Sign in
DC

DYNEX CAPITAL INC (DX)·Q2 2025 Earnings Summary

Executive Summary

  • Q2 2025 delivered stronger core earnings (EAD per share rose to $0.22 from $0.21) on higher net interest income and swap receipts, but GAAP results were pressured by hedging losses, producing a net loss per share of $(0.14) and a comprehensive loss per share of $(0.11) .
  • EPS compared to Street: Primary EPS (non-GAAP/EAD) missed consensus ($0.22 vs $0.33; 6 estimates), driven by negative mark-to-market on swaps and Treasury futures despite positive investment gains; revenue consensus comparability is limited for mREITs (see Estimates Context) [Values retrieved from S&P Global]*.
  • Book value per share declined to $11.95 (from $12.56 in Q1), reflecting derivative losses, while liquidity improved to $891M and leverage rose to 8.3x as DX leaned into historically wide mortgage spreads and favorable repo funding .
  • Capital deployment accelerated: $1.9B Agency RMBS and $364M Agency CMBS purchased; TBA increased by $953M; $282M raised via ATM at a premium to book, supporting accretive growth .
  • Dividend trajectory is a visible catalyst: monthly dividend increased to $0.17 per share, with declarations for June, July, and August reinforcing payout confidence underpinned by improved economic net interest spread .

What Went Well and What Went Wrong

What Went Well

  • EAD strengthened: EAD to common rose to $25.3M and $0.22 per share, with economic net interest spread expanding to 0.96% vs 0.79% in Q1, supported by higher net interest income and swap receipts .
  • Scaled growth at attractive ROEs: Portfolio grew ~25% QoQ to ~$14.2B FV; management cites ROEs in mid-teens to low-20s on newly acquired, fully hedged Agency MBS .
  • Funding conditions constructive: Repo spreads to SOFR held ~15–20 bps with ample term capacity (3–6 months), enabling leverage increase to 8.3x while maintaining $891M liquidity (55% of equity) .

Management quotes:

  • “Agency mortgage‑backed securities continue to offer the best combination of liquidity, credit quality, and return potential in fixed income today. ROEs...mid‑teens to low 20%” .
  • “Our approach of strategically raising and deploying capital...makes Dynex well positioned to generate strong returns” .

What Went Wrong

  • GAAP headwinds from hedging: Loss on derivatives, net of $(58.1)M, primarily from swaps and Treasury futures; comprehensive loss per common share $(0.11); BVPS declined $(0.61) to $11.95 .
  • Estimate miss on EAD EPS: Primary EPS (EAD) of $0.22 fell short of consensus $0.33 (6 estimates), reflecting derivative mark-to-market despite positive investment gains [Values retrieved from S&P Global]* .
  • Operating costs elevated: G&A at $11.9M in Q2, with management noting first-half seasonal factors and compensation increases of ~$3–4M; expects trend down in Q3/Q4 .

Financial Results

Per-Share and Book Value

MetricQ4 2024Q1 2025Q2 2025
GAAP Net Income (Loss) per Common Share, Basic ($)$0.61 $(0.06) $(0.14)
Comprehensive Income (Loss) per Common Share ($)$0.15 $0.16 $(0.11)
EAD per Common Share (non-GAAP) ($)$0.10 $0.21 $0.22
Dividends Declared per Common Share ($)$0.43 $0.47 $0.51
Book Value per Common Share ($)$12.70 $12.56 $11.95

Interest and Spread Metrics

MetricQ4 2024Q1 2025Q2 2025
Interest Income ($000s)$88,496 $95,059 $111,746
Interest Expense ($000s)$(81,609) $(77,926) $(88,618)
Net Interest Income (GAAP) ($000s)$6,887 $17,133 $23,128
Net Periodic Interest from Swaps ($000s)$11,926 $10,851 $12,349
Economic Net Interest Income ($000s)$18,813 $27,984 $35,477
Net Interest Spread (GAAP, %)(0.34%) 0.15% 0.33%
Economic Net Interest Spread (non-GAAP, %)0.41% 0.79% 0.96%
Effective Yield on Assets (%)4.63% 4.71% 4.79%
Financing Cost (Repo, %)4.97% 4.56% 4.45%

Balance Sheet, Capital, and Liquidity

MetricQ4 2024Q1 2025Q2 2025
Liquidity ($MM)$658.3 $790.0 $891.0
Leverage incl. TBA (x)7.9x 7.4x 8.3x
Common Shares Outstanding84,491,800 102,226,355 125,358,375
ATM Capital Raised ($MM)$64.4 (Q4) $240.0 (Q1) $282.0 (Q2)

Portfolio Composition (Fair Value)

CategoryMar 31, 2025Jun 30, 2025
Agency RMBS ($000s)$10,916,133 $13,619,653
Agency CMBS ($000s)$106,429 $472,426
Agency CMBS IO ($000s)$99,267 $94,253
Non-Agency CMBS IO ($000s)$8,397 $6,493
Total Portfolio FV ($000s)$11,130,226 $14,192,825

Derivatives and Hedge Performance (Q2 2025 vs Q1 2025)

ComponentQ1 2025 ($000s)Q2 2025 ($000s)
Unrealized TBA Gain (Loss)$24,851 $28,622
Unrealized UST Futures Gain (Loss)$(18,546) $(51,950)
Unrealized Swaps Gain (Loss)$(127,577) $(84,552)
Realized (TBA + UST)$(8,478) $37,256
Net Periodic Interest (Swaps)$10,851 $12,349
Loss on Derivatives, Net$(118,088) $(58,093)

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Monthly Common Dividend ($/share)Ongoing$0.15 (Nov 2024–Feb 2025) $0.17 (Jun–Aug 2025 declared) Raised
Leverage Incl. TBA (x)Near-term7.4x (Q1 2025 actual) 8.3x (Q2 2025 actual) Increased (policy flexibility per mgmt)
Funding Outlook2025Repo spreads to SOFR ~15–20 bps (Q1) Repo spreads steady; ample term (Q2) Maintained constructive
ROE Commentary2025High-teens potential Mid-teens to low-20% on new assets (fully hedged) Raised qualitative outlook

Note: DX does not provide formal revenue/margin guidance; management commentary focuses on dividend sustainability, leverage flexibility, funding costs, and return potential .

Earnings Call Themes & Trends

TopicQ4 2024 (Prior-2)Q1 2025 (Prior-1)Q2 2025 (Current)Trend
Funding Costs & Swap SpreadsRepo costs declined; net periodic swap benefit 0.74% Repo 4.56%; economic spread 0.79% Repo ~4.45%; swap spreads ~−47 bps; economic spread 0.96% Improving carry
Portfolio Growth & LeverageLeverage 7.9x; prepping for deployment 7.4x; cautious positioning 8.3x; scaled purchases; liquidity robust Proactive growth
Asset Selection (RMBS vs CMBS)Added 5.0–5.5% RMBS; TBAs up Added RMBS + TBAs; diversified Selective Agency CMBS (5-year, swaps +90 bps); bias to lower coupons Diversifying, stabilizing
Macro/Policy (Fed, Tariffs)Benefited from Fed cuts Dynamic macro; resiliency focus April tariff volatility; policy uncertainty lifted; banks return when cuts happen Event-risk manageable
Capital Raising$64M ATM in Q4 $240M ATM $282M ATM; >$560M YTD Accretive raises
Technology/OperationsNot emphasizedNot emphasizedIn-house builds; AI/ML investments to scale Strengthening platform
Dividend PolicyRaised to $0.15 (Nov) Increased to $0.17 (announced Feb) Declared $0.17 in Jun/Jul/Aug Higher payout sustained

Management Commentary

  • “We are growing our company in a highly dynamic macroeconomic and business environment... We continue to execute our strategy of raising capital, deploying it into a historically cheap and liquid investment opportunity” (Smriti Popenoe) .
  • “Our liquidity at quarter end was $891 million, or 55% of total equity... we’ve raised $560 million of new capital this year at a premium to book value” (CFO Rob Colligan) .
  • “As policy uncertainty lifted, we increased leverage from 7.4 to 8.3... ROEs on newly acquired positions... mid‑teens to low‑20%” (CIO T.J. Connelly) .

Q&A Highlights

  • Leverage target and capital mix: Leverage flexes with risk; current 8.3x reflects normalization; preferred issuance less attractive now; focus on common equity raised above book .
  • Demand/supply and bank bid: Banks likely to return when Fed actually cuts; money managers overweight mortgages; mortgage REITs are the marginal buyer; Japan a net buyer in May .
  • Swap spreads: ~−47 bps (7-year point); attractive incremental returns, acceptable MTM volatility given carry .
  • TBAs vs pools: Rolls imply financing sometimes above repo; pool pricing fair; larger pool position favored to manage prepayment scenarios in rallies .
  • Agency CMBS: Focused on 5-year; trading ~swaps +90 bps; stabilizes cash flow and front-end curve positioning .
  • G&A trajectory: First half elevated (annual meetings, comp increases ~$3–4M); expected to trend down in Q3/Q4 .

Estimates Context

MetricQ2 2025 ConsensusActualSurprise
Primary EPS (non-GAAP/EAD) ($)0.3298*0.22*−0.1098 (−33%)*
Primary EPS – # of Estimates6*——
Revenue ($)21,755,750*−1,313,000*N/M*
Revenue – # of Estimates4*——

Notes:

  • Values retrieved from S&P Global*. For mREITs, Street “Primary EPS” generally maps to EAD per share rather than GAAP EPS; DX reported EAD per share of $0.22 . GAAP EPS was $(0.14) .
  • Revenue definitions for mREITs vary (net interest income vs GAAP “revenues” including derivative impacts); we focus on net interest income and EAD to assess core performance .

Key Takeaways for Investors

  • Core earnings improved sequentially: Rising net interest income and swap receipts expanded economic net interest spread to 0.96%; dividend at $0.17 appears supported by carry conditions .
  • EAD EPS miss vs consensus is largely derivative mark-to-market; underlying portfolio carry and funding backdrop remain intact, suggesting limited need for spread tightening to achieve target ROEs .
  • Accretive growth: $282M ATM at premium to book funded ~$3B gross portfolio expansion; leverage to 8.3x with $891M liquidity balances opportunity and volatility risk .
  • Asset mix evolution: Increased Agency CMBS (5-year, swaps +90) stabilizes front-end cash flows; deliberate bias to lower RMBS coupons to benefit from rate declines .
  • Funding resilience: Repo markets steady with SOFR spreads ~15–20 bps and ample term capacity; swap spreads around −47 bps enhance hedged ROEs .
  • Near-term trading: Watch rate-cut expectations and bank demand re-entry; book value sensitivity to swap/futures MTM can drive stock; dividend confirmations support downside cushion .
  • Medium-term thesis: Private capital’s role in Agency MBS persists as traditional buyers lag; DX’s platform scale, in-house tech build, and capital access position it to harvest wide spreads over time .