Sign in

You're signed outSign in or to get full access.

DI

DROPBOX, INC. (DBX)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 delivered a modest top-line beat and a material profitability surprise: revenue $624.7M vs S&P Global consensus ~$619.8M; non-GAAP diluted EPS $0.70 vs ~$0.62; non-GAAP operating margin reached a record 41.7% on operating efficiency and timing-related spend deferrals. Bold beats: revenue and EPS; margins at all-time high . Revenue/EPS consensus values retrieved from S&P Global.*
  • FY 2025 guidance raised: as-reported revenue up $10M to $2.475–$2.490B, non-GAAP operating margin up 50 bps to 38–38.5%, and unlevered FCF raised $10M to ≥$950M; Q2 2025 revenue guided to $616–$619M and operating margin ~37.5% . Prior guidance in Feb: FY revenue $2.465–$2.480B, operating margin 37.5–38%, unlevered FCF ≥$940M .
  • Core business trends mixed: paying users fell ~60k QoQ to 18.16M as FormSwift marketing was eliminated; ARR $2.552B (flat constant currency), ARPU $139.26; self-serve teams/individual SKUs outperformed expectations, while Sign remained challenged and DocSend grew double digits .
  • Strategic catalyst: major Dash update (multimodal video/image search, deeper Slack/Teams integrations, AI writing, GDPR/ISO27001/SOC 2) plus plan to introduce select Dash functionality into FSS plans and a self-serve motion later this year—key drivers for narrative re-rating despite near-term growth headwinds .

What Went Well and What Went Wrong

What Went Well

  • Record profitability: non-GAAP operating margin hit 41.7% (vs 36.5% last year), driven by RIF benefits, lower marketing, and timing-related outside services; Q1 margin also benefited from a release of certain international tax reserves and disciplined hiring .
  • Demand/engagement outperformed expectations in self-serve teams and individual SKUs, supported by onboarding improvements; desktop activations up >50% YoY and admin CSAT at all-time highs (pricing simplification reduced friction) .
  • Product momentum: Spring Dash release added multimodal search, connectors (Slack, Zoom, Teams, Canva, Jira), customizable data exclusions, and AI writing; compliance strengthened (GDPR, ISO27001, SOC 2), reducing sales friction and enabling international expansion .

What Went Wrong

  • Paying users declined sequentially by ~60k and ARPU slipped QoQ to $139.26 on FX and mix shift away from higher ASP FormSwift; management expects ~300k decline for FY25 (roughly evenly spread), with FormSwift ~half .
  • Gross margin compressed to 82.9% (non-GAAP) vs 84.6% last year due to data center refresh and a smaller depreciation benefit from the useful-life change vs 2024 .
  • Competitive and macro backdrop: Dash onboarding and activation cycles require further optimization; SMB price sensitivity persists, and management flagged evolving macro/geopolitical risk and potential tariffs on data center equipment (currently modeling no material impact) .

Financial Results

MetricQ3 2024Q4 2024Q1 2025
Revenue ($USD Millions)$638.8 $643.6 $624.7
Non-GAAP Diluted EPS ($)$0.60 $0.73 $0.70
Non-GAAP Gross Margin %84.0% 83.1% 82.9%
Non-GAAP Operating Margin %36.2% 36.9% 41.7%
Estimates vs. ActualsQ3 2024Q4 2024Q1 2025
Revenue Consensus Mean ($USD)$637.2M*$638.6M*$619.8M*
Revenue Actual ($USD)$638.8M $643.6M $624.7M
Primary EPS Consensus Mean ($)$0.53*$0.62*$0.62*
EPS Actual ($)$0.60 $0.73 $0.70
Values retrieved from S&P Global.*
KPIsQ3 2024Q4 2024Q1 2025
Paying Users (Millions)18.24 18.22 18.16
ARPU ($)$139.05 $140.06 $139.26
Total ARR ($USD Billions)$2.579 $2.574 $2.552
Cash FlowQ3 2024Q4 2024Q1 2025
Net Cash Provided by Operating Activities ($M)$274.2 $213.8 $153.8
Free Cash Flow ($M)$270.1 $210.5 $153.7

Observation: EBITDA tracked below S&P consensus in recent quarters (Q1 actual ~$224.2M* vs ~$273.8M*; Q4 actual ~$173.4M* vs ~$270.0M*), while EPS and revenue beat; focus remains on operating margin and FCF per share rather than EBITDA metrics . Values retrieved from S&P Global.*

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Revenue (as-reported)FY 2025$2.465–$2.480B $2.475–$2.490B Raised $10M
Revenue (constant currency)FY 2025$2.483–$2.498B $2.483–$2.498B Maintained
Non-GAAP Operating MarginFY 202537.5%–38% 38%–38.5% Raised 50 bps
Unlevered Free Cash FlowFY 2025≥$940M ≥$950M Raised $10M
CapExFY 2025$25–$30M $25–$30M Maintained
Finance Lease AdditionsFY 2025~6% of revenue ~6% of revenue Maintained
Diluted Weighted Avg SharesFY 2025283–288M 276–281M Lowered by ~7M
Revenue (as-reported)Q2 2025—$616–$619M New
Non-GAAP Operating MarginQ2 2025—~37.5% New
Diluted Weighted Avg SharesQ2 2025—279–284M New
Paying Users (decline)FY 2025~300k decline expected Maintained: ~300k decline Maintained

