strong quarter that significantly exceeded Street estimates across every metric based on strong underlying performance, as measured by return on assets, return on equity, margin expansion, control of our expenses. All of these while materially improving our capital ratios. Second, we continue to create franchise value across the bank. We saw the market disruption as an opportunity to create and deepen client relationships.
As an example, we are so proud of our team members in the tech and venture banking group that have not only met but exceeded our expectations. As a result of strong deposit growth from our borrowers, the acquired tech and venture banking portfolio is already self-funded one quarter ahead of our schedule, and there is excellent momentum to build our client base, our brand, and generate attractive deposit and loan opportunities going forward. We would also like to once again welcome these fantastic new clients to our firm, who are driving innovation and progress in our economy. We generated $1.3 billion of core deposit growth in the quarter. As promised, we used these deposits to improve the overall quality of our funding base by paying down high-cost wholesale deposits and redeeming some of our high-cost outstanding Federal Home Loan Bank advances.
Importantly, our deposit gathering was granular and diverse across our franchise, and our non-interest-bearing deposits increased to 26% of our total deposits. Third, we significantly increased our capital levels for a second quarter in a row. Carla and Sam will provide much more details, but I wanted to mention that with a controlled balance sheet, we were able to increase our TCE ratio by 50 basis points this quarter. Our CET1 ratio went up by 100 basis points this quarter to 11.3%, and our risk-based capital ratio also went up by slightly over 100 basis points to 14.3% at the end of this quarter. We are committed to maintaining or further improving these ratios. Fourth, credit quality, which is always a key focus and part of our DNA at Customers Bank, remains incredibly strong.
Recent areas of focus in office, as well as retail, commercial real estate, are absolutely immaterial components of our balance sheet. Our NPA ratio has remained stable, and we are confident in the future performance of our loan portfolio. Finally, we remain very optimistic about our future performance. We are pleased with the quarter's results and expect to significantly exceed our 2023 full-year core EPS guidance of $6 a share and report stronger core results in 2024 and beyond. Now, turning to slide 4, let me briefly reiterate our priorities, which remain unchanged. We have and will continue to moderate growth and ensure we are capturing franchise-enhancing full banking relationships. We will continue to fortify our balance sheet and improve our capital ratios because that is the prudent thing to do in this uncertain environment.
As always, risk management remains at the core of our bank's DNA, and we are unchanged in our commitment to our critical success factors. These critical success factors have been in place since the day we started the bank. They are, first, managing credit and interest rate risk. Secondly, maintaining robust liquidity and capital levels with strong asset liability management principles. Third, always making decisions that drive positive operating leverage. We believe our unique mix of size and sophistication creates a competitive advantage to many of our regional bank peers. We are seeing attractive new loan and deposit growth opportunities. We believe we should be able to show high single-digit to low double-digit loan growth next year, assuming stable economic environment. We have ample liquidity and strong capital to support moderate growth.
Asset quality remains exceptional, as, like I stated earlier, with our NPA ratios remaining roughly flat at just 14 basis points. Office and retail commercial real estate each represent less than 1% of our total loans. Before I pass on the call to Sam, I want to welcome to the call Steve Moss, our new research analyst from Raymond James. Steve joins an already extremely talented group of research analysts who follow Customers Bancorp's story. We are excited for the insights that Steve will add to the discussions each quarter and to his regular reports. With that, I'd like to turn it over to Sam to cover the key activities and results of the quarter in more detail. Sam?
Sam Sidhu (President and CEO)
Thanks, Jay, and good morning, everyone. We're pleased to report that our team again delivered one of our best quarters yet, especially in an uncertain macroeconomic and geopolitical environment. In the third quarter of 2023, we produced extremely strong GAAP results across all profitability metrics, earning $2.58 in GAAP EPS on net income of $83 million. Our ROA was 1.57% and ROE was 24%. We continued to buck the industry trends and increased our net interest margins significantly in the quarter to 3.7%. From a balance sheet perspective, we maintained a disciplined, roughly flat balance sheet. Total deposits were up 1% in the quarter as we continued to transform the quality of our deposit franchise, which I'll provide more detail on shortly.
Credit quality remained benign, as evidenced by the NPA ratio Jay walked us through. Reserve levels remained robust at 466% of NPLs. We do not see any signs of weakness in our book, but remain hyper-focused on portfolio management. Before we dive into more detail, I wanted to take a moment to put our quarterly performance into context. We grew our core earnings by 60% in the quarter. We expanded margins significantly and reported net interest income well above expectations and significantly above industry trends. We earned more than 20% return on common equity, and we achieved all of this while building our capital base by 100 basis points. We're extremely proud of what the team was able to accomplish and appreciative of all of their hard work in producing these extraordinary results. Moving to slide 6.
In a challenging deposit environment for the industry, we were able to grow our deposits by a net $200 million, even after significant wholesale deposit paydowns. From a core deposit perspective, we had $1.3 billion of growth. I'll say that again, $1.3 billion of growth. This represents over $100 million of deposit generation per week throughout the quarter. When combined with last quarter's growth, this is over $2.1 billion in core deposit growth, which is significant growth in our core deposit franchise. I want to highlight not just the quantity, but also the quality of this growth. The deposit growth we have achieved was a team effort across the franchise.
