Number of paying users (millions)

Average revenue per paying user (USD)

Total annual recurring revenue (USD millions)

0a9ee441cc84630dc8ad94b3e5c9a08233f3acc55ed621dc3d03e01bde12f42d

Adjustments for Non-Cash Items (USD, millions)

Stock-Based Compensation (USD, millions)

Changes in Working Capital (USD, millions)

Capital Expenditures (CapEx) (USD, millions)

Proceeds from / Repayments of Debt (USD, millions)

Share Repurchases (USD, millions)

Dividend Payments (USD, millions)

Net Change in Cash (USD, millions)

5260f001e73e2d19e27278bc6fd880b3d92cacfd98432bef7259c263784f9fd6

Total Revenue (USD, millions)

Cost of Goods Sold (COGS) (USD, millions)

Selling, General, and Administrative Expenses (SG&A) (USD, millions)

Research and Development (R&D) (USD, millions)

Depreciation and Amortization (D&A) (USD, millions)

Interest Expense (USD, millions)

Operating Income (EBIT) (USD, millions)

Net Income (USD, millions)

Earnings Per Share (EPS) - Basic (USD)

Earnings Per Share (EPS) - Diluted (USD)

671c3528e473269f7a1d49fc9cdafceab262bd327ca87fc4a96d156a264dc4c6

Current Assets (USD, millions)

Cash and Cash Equivalents (USD, millions)

Accounts Receivable (USD, millions)

Inventory (USD, millions)

Non-Current Assets (USD, millions)

Property, Plant, and Equipment (PP&E) (USD, millions)

Goodwill (USD, millions)

Intangible Assets (USD, millions)

Current Liabilities (USD, millions)

Accounts Payable (USD, millions)

Short-term Debt (USD, millions)

Accrued Expenses (USD, millions)

Non-Current Liabilities (USD, millions)

Long-term Debt (USD, millions)

Lease Liabilities (USD, millions)

Deferred Tax Liabilities (USD, millions)

Shareholders' Equity (USD, millions)

Retained Earnings (USD, millions)

Common Stock (USD, millions)

Additional Paid-in Capital (USD, millions)

839853daf5de74f06c727aabecb3738b9bdd0ea02e7c779640738581f50ade5c

United States

International

Total Revenue

71fe88fa6bf16e4cf40204e8a249391ee05865edfbae4e3c8dc7ae7e0dbe15ba

7083db2d651cbbdc2e06f9c46f99d27aefad882a0138a83bffc16a8e13c2f31c

Revenue (USD, millions)

Cost of revenue (USD, millions)

Gross profit (USD, millions)

Research and development expense (USD, millions)

Sales and marketing expense (USD, millions)

General and administrative expense (USD, millions)

Net loss (gain) on real estate assets (USD, millions)

Total operating expenses (USD, millions)

Income from operations (USD, millions)

Interest (expense) income, net (USD, millions)

Other income (loss), net (USD, millions)

Income before income taxes (USD, millions)

Provision for income taxes (USD, millions)

Net income (USD, millions)

Basic net income per share (USD)

Diluted net income per share (USD)

Weighted-average shares used in computing net income per share attributable to common stockholders, basic (millions)

Weighted-average shares used in computing net income per share attributable to common stockholders, diluted (millions)

78fccea0fbc1e73ae93b950f889fceb22ac51544ad0912eafbc97bdae76cec59

Cash and cash equivalents (USD, millions)

Short-term investments (USD, millions)

Trade and other receivables, net (USD, millions)

Prepaid expenses and other current assets (USD, millions)

Total current assets (USD, millions)

Property and equipment, net (USD, millions)

Operating lease right-of-use asset (USD, millions)

Intangible assets, net (USD, millions)

Deferred tax assets (USD, millions)

Other assets (USD, millions)

Total assets (USD, millions)

Accounts payable (USD, millions)

Accrued and other current liabilities (USD, millions)

Accrued compensation and benefits (USD, millions)

Operating lease liability, current (USD, millions)

Finance lease obligation, current (USD, millions)

Convertible senior notes, net, current (USD, millions)

Term loan, net, current (USD, millions)

Deferred revenue (USD, millions)

Total current liabilities (USD, millions)

Operating lease liability, non-current (USD, millions)

Finance lease obligation, non-current (USD, millions)

Convertible senior notes, net, non-current (USD, millions)

Term loan, net, non-current (USD, millions)

Other non-current liabilities (USD, millions)

Total liabilities (USD, millions)

Additional paid-in-capital (USD, millions)

Accumulated deficit (USD, millions)

Accumulated other comprehensive loss (USD, millions)

Total stockholders' deficit (USD, millions)

Total liabilities and stockholders' deficit (USD, millions)

ea16fbf78ef70f5d7ce0e40402be8c22dd0f76e4720a0e902f76d39ad5a27b56

Dropbox Inc (DBX)

Financials