Equifax - Earnings Call - Q1 2025

Executive Summary

• Q1 2025 revenue was $1.442B (+4% reported, +5% LC), ~$37M above the midpoint of February guidance; Adjusted EPS was $1.53, with GAAP diluted EPS of $1.06.
• Results beat S&P Global consensus: revenue $1.442B vs $1.418B* and adjusted EPS $1.53 vs $1.40*; outperformance was driven by stronger USIS mortgage (prequal/pre-approval), non‑mortgage in Card/Auto, and solid EWS government/talent momentum.
• Equifax maintained FY25 guidance (reported revenue $5.91–$6.03B; adjusted EPS $7.25–$7.65) despite the Q1 beat, citing uncertainty around tariffs, inflation, rates, and mortgage/hiring markets.
• Capital return accelerated: Board authorized a $3B share repurchase (targeted over ~4 years) and raised the quarterly dividend by 28% to $0.50 (from $0.39), reinforcing a durable FCF outlook (~$900M in 2025) and balanced capital allocation.

What Went Well and What Went Wrong

• What Went Well

  • USIS delivered 7% revenue growth with 11% mortgage and 6% non‑mortgage growth; management highlighted stronger card/auto and post‑cloud commercial momentum.
  • Workforce Solutions (EWS) Verification Services grew 5% (non‑mortgage +6%) with better‑than‑expected government growth; EWS adjusted EBITDA margin was 50.1%.
  • Innovation and Cloud execution: Vitality Index reached 11% (above 10% LT goal) and >85% of revenue is now in EFX Cloud; CEO: “Our strong first quarter is a proof point to the power of the Equifax cloud…”.

• What Went Wrong

  • Employer Services declined 8% amid weaker hiring; management continues to expect a softer hiring backdrop near term.
  • International operating margin compressed to 7.8% (from 9.9% YoY) on mix, despite 7% LC revenue growth; Canada and Europe were slightly weaker on macro.
  • Guidance held despite the beat given tariff/inflation/rate uncertainty and recent mortgage softness; management cited mortgage inquiry declines over the last 10 days of the period.

Transcript

Operator (participant)

Greetings and welcome to the Equifax, Inc. Q1 2025 Earnings Conference Call. At this time, all participants are in listen-only mode. If anyone should require operator assistance, please press star zero on your telephone keyboard. A question-and-answer session will follow the formal presentation. You may be placed in the question queue at anytime by pressing star one on your telephone keyboard, and we ask you, please, to limit yourself to one question and one follow-up then return to the queue. As a reminder this conference is being recorded. It's now my pleasure to turn the call over to your host, Trevor Burns, Senior Vice President, Head of Corporate Investor Relations. Trevor, please go ahead.

Trevor Burns (SVP and Head of Investor Relations)

Thanks and good morning. Welcome to today's conference call. I'm Trevor Burns. With me today are Mark Begor, Chief Executive Officer, and John Gamble, Chief Financial Officer. Today's call is being recorded, and our recording will be available later today via IR calendar section of the News and Events tab at our IR website. During the call, we'll be making reference to certain materials that can be found in the presentation section of the News and Events tab at our IR website. These materials are labeled 1Q 2025 earnings conference call. Also, we'll be making certain forward-looking statements, including second quarter and full year 2025 guidance, to help you understand Equifax and its business environment. These statements involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from our expectations.

Certain risk factors that may impact our business are set forth in filings with the SEC, including 2024 Form 10-K and subsequent filings. We will also be referring to certain non-GAAP financial measures, including adjusted EPS, adjusted EBITDA, and cash conversion, which will be adjusted for certain items that affect the comparability of our underlying operational performance. These non-GAAP measures are detailed in reconciliation tables, which are included with our earnings release and can be found in the financial results section of the financial info tab at our IR website. Now, I'd like to turn it over to Mark.