For additional context, about two dozen of our deposit channels saw solid growth in the quarter, with most of them up $25 million or more, demonstrating the broad-based nature and quality of our deposit transformation. This growth was also very granular as we added over 1,000 new high-quality commercial client relationships in the quarter. This caliber of deposit growth represents true franchise value creation and continues to strengthen our deposit base. Our core deposit growth in the quarter was once again used to pay down higher cost, as well as wholesale funding, with the reduction of over $900 million in wholesale CD balances, which totals over $1.5 billion of paydown over the last two quarters. While the industry has been steadily losing non-interest-bearing deposit balances, year to date, we've increased our non-interest-bearing deposits by $2.9 billion.
Non-interest-bearing deposits now comprise 26% of our total deposits. This is the third consecutive quarter of increasing non-interest-bearing deposits, which we believe is a testament to the strengthening of our deposit franchise. As a result of these efforts, in spite of the Fed again increasing rates, our average cost of deposits increased by only 13 basis points in the quarter, which we believe is one of the lowest increases in the entire industry. Since the first quarter, our average cost of deposits declined 8 basis points this year. This is in the most challenging deposit environment that the industry has seen in recent history. We can say certainly, with certainty, we are the only bank in the industry to accomplish this decline.
We remain deeply focused on the quality and stability of our deposits, and at the end of the quarter, 78% of our deposits were either insured or collateralized. This metric keeps us in a very strong position relative to regional bank peers. Our core deposit pipeline remains robust, with over $1.5 billion, which we anticipate onboarding over the next three quarters or so. We would note that we expect the student portion of the deposits managed by BMTX of over $500 million+ to move to their new partner bank, likely sometime in the month of December. We are one of the biggest beneficiaries in the industry of the significant customer and deposit disruption earlier this year.... 2023 will be a transformative year for our deposit franchise, and one marked by increasing the diversification, granularity, and overall strength of the franchise.
Moving to slide seven, $200 million of net interest income in the quarter represents a second quarter in a row of record net interest income ex-PPP. The more than 20% increase in net interest income had roughly $27 million of outsized discount accretion from the acquired venture banking loan portfolio. Even after adjusting for the outsized discount accretion, this would be a record quarterly NII ex-PPP, and we continue to have positive momentum for expansion off of this normalized base. While much of the industry continues to face headwinds, our net interest margin expanded to 3.7% in the quarter, benefiting from our deposit transformation, the floating rate composition of our interest earning assets, and was enhanced by the outsized accretion.
Normalizing for the accretion, our NIM would have been about 3.2% versus 3.15% last quarter, and we expect this upward trajectory to continue in the fourth quarter and into 2024. Similar to the story on deposits, this is the second quarter where we had one of, if not, the best performances in the industry, with sequential continued improvement. With that, I'd like to turn the call over to Carla to discuss additional highlights from the quarter.
Carla Leibold (CFO)
Thank you, Sam, and good morning, everyone. I'll begin on slide 8. We continued our strategy of improving the overall quality of our loan portfolio during the third quarter. As we've stated previously, our focus remains on building holistic client relationships. Loans held for investment declined modestly by about $250 million in the third quarter, with decreases in our mortgage warehouse, consumer, commercial real estate, and multifamily portfolios from clients where we did not have meaningful deposit relationships. While we continuously evaluate our loan portfolio to ensure capital is generating the best possible risk-adjusted returns, I am pleased to say that we don't see the need for additional remixing in the loan portfolio.
We also continue to maintain strong liquidity as our loan to deposit ratio improved by 2 percentage points to end the third quarter at 75%, putting us in the top quartile of our regional bank peers. As a result of core deposit growth and selective loan originations, our 75% loan to deposit ratio provides us significant flexibility heading into 2024. Turning to slide 9. Core non-interest expenses were roughly flat in the third quarter, at $89 million, consistent with our guidance. We believe we have significant opportunities to generate positive operating leverage with the current expense base. We are proud of our ability to operate the bank at one of the lowest levels of core non-interest expenses to average assets among our regional bank peers, and we are in the top decile of all publicly traded U.S. banks for the efficiency metric.
As we've discussed with you in the past, we are confident in our ability to operate the bank at a mid-40s efficiency ratio over the medium term. We remain committed to our business model of providing high touch client service with tech-enabled capabilities and a limited physical branch network. This is the true differentiator of the Customers Bank franchise. Moving to slide 10. As many of you may remember, we purposely took action throughout 2022 to proactively reposition our securities portfolio during a time when most of the industry had become complacent about securities portfolio management. That forward-looking strategy continues to pay dividends to our bank today. Without taking undue credit risk, we continue to generate approximately 2x the yield on securities relative to regional bank peers. We accomplish this while taking only 1/3 of the duration risk that those peers have exposed themselves to.
As a result of the strong interest rate risk management, despite the increase in rates during the third quarter, our AOCI, as a percent of TCE, actually declined by about 225 basis points during the quarter, and the low level of unrealized losses in our AFS and HTM portfolios relative to tangible common equity, is top quartile among our regional bank peers. Over on slide 11, our liquidity position remains robust and best in class with $11.7 billion in total liquidity, $9.7 billion in immediately available liquidity, including $3.4 billion of cash on balance sheet. As a result of strong core deposit growth and excess liquidity, we repaid $510 million of callable Federal Home Loan Bank advances at the end of the third quarter.
This helps reduce interest expense going forward, while also freeing up incremental off-balance sheet liquidity. Immediately available liquidity as a percentage of uninsured deposits grew over 15% during the third quarter, and is now almost 240%, putting us at the very high end of our regional bank peers. We will continue to monitor market conditions to determine the appropriate level of balance sheet cash. However, we continue to believe it is prudent from a risk management perspective, to operate with higher levels of cash. Turning to slide 12. We added more than $3 per share to our tangible book value in the third quarter, which benefited from strong organic capital generation and a positive impact to AOCI from our available-for-sale securities portfolio, which is in stark contrast to the industry.
We are very pleased to report that we already achieved our tangible book value target of $45, with one quarter remaining in 2023. While a higher-for-longer rate environment may continue to cause industry headwinds, we do not expect to be meaningfully impacted by such a rate outlook because of the short duration on our securities portfolio. Over the last five years, we have increased our tangible book value per share by 15% on an annualized basis. We have already exceeded that 15% growth during 2023, with one more quarter to go. We are on track to grow our tangible book value by more than 20% this year, subject only to external market impacts. Moving on to slide 13.
Our TCE ratio ended the third quarter at 6.5%, which was an increase of 50 basis points in a single quarter on a relatively flat balance sheet. This is a testament to our strong earnings power and balance sheet discipline. AOCI continues to negatively impact this ratio by about 70 basis points. I'll also point out that $3.4 billion of balance sheet cash has a material impact on this ratio. Our estimated CET1 ratio ended the third quarter at 11.3%. This is the second consecutive quarter that we've been able to materially increase our CET1 ratio. We've grown our CET1 ratio by 170 basis points this year, and with one more quarter to go in 2023, we have already achieved our previously guided range.
I will also highlight that our AOCI adjusted CET1 ratio is 10.2%, which is top quartile of all banks from $10-$100 billion in assets. Turning to slide 14. Credit quality in our portfolio remains strong across all metrics. Non-performing loans ended the third quarter at $30 million, and our non-performing asset ratio was low at just 14 basis points. Both metrics are in line with the levels we've experienced over the past four quarters. Consumer charge-offs declined by about $1.1 million in the third quarter. While the consumer charge-off ratio appears higher, the decline is skewed by the $550 million consumer loan sale we executed at the very end of the second quarter. This sale led to roughly 25% lower average consumer balances quarter-over-quarter.
We remain extremely well-positioned for the potential challenges ahead for the commercial real estate market. Commercial real estate, excluding multifamily, comprises only 14% of our loan portfolio, while our regional bank peers have about 30% exposure. Furthermore, as Jay noted, the office and retail sectors of commercial real estate each only account for approximately 1% of our total loan portfolio. I'll also highlight that our provision expense of $18 million came in at the very low end of our guidance of $18 million-$22 million per quarter. Our reserve level was roughly flat quarter-over-quarter, and we feel we are well reserved at 110 basis points of total loans held for investment. Superior credit quality is in the DNA of Customers Bank.
We are firm believers that management must remain highly focused on credit risk during strong economic times, which is why we feel we are very well positioned despite the uncertain macroeconomic environment today. With that, I'll pass the call back to Sam to address our outlook and provide some concluding thoughts. Sam?
Sam Sidhu (President and CEO)
Thank you, Carla. I would like to wrap up with a brief update on our expectations for the remainder of 2023. Before going through the details, I want to reiterate that our top focus areas remain strengthening our balance sheet, improving our deposit franchise, as well as maintaining industry-leading levels of liquidity with a strong and growing capital base. We continue to perform against our previous loan and deposit guidance. As Carla mentioned already, the remixing of our loan portfolio is complete. The transformation of our deposit franchise through taking market share due to market disruption, as I described earlier, is well underway and has a fantastic runway ahead. For net interest margin, normalized NIM was approximately 3.2% in the third quarter, and we expect continued expansion from there.
We set an ambitious goal of $6 in EPS at the beginning of this year, and I'm pleased to report that we anticipate significantly exceeding that target. Finally, we are very proud that we have already achieved our CET1 and tangible book value per share targets. We look forward to providing you our financial outlook for 2024 in the new year, but as you can imagine, with the results we've achieved so far this year, we are very optimistic about our prospects in 2024. To conclude, to wrap up, this was clearly an incredibly strong quarter. Here are some takeaways. Number one, as we've said numerous times on this call and throughout the course of the year, risk management is and will always be our top priority. Number two. Despite industry headwinds, we continue to materially improve the quality of our deposit franchise.
Over the last two quarters, we've grown core deposits by $2.1 billion and reduced our wholesale funding by $2.1 billion. Our deposit growth was broad-based and granular. We continued to grow our non-interest-bearing deposits, demonstrating primacy and importance of relationships. The pipeline remains strong at approximately 10% of core deposits, and we're just getting started. Number three, our recurring net interest margin improvement this year is significant and sustainable. Number four, we achieved tremendous improvement in our capital ratios. Our TCE to TA ratio increased by 50 basis points in a single quarter on a relatively flat balance sheet, and our CET1 increased by 100 basis points. As you heard Carla say, adjusted for AOCI, Customers Bank is in the top quartile of all banks between $10 billion and $100 billion on this metric.
Lastly, as we look towards 2024, despite the challenges in the banking industry today, the future is very bright for Customers Bank. Our loan portfolio remix is complete, and we're well-positioned for growth over the next year. We have strong opportunities to further strengthen our deposit franchise. Our platform is extremely efficient, and at current levels, is able to drive positive operating leverage and profitability, and we have capital and liquidity to support our clients' needs. Thank you very much, and with that, we'll now be happy to open up the line for questions.
Operator (participant)
At this time, I would like to remind everyone, in order to ask a question, please press star followed by the number one on your telephone keypad. Our first question comes from Steve Moss with Raymond James. Your line is open.
Steve Moss (Managing Director)
Good morning, and thank you, Jay, for your kind comments. You know, maybe just starting on the deposit side here, just curious, you know, how much in the quarter came from the venture team and the FDIC transaction?
Sam Sidhu (President and CEO)
Hi, good morning, Steve. About less than half of our $1.3 billion.
Steve Moss (Managing Director)
Okay. Then in terms of the pipeline going forward, you know, how much is there as well?
Sam Sidhu (President and CEO)
You know, as we stated, the venture banking team was expected to get to 1:1 by the end of the year, in the medium to longer term, 2:1. We continue to reiterate that trajectory. You know, in the near term, we're past all of the servicing and onboarding client transition efforts that the team has been working feverishly on. We also had a number of credit requests, as you can imagine, hence the outsized accretion that was from the pent-up demand from customers who were looking to make some of those decisions while under FDIC receivership. On a go-forward basis, we are out. We have national events in San Francisco all around the country where we're meeting prospective and existing customers as well as their investors.
As you can imagine, you know, the management team is very excited, and we are personally supporting those efforts.
Steve Moss (Managing Director)
Got you. And I realize it's still early, three, four months in, Sam, but just kind of curious, you know, what's the underlying business mixture seen between kind of capital call lines and the tech and venture? And just, you know, how we think about, about that on, you know, both the lending side and the deposit side.
Sam Sidhu (President and CEO)
Sure. You know, so historically, our fund finance business was more focused on the private equity side of the capital call line business. We did inherit a good number of venture capital-focused clients that we've actually moved over to our fund finance group. The fund finance group, to address your question specific on deposits, is seeing a tremendous amount of slow but steady and granular, as well as non-interest bearing growth. That's coming not just from, you know, sort of the new venture banking team and their associated relationships, but also from just the dislocation and the banks that have been impacted that used to cover these customers.
And on the venture banking side, you know, we're seeing, you know, we've seen a couple of banks look to add teams to their existing franchise. As a reminder, we had a, you know, $500 million portfolio prior to the acquisition of this team and this franchise. We have about 40 team members, that's fully integrated, including credit portfolio management and treasury services. So we have a significant, you know, leg up and really look to continue to grow this franchise in the near to medium term.
Steve Moss (Managing Director)
Okay. Appreciate the color there. And then, on the margin here with the 320-325 guide, just curious, how much are you assuming for purchase accounting accretion?
Sam Sidhu (President and CEO)
So the guidance, you know, I'll, I'll jump in, Steve, and Carla, let me know if I missed anything. The guidance here we provide is, is for normalized NIM. You know, the outsized impact that we had in the third quarter is really just six months of, of catch-up. And, you know, when you're diligencing in a data room, you don't necessarily get all of those customer contacts and conversations. So, the, the 3.20-3.25 is sort of our normalized guide going forward.
Steve Moss (Managing Director)
Okay, so then you guys had about a, let's call it $94-$95 million mark. And so there's going to be accretion over and above that $320-$325 range?
Sam Sidhu (President and CEO)
No, Steve. You know, happy to walk you through some of the accounting, and we can do that, you know, a little bit offline. The loans are booked at the discounted impact on our books. You know, it's already flowing through our normalized earnings.
Steve Moss (Managing Director)
Okay, got it. Okay, that's everything from me at the moment. I'll step back. Thanks.
Jay Sidhu (Executive Chairman)
Thank you.
Sam Sidhu (President and CEO)
Thanks, Steve.
Operator (participant)
Our next question comes from Casey Haire with Jefferies. Your line is open.
Casey Haire (Managing Director of Equity Research)
Yes, thanks. Good morning, everyone. So follow-up question on the NIM, specifically around the cash position. What does the NIM guide presume, that cash position, you know, where the cash position trends in the fourth quarter as well as the borrowings?
Carla Leibold (CFO)
Yeah, so on the cash position, as we stated in our remarks, that it should stay about the same level that we have it in, in the third quarter, and we'll continue to maintain those levels for risk management perspective. On the borrowings, I would say the borrowings, there are some opportunities to remix the borrowings. We'll continue to evaluate that looks like. But third quarter levels, those show will be some benefit based on the fact that we did call $510 million advances late in the third quarter, so there'll be some benefit coming into the fourth quarter. All of that is factored into the guided range of $320-$325 in the fourth quarter.
Casey Haire (Managing Director of Equity Research)
Okay. And just following up on that, I mean, why—I understand it, it's prudent to run with a lot of cash, but with your cash position at 15% of the balance sheet, you know, there's definitely some flexibility for you to lean into that and further optimize your NIM. I mean, it's almost, you know... at the end of period, it's almost two times the borrowings. So, just curious, what—why not lean into that more?
Carla Leibold (CFO)
Yeah. So for that, I would just add that, as Sam mentioned, we are preparing and have been preparing for the outflow of, you know, a portion of the BankMobile service deposits. So those student deposits are leaving in the fourth quarter, late in the fourth quarter. So we want to make sure we have ample cash on hand to fund that outflow.
Sam Sidhu (President and CEO)
And I'd also add that, you know, Casey, you know, we continue to have wholesale CD maturities in the fourth quarter. And then finally, as we've discussed, you know, we have and will continue to maintain our CD balances in cash.
Casey Haire (Managing Director of Equity Research)
Okay. And on the student deposit outflow, is that around $900 million, where it was during the summer?
Carla Leibold (CFO)
No, there's some seasonally elevated balance, so the student deposit businesses have some seasonality associated them with the school year. So, it's what we've been saying is it's roughly half of the balances that we reported at June 30. BMTX hasn't released their earnings yet, so you know, we're pointing back to those second quarter numbers, but was roughly half of last quarter's, with some seasonality associated with the student deposits.
Casey Haire (Managing Director of Equity Research)
Okay, very good. And just last one for me, switching to capital. You know, you guys well above your, you know, above 11% CET1 and a sub-tangible book stock price. Just wondering what's holding you back from being a little bit more aggressive on the buyback?
Jay Sidhu (Executive Chairman)
Casey, we will, we will always be quick on that. And, but for right now, we see like I said, we see opportunities for some loan growth, next year. And we are well... We are done with our remix. We are seeing continued, growth in our deposits, so I think, buying back, common or redeeming our preferred are, all the things on the table. But we will update you on a regular basis. But for right now, we would like to see our TCE ratio go up even higher, and our target is 7% for that.
Casey Haire (Managing Director of Equity Research)
Understood. Thank you.
Operator (participant)
Our next question comes from Peter Winter with D.A. Davidson. Your line is open.
Peter Winter (Managing Director and Senior Research Analyst)
Good morning. So it was nice to hear about the outlook for loan growth next year, high single digit, low double digit. Where, where do you expect the growth to come from besides the specialty lending businesses? And then secondly, you know, I heard you say that there's no additional remixing of the loan portfolio, but would you expect some certain other portfolios just to, you know, naturally run down?
Sam Sidhu (President and CEO)
Hey, Peter, good morning.
Peter Winter (Managing Director and Senior Research Analyst)
Yeah, most-
Jay Sidhu (Executive Chairman)
Go ahead, Sam.
Sam Sidhu (President and CEO)
Yep. You know, I think that, you know, on the loan opportunities, you know, we continue to see a number of attractive opportunities. You know, we've been very focused on integrating the venture banking acquisition, as well as really increasing our capital ratios, and that's evidenced on the CET1. You know, it's almost 200 basis points up over, in just a six-month period. Now that we've sort of, as you heard Carla say, we've finished that remix, we're going to be very focused on growing across verticals that are focused on strategic relationships. We're continuing to see opportunities in fund finance and lender finance and real estate specialty finance, healthcare, equipment finance, at floating rate spreads of 300-350 basis points.
Venture banking is at prime, plus up to 100 basis points. And obviously, the venture banking portfolio comes with the, you know, the extra added benefit of significant deposits relative to commitments and definitely relative to outstandings.
Peter Winter (Managing Director and Senior Research Analyst)
And are there any other portfolios, you know, that continue to kind of migrate lower? And is that slowing?
Sam Sidhu (President and CEO)
Yeah, we've discussed historically, you know, multifamily. You know, our multifamily portfolio is just under 4%, you know, book yield. You can, you know, get about at least 150-200 basis points higher today. But having said that, it's still, you know, not accretive to margin and not accretive to some of the other strategic opportunities that we have when we think about capital allocation, you know, for next year. So that's an example of a portfolio that is being de-emphasized. As a reminder, there's, you know, about $250 million ± over the next four to six quarters of maturities in that portfolio.
Peter Winter (Managing Director and Senior Research Analyst)
Okay. And then, Sam, how much can you just talk about how much is left in term or rather, how much in brokered CDs mature in the fourth quarter and just, you know, the ongoing opportunities to reduce CDs and Federal Home Loan Bank borrowings going forward?
Sam Sidhu (President and CEO)
Yeah. So Peter, it's a similar amount in the fourth quarter as we had in the third quarter. The third quarter, I believe it was $950 million ±. And on the FHLB side, we have somewhere around $300 million ± of additional expensive callables that we always had the intention of redeeming, hence why they were, you know, the advances were taken as callables, which we expect to also sort of reduce in the next couple of quarters.
Peter Winter (Managing Director and Senior Research Analyst)
Okay. Just my last question. Jay, you're 72 years young. Just wondering what the future plans are. You know, I think you once said if earnings got above $6, you'd consider retiring, and there are still plenty of golf courses-
Jay Sidhu (Executive Chairman)
Yes.
Peter Winter (Managing Director and Senior Research Analyst)
for you to be played.
Jay Sidhu (Executive Chairman)
Yeah, thanks for asking that. I also had said that, you know, at that time, you were expecting in 2025, 2026 to reach $6. I'm so pleased that our shareholders will benefit from the fact that we are running three years ahead of plan. So we will update you, but you know, we are, I see so many exciting opportunities. I'm the largest shareholder, you know, individual shareholder in the company, and I'm very excited about the opportunities for us. And so, you know, we will just look out, but at least for the next two years or so, I intend to remain active.
Peter Winter (Managing Director and Senior Research Analyst)
Okay. Congratulations on a really solid quarter down the line.
Jay Sidhu (Executive Chairman)
Thank you.
Operator (participant)
Our next question comes from Michael Perito with KBW. Your line is open.