Earnings Call Themes & Trends

TopicQ3 2024 (Q-2)Q4 2024 (Q-1)Q1 2025 (Current)Trend
AI/technology initiatives (Dash)Transitional period; workforce reduction to strengthen core and accelerate Dash Scaling Dash; universal search and Protect & Control resonating; early sales exceeded internal targets Spring update adds multimodal search, deeper integrations, AI writing; GDPR/ISO27001/SOC 2; self-serve later this year; select Dash features to FSS plans Accelerating feature set and GTM
Macro/tariffs/macro riskChallenging environment noted SMB demand remains price-sensitive; FX headwinds discussed Macro/geopolitical uncertainty flagged; monitoring potential tariffs on data center equipment (no material impact assumed) Cautious stance maintained
Product performance (FSS/DW)Teams KPIs improved but offset by churn; individuals strong Individuals driving ARR; Teams still pressured Self-serve teams/individual SKUs outperformed; DocSend double-digit growth; Sign challenged; FormSwift decline Core FSS simplified; DW mixed
Regional/compliance——GDPR compliant; expanding into other English-speaking markets; added ISO27001 & SOC 2 Building compliance-led expansion
R&D executionWorkforce reduction; reallocation towards Dash Investing in Dash; backfilling select positions R&D down ~20% YoY; largely sustainable run-rate; continued investment behind Dash talent (e.g., Promoted.ai) Efficiency + targeted investment
Security/governance—Protect & Control a differentiator; data governance valued Custom data exclusions; Protect & Control emphasized; security posture central to adoption Strengthening moat via security

Management Commentary

  • “Q1 revenue came in slightly ahead of our forecast… helped us achieve our highest ever non-GAAP operating margin.” — Drew Houston .
  • “Operating margin was 41.7%, ahead of our guidance… benefited primarily from delayed outside services and marketing spend… a release of certain international tax reserves and a disciplined approach to hiring.” — Tim Regan .
  • “For the second quarter… revenue $616M–$619M… non-GAAP operating margin ~37.5%… diluted shares 279M–284M.” — Tim Regan .
  • “We are raising our previous guidance range for reported revenue by $10M… raising non-GAAP operating margin by 50 bps… raising unlevered free cash flow by $10M to ≥$950M.” — Tim Regan .
  • “Spring update… Dash can now search images and videos… added integrations with Slack, Zoom, Microsoft Teams, Canva… GDPR compliant; ISO 27001 and SOC 2 certifications.” — Drew Houston ; product release details .

Q&A Highlights

  • Users/churn: Better-than-expected churn driven by onboarding and pricing work; desktop activations up >50% YoY; FY25 paying users still expected to decline ~300k with FormSwift ~half .
  • Dash monetization and differentiation: Early adopters value multimodal search, stacks for organizing cross-platform content, and Protect & Control remediation; competitive differentiation vs enterprise-focused alternatives noted; pipeline building .
  • R&D intensity: R&D down ~20% YoY; run-rate largely sustainable, with incremental investments in Dash across R&D, sales, and marketing as scaling continues .
  • Integrations and self-serve: Connectors are technically challenging and being built in-house for reliability and permissions awareness; self-serve Dash prioritized to unlock the 0.5M-business self-serve base .
  • Macro/consumer: No major changes observed in consumer/SMB trends yet; guidance prudently reflects incremental macro risk and FormSwift marketing elimination pacing .

Estimates Context

  • Q1 2025: Revenue $624.7M vs consensus ~$619.8M (beat); EPS $0.70 vs ~$0.62 (beat). Values retrieved from S&P Global.* Actuals cited above .
  • Q2 2025: Company guides $616–$619M revenue and ~37.5% operating margin; revenue guidance is essentially in line with consensus ~$618.6M. Values retrieved from S&P Global.* Guidance cited .
  • FY 2025: Company as-reported revenue $2.475–$2.490B vs consensus ~$2.511B; implies slightly below consensus revenue while margin and FCF guidance were raised. Values retrieved from S&P Global.* Company guidance cited .

Key Takeaways for Investors

  • Near-term setup: Cohesive beat on revenue/EPS with record operating margin and raised FY margin/FCF guidance should support positive revisions to EPS/FCF per share; watch EBITDA (tracking below consensus) for any shift in investor focus toward leverage metrics . EBITDA comparisons from S&P Global.*
  • Growth trajectory: Top-line remains pressured by strategic FormSwift pullback, leaner outbound sales, and SMB sensitivity; management continues to expect ~1.5% decline in paying users (~300k) in FY25 .
  • Dash as catalyst: Multimodal search, AI writing, stronger compliance, and planned self-serve plus bundling into FSS are credible levers for adoption; execution on onboarding/activation is key to ARR conversion .
  • Margin sustainability: Q1 outperformance includes timing benefits (delayed vendor spend) and tax reserve release; FY margin raised to 38–38.5% with planned spend ramp later in year—expect margins to normalize below Q1 levels .
  • Capital allocation: Aggressive buybacks (18M shares, ~$500M in Q1) drive FCF/share accretion and lower diluted WASH guidance (276–281M); fortifies per-share metrics even amid modest revenue decline .
  • Risk monitors: Macro/geopolitical and potential tariffs on data center equipment (currently assumed immaterial), SMB demand elasticity, and Dash sales cycle compression/execution remain central to narrative .
  • Trading lens: Near-term stock drivers are raised guidance and margin strength; medium-term thesis hinges on Dash product-market fit, self-serve rollout, and cross-sell into the 0.5M-business FSS base—evidence of ARR build and reduced churn will be inflection points .