Mark Begor (CEO)

Thanks, Trevor. Turning to slide four, Equifax is off to a very strong start in 2025 with revenue of $1.442 billion, up 4% reported and 5% in constant dollars, and $37 million above the midpoint of our February guidance. The revenue strength was broad-based, with about 2/3 in non-mortgage verticals led by USIS. Mortgage was also stronger than our expectations in the quarter, particularly in USIS, with over half of this strength from improved penetration and performance of our mortgage pre-qual and pre-approval products and a market that was about 400 basis points above our February framework. Adjusted EPS of $1.53 per share was $0.15 above the midpoint of our February guidance from the higher revenue growth and improved margins. We ended March with debt leverage of two and a half turns, which is our long-term goal.

Team also continued to execute very well against our EFX 2027 strategic priorities as we pivot from building the Equifax Cloud to leveraging our new cloud capabilities to drive innovation, new products, and growth. Our strong first quarter is a proof point to the power of the Equifax Cloud as our team can now fully focus on growth, innovation, and customers. We launched our OnlyEquifax solution in mortgage that provides key employment and income information powered by the scale of The Work Number along with the USIS mortgage credit file. A first-to-market mortgage solution that allows lenders to instantly obtain information about both the mortgage applicant's creditworthiness and the application's employment and income status with a single data request from Equifax. We are seeing strong customer demand for this unique solution.

We plan to launch TWN-powered solutions for the auto and P-loan verticals later this year where both credit and income verifications are integral to the credit underwriting. EWS first quarter revenue was better than our expectations driven by talent and government. The EWS team also delivered EBITDA margins of over 50%, also better than our expectations. There is a clear change in Washington, D.C. around social service and tax integrity, waste, and abuse, which we view as a positive macro for workforce solutions. In the quarter, EWS continued the expansion of its use cases in the federal government as they completed an amended agreement with the SSA for annual revenue of about $50 million. The amendment allows SSA to begin ramping the use of a TWN solution that delivers monthly income and employment information for individuals applying for or currently receiving disability benefits from SSA.

We are ramping up our engagement in Washington as the new administration gets in place. The EWS team also continued its strong momentum of TWN records penetration, adding 3 million active records to the TWN database, ending the quarter with 191 million active records, up 11%, and 751 million total records, up 12%. This is a very strong performance given the normal attrition in the first quarter from seasonal fourth quarter hiring. In the first quarter, EWS signed agreements with three new partners, which adds to the 15 signed last year and over 50 since the beginning of 2021. We expect these new partnerships to drive TWN record growth and EWS revenue growth in 2025. We have a long runway of records growth against the 225 million income-producing Americans versus the 138 million unique records we have today.

USIS had a very strong quarter with total revenue growth of 7%, well within their 6-8% long-term revenue growth framework and above our expectations. Non-mortgage growth was also strong at about 6%. The USIS team has pivoted from building the cloud in 2024 to being fully focused on customers, innovation, new products, and growth. They have strong momentum and are winning in the marketplace. In international, the team delivered almost 7% constant currency revenue growth and completed transformation activities in Spain. We made very good progress in new product introductions in the quarter with a vitality index of 11%, which was 100 basis points above our long-term framework. We expect some acceleration in vitality during the balance of 2025. EFX.AI is powering our new solutions, leveraging our scale and unique data in our single data fabric.

First quarter was also a very strong start to 2025 across all BUs, particularly in non-mortgage and with our USIS mortgage pre-approval and pre-qual products. The team is executing very well. We are clearly in a period of significant economic and market volatility, principally from uncertainty around tariffs and their impact on U.S. inflation and interest rates. Given the strength in the first quarter and our current run rates in key verticals, we would normally be increasing our 2025 revenue and adjusted EPS guidance. However, given the significant uncertainty in the economy and with consumer and corporate confidence, we are maintaining our 2025 guidance at the levels we provided to you in February. We remain very confident in the Equifax long-term growth model to drive consistent revenue growth, margin expansion, and strong free cash flow with consistent return of cash to shareholders.

We expect our business model to be resilient during periods of economic weakness, and our confidence was reinforced by our very strong performance in the quarter, both financially and in the strong execution against our EFX 2027 strategic priorities. Turning to slide five, as we complete the EFX Cloud, we are driving top line, expanding margins, and accelerating free cash flow while lowering the capital intensity of our business. We expect to generate about $900 million of free cash flow this year, with a cash conversion approaching 95%, which aligns with our long-term framework. Our new long-term capital allocation framework is aligned with our EFX 2027 long-term growth strategy to, number one, maintain a strong investment-grade balance sheet and credit ratings to weather economic events in the future.