Michael Perito (Managing Director)
Hey, good morning, guys. Thanks for taking my questions. I wanted to just start... Apologies if I missed this, just jumping around a little bit this morning. But are you guys expecting a similar kind of bumping capital in the fourth quarter that we saw in the third quarter? And I guess to ask differently, still kind of the expectation to get to 7% by year-end. And then kind of as a follow-up to that, I know you're not providing 2024 guide yet, but any initial thoughts on kind of overall balance sheet growth for next year?
Is it fair for us to think that, you know, there's probably some room for growth, but, you know, top of mind is still making sure those capital ratios continue to build and kind of reach the more 7.5%-8% level. Is that fair, or should we rethink about it differently?
Sam Sidhu (President and CEO)
Hey, hey, Mike. Thanks, thanks for the question. So you know, firstly, on CET1, you know, we'd given the target of 11%-11.5%. We've reached the range that feels like a good operating range for us. We're not looking—you know, you won't necessarily see the same type of, of jump as we've been, you know, optimizing throughout the course of the year, plus we had the extra benefit of the, of the, you know, tailwind of the accretion. So that's sort of how we're thinking about the range. Obviously, organic capital creation just in the fourth quarter is going to bump that up, you know, to the high end of the range, if not higher.
That gives us a very strong jumping-off point, you know, for next year when you sort of think about the organic capital creation, maintaining that range and that discipline, and thinking about what that means for loan growth relative to our 75% ± loan-to-deposit ratio, and also sort of the deposit pipeline that can help fund future growth, including, you know, liquidity created by securities cash flows, et cetera. On TCE, you know, we've always said 7% is a stretch, and the best way to continue to bump up TCE significantly with retained earnings is by maintaining a flat balance sheet, and that's what we're committed to for the foreseeable future.
Because there's a tremendous amount of remix that can happen, you know, within the interest-earning assets, especially on the securities book side, as that short duration continues to cash flow, provides an opportunity to maintain and increase, you know, the loan deposit ratio, you know, closer to industry medians, as opposed to one of the lower in the industry.
Michael Perito (Managing Director)
Got it. Thank you. And then just, another follow-up. I heard you mention in a prior response, about the, I think the excess cash you guys are holding, that, you know, you hold cash against the, the CBIT deposit balances. Apologies if I missed it, but did you, did you mention what those balances were, at the end of the third quarter? And then just more broadly speaking, as we think about kind of some of the niches and different verticals that you guys have are in or have gone into over the recent, you know, past couple of quarters, how sure are you thinking about kind of, fee contribution on this business model going forward?
More of kind of a high-level question, but obviously, I think, I think it's about kind of 8% or 9% of revenues now, but I would imagine there's kind of opportunities to grow and optimize that as you get a little bit more of a, a strong foundation in some of these new businesses. But just curious how you guys are thinking about that, as we move into 2024.
Sam Sidhu (President and CEO)
Yeah, thanks, Mike. Firstly, on CBIT, the balances were below our, obviously, our 15% self-imposed cap. Average balances were essentially flat quarter-over-quarter, around $2.2 billion, plus or minus. It's right where we want it to be. I think it's also important just to sort of reemphasize here that we've essentially onboarded any customer that we wanted to onboard, that is integral to the industry. We've also been able to manage our quote-unquote, I'll call, instead of saying large customers, I'd say most institutional central customers, to really stabilize deposit balances that allow us to maintain that non-interest bearing float.
You know, typical large customer is operating between that 5%-10% of total associated deposits, so there's not a lot of tremendous concentration within this portfolio, even though it may fluctuate a little bit. You know, fee income across the franchise is going to be incredibly important. We spent a good amount of time talking about our MPL program and the held for sale strategy on a consumer portfolio. You know, building off of you know, Peter's question on loan remix. So, you know, we've really brought down our consumer portfolio to about 7% of held for investment today. That's down $1.5 billion, you know, over in balances over the last year.
Dramatically reduced the credit risk, or perceived credit risk relative to underwriting of our entire franchise, which we think is incredibly important and we'll continue to focus on that type of remixing. Really look to generate a high quality, you know, revenue from those customers that we've worked so hard on building strong relationships over the past five to seven years. We talked about a $10 million run rate in that business by the end of the year, and we are well on target to achieve that.
Michael Perito (Managing Director)
Great. Thank you, guys, for taking my questions.
Sam Sidhu (President and CEO)
Thanks, Mike.
Operator (participant)
Our next question comes from Frank Schiraldi with Piper Sandler. Your line is open.
Frank Schiraldi (Managing Director)
Good morning. Jay, you mentioned, you know, plenty of opportunities out there. I'm just curious, given you talked about multifamily rolling off to a degree, you guys have been pretty negative on, on CRE overall, which has certainly been the right call. But just thinking about, you know, plenty of room there on that side, if you were interested, and I imagine with others shrinking their books, there's opportunity to pick up good business. Just wondering if that's a business you guys are looking at, at all, just the, you know, CRE, either permanent or, or sort of bridge loan, businesses?
Sam Sidhu (President and CEO)
Hey, hey, Frank-
Jay Sidhu (Executive Chairman)
We are not focused on CRE. Yeah, so go ahead, Sam.
Sam Sidhu (President and CEO)
Yep. I would agree, Frank, you know, we're not very focused on CRE, but at the end of the day, when you have very high quality sponsors that otherwise diversify their business across a number of banks, who are willing to consolidate all of their business with one bank, and have incredible net worth and liquidity, those are the types of opportunities that we're evaluating. To your question, they're not going to be major needle drivers, but they will be major franchise enhancement drivers.
Frank Schiraldi (Managing Director)
Okay. And then just, obviously the loan book that you guys acquired through the FDIC was a great win. And, you know, maybe I've kind of lost track of what's left there at the FDIC, but is there anything you guys are interested in, you know, that is coming up or is being bid out, I guess, by the FDIC currently?
Sam Sidhu (President and CEO)
Yeah. So Frank, you know, I think that what was left of the portfolio was non-core, non-strategic to us. Mostly CRE.
Frank Schiraldi (Managing Director)
Okay, fair enough. And then, just thinking about the loans that you did bring over, and obviously you spoke to the outsized discount accretion. You know, I assume that other than that outsized discount accretion, it sounds like there was another portion that was kind of more run rate in the quarter. So just wondering if you can share what the remaining discount accretion is, and then the duration of the book, so we get kind of model of how, you know, how that progresses or the run rate over time.
Sam Sidhu (President and CEO)
Yeah, Frank. So I think that we're you know, we're not going to be breaking out the discount. As I mentioned, these books are, it's different than you know, a whole bank acquisition when you have a bargain purchase gain, and there's equity created. You know, in this case, this is you know, these loans are booked in our you know, on our balance sheet at the discounted rate. So you know, if you say a third was outsized and of the $95 million this quarter, it kind of gives you a sense of how to think about it over a six-quarter type period.
Frank Schiraldi (Managing Director)
Yeah. Okay, great. Thanks for that. And, you know, just lastly, I guess, on the non-interest bearing growth, I just wanted to... So you mentioned the CBIT. I assume that's all non-interest bearing, and I assume over time, the idea is still—I mean, you're getting a great return on that right now just in NII. But I assume over time there's the idea or the expectation is the fee side of things. Just curious if that's something you think you could ramp up in 2024, that you know, sort of further down the line or how are you thinking about that?
Sam Sidhu (President and CEO)
Hey, Frank. So it's a great question. You know, obviously in a higher for longer type scenario, we don't anticipate this being a need in 2024. You know, we're working collaboratively with customers and their technology needs. So, you know, eventually, as you can imagine, in a low-rate environment, this does need to be a fee-based business, but then it also doesn't need to take up so much of your balance sheet. So that'll be an evolution, you know, over time, but I don't anticipate that being a 2024 event.
Frank Schiraldi (Managing Director)
Gotcha. Okay, great. Thanks for all the color, guys.
Operator (participant)
Our next question comes from Matthew Breese with Stephens. Your line is open.
Matthew Breese (Managing Director)
Hey, good morning. I know you had referenced the VC kind of driving a portion of the non-interest-bearing deposit growth, but I was hoping for just some better color as to what the components were that drove the quarterly increase.
Sam Sidhu (President and CEO)
Yeah. So I think, you know, Matt, we talked last quarter about our $2 billion pipeline. Despite the $1.3 billion of growth, we still have $1.5 billion in sort of replenish in our pipeline. We also talked about a quarter of that pipeline being non-interest bearing across, you know, verticals. And that was reasonably consistent across the venture banking team.
Matthew Breese (Managing Director)
Okay. And I don't know if you mentioned this, but what is the near-term and end of 2024, if you have it, both kind of overall deposit growth outlook and then outlook for non-interest-bearing deposit growth?
Sam Sidhu (President and CEO)
Sure. So $1.5 billion, about three quarters. You know, about a quarter of that would be non-interest-bearing. So that kind of gets you to, you know, $500 million, you know, sort of a quarter, and with a quarter of that being non-interest-bearing. But just a reminder, you know, we will have in the fourth quarter, you do have the transition out of the non-core, non-strategic, you know, BMTX student deposits. So, the fourth quarter will be flattish to, you know, potentially a slight decline, you know, in deposit balances.
But again, when taken in totality about sort of the go-forward foundation of the franchise, you know, we'll continue growing off of that base in early next year, and hopefully continue to replenish the pipeline as we have done incredibly successfully over the last two quarters.
Matthew Breese (Managing Director)
Where do the BMTX student deposits currently reside?
Carla Leibold (CFO)
Yes, I can give some-
Matthew Breese (Managing Director)
Interest-bearing, non-interest-bearing?
Carla Leibold (CFO)
I can give you some color on that. So it's split. So the student deposits are currently in non-interest-bearing deposits, and then the T-Mobile-related deposits are in interest-bearing.
Matthew Breese (Managing Director)
Are they split 50/50, or what's kind of the breakdown?
Carla Leibold (CFO)
It's roughly 50/50, with some seasonality around the student deposits tied to the school year.
Matthew Breese (Managing Director)
Okay. And then, you know, this quarter, there was some legal expense tied to a third-party PPP lender. There's still some PPP left on the books. So I guess, one, I was looking for some better clarity as to what happened that caused, you know, the $4 million-$5 million in legal costs. And then, what is the outlook for resolving the remaining stub piece of PPP loans? It feels like it's just been on for... you know, it's been ongoing for longer than most of your peers.
Sam Sidhu (President and CEO)
Hey, hey, Matt. So, you know, obviously on PPP, just as a reminder, it may be ongoing. It's 1% of our balances of origination, right? We originated $10 billion. We made $500 million of revenue, $8 of book value creation. We had guided to about this number a couple of quarters ago, of balances we expected to stay on our balance sheet. We also guided last quarter that that would be our last quarter of needing to do some of the pro forma metrics. It's now put into tables in the back of our franchise. To answer your question specifically, this was also in an effort to make sure that we just cleaned up any issues. As you can imagine, there were no PPP servicers prior to March of 2020.
So PPP servicers, you know, who had technology capabilities, et cetera, and also didn't necessarily plan to be in this business for three to five years. So we had to take on some of those servicing efforts, and we cleaned things up. There are no disputes on outgoing. We talked about this particular arbitration a year ago. I think it was in the fourth quarter of last year. So we've disclosed it. There's nothing, no minor, no major dispute. PPP is, you know, essentially cleaned up and behind us in these balances. We don't know when they're gonna term out, but just assume that they're part of our franchise, going forward.
Not great, you know, from the 1% interest rate, given our cost of funds, but very de minimis in the grand scheme of things. PPP was an incredible program for us and transformed us to where we are today, where we can make as much in a quarter as we made in an entire year prior to PPP.
Matthew Breese (Managing Director)
Understood. Okay. And now that you do have the servicing, you've won back your servicing, should we expect a full and maybe expedited resolution of the stub balances? Is that the way to think about it?
Sam Sidhu (President and CEO)
Remember, stub balances, essentially are termed out balances for the most part, Matt. Right? So these are folks that have-
Matthew Breese (Managing Director)
Okay
Sam Sidhu (President and CEO)
... a 2- or 5-year PPP loan, and banks have these on their balance sheets as well.
Matthew Breese (Managing Director)
Okay. I was hoping to turn to charge-offs. You know, one, there's quite a bit that's coming from the installment book. So maybe just give us a sense for the outlook on charge-offs from here, if we should expect something consistent with this quarter. And then secondarily, what are the early-stage delinquencies? What does that look like for the installment book today versus last quarter?
Phil Watkins (CFO)
Yeah. Hey, Matt, good morning. This is Phil Watkins. You know, I think you saw on the consumer side, on an aggregate basis, those charge-offs actually came down by $1.1 million in the quarter. We did say as the consumer HFI portfolio continues to mature and decline, you know, that you'll see those kinda continue to come down on that trajectory over time. You know, it's not gonna happen overnight in a quarter, but that is where we would think things are going. As far as the early look into those portfolios, you know, we obviously continue to monitor it very closely. You know, as a reminder, our portfolio is very differentiated from the consumer overall.
So super, you know, prime and super prime, 730 FICO, 19% DTI, over $100,000-$105,000 of income. So, you know, we're, you know, we're not seeing any, you know, any material changes. You know, obviously, there was credit normalization from the, you know, from the unsustainably low levels. But we continue to feel the books performing as expected.
Matthew Breese (Managing Director)
Okay. I'll leave it there. Thank you.
Operator (participant)
Our last question comes from Bill Dezellem with Tieton Capital Management. Your line is open.
Bill Dezellem (Founder, Chief Investment Officer and President)
Thank you. Relative to the loan growth that you were referencing that you anticipate in 2024, would, would you talk to the categories where you see the most opportunity? And to what degree is that opportunity a function of competitors pulling back from those market segments as they're trying to the environment?
Sam Sidhu (President and CEO)
Hey, Bill. Good morning. Good question. You know, to sort of recap some of the -- and bring together some of the conversations we had on the call today. So we expect venture banking to be a major sort of commitment driver. As you can imagine, these are, on average, $8 million, $10 million loans. There's not a huge amount of balance growth that can actually happen in a short period of time responsibly. But we are taking market share, and we have a tremendous amount of deposit-only customers and also tremendous amount of net deposit customers that will be onboarded, lending to the market disruption.
Also, in the fund finance space and the capital call line, you know, side of, we sold all of our non-bilateral loans last quarter. And we're starting to build a great pipeline of 100 basis points of extra spread, plus the Fed plus Fed funds increases from where we were originating at the beginning of this year, end of last year, you know, in that business. And that also comes with associated, you know, non-interest-bearing balance deposit growth as well, not only from credit customers, but also from banking those types of customers. So those are two, you know, examples of the most dislocated from a competitive environment.
But remember, we have an existing franchise, you know, as well, and we have existing teams that have, you know, built incredible franchises across the board. Our community banking, you know, team that has, you know, expanded over the past couple of years has a good, great existing and new relationships. You know, our healthcare business, you know, has great opportunities that with a good pipeline building, as does our commercial finance business, you know, colloquially known as our equipment finance business.
Bill Dezellem (Founder, Chief Investment Officer and President)
So if I am hearing you correctly, you do have some of the growth next year will be a function of the dislocation of some of these segments, but others will simply be a function of the areas of strength that you have for lending, just irrespective of the competitive environment.
Sam Sidhu (President and CEO)
That's right, Bill.
Bill Dezellem (Founder, Chief Investment Officer and President)
Great. Thank you, and great quarter.
Operator (participant)
This concludes our question and answer session. I will now turn the call back to Sam Sidhu, President and CEO, for closing remarks.
Sam Sidhu (President and CEO)
Thanks, Brianna. Everyone, we'd really like to thank you for your continued interest and support of Customers Bancorp, and really look forward to speaking to you again soon. Thank you.
Operator (participant)
This concludes today's conference. You may now disconnect.