Second, to continue to invest in Equifax growth, prioritizing high-return capital investments to support new product innovation and to continue to accelerate Equifax Cloud completion. We expect CapEx at about 6-7% of revenue as our new cloud-native infrastructure is much less capital-intensive. Third, to continue to execute our bolt-on M&A strategy at one to two points of revenue growth, focused on bolt-on acquisitions aligned with our strategic priorities around unique data assets, strengthening workforce solutions, identity and fraud, and new international platforms like Boa Vista. Last, our new capital allocation plan delivers consistent returns of capital to shareholders while maintaining our strong balance sheet. We plan to grow our dividend in line with earnings and return excess cash through our share repurchase program to reduce shares outstanding.

This week, the Equifax Board of Directors approved a 28% increase in our quarterly dividend to $0.50 per share and authorized a new $3 billion four-year share repurchase program. This new capital allocation framework is a big milestone for Equifax after our big investments in the Equifax Cloud over the past five years. The 28% increase in our dividend reflects our confidence in the new Equifax business model and moves our payout ratio to about 25% of 2025 adjusted net income. Going forward, we plan to increase dividends annually in line with earnings, generally in the first quarter of each year, and about in line with the expected growth in adjusted EPS with a range of 5%-15%.

Our new $3 billion share repurchase program announced today reflects repurchases we expect to make under normal market conditions to be completed over the next four years while continuing to maintain a strong balance sheet, continue to invest in Equifax through CapEx and bolt-on acquisitions, and consistently grow our dividend in the future. We intend to be in the market consistently during EFX trading windows and will flex up share repurchases during periods of stock dislocations and flex repurchase levels up or down based on bolt-on M&A activity. As free cash flow accelerates in the future from operating leverage and lower CapEx spending, and as the mortgage market recovers, we expect to increase the level of cash we return to shareholders versus our share repurchase program.

Between both the increased dividend and the $3 billion share repurchase program, we expect to return about $1 billion a year in cash to shareholders annually over the next four years, with the return to shareholders growing as we grow our business in the future. We are energized to be entering this new phase of Equifax with higher free cash generation and lower capital intensity and with significant excess free cash flow and leverage to return cash to our shareholders. Turning to slide six, our first quarter results were much better than our expectations with revenue and adjusted EPS well above the top end of our February guidance range. Adjusted EBITDA margins of 29.3% were up 20 basis points from last year and about 80 basis points better than expected, with EWS margins above 50%. Relative to our February framework, non-mortgage drove about two-thirds of the revenue outperformance.

Our global non-mortgage businesses grew about 5% in constant currency from stronger than expected growth in USIS from strength in card and auto, as well as in EWS and bolt talent and consumer lending. Mortgage revenue was up 7% in the quarter and drove about a third of the outperformance in total Equifax revenue versus our February framework. This outperformance versus guidance was predominantly in USIS as we saw both stronger performance in our mortgage pre-qual and pre-qualification products, as well as an improvement of about 400 basis points in the mortgage market that was down 9% versus our -13% framework for the first quarter. Mortgage rates declined about 30 basis points in late February and March to about 6.7% that delivered some improved mortgage hard inquiry performance during that period, which reflects the mortgage market sensitivity to interest rates.

We believe this improvement was likely led by higher mortgage refi activity off the lower mortgage rates. U.S. mortgage revenue was about 20% of Equifax revenue in the quarter. In the first quarter, USIS mortgage revenue was up a strong 11% and outperformed underlying USIS hard credit inquiries by 20%, again driven by pricing pass-through as well as the stronger performance in our mortgage pre-qual and pre-approval solutions. EWS mortgage revenue was up over 3%, marginally stronger than our expectations from stronger volumes in a down market. Over the last several weeks, we've seen declines in mortgage activity from higher interest rates. We expect to see continued impacts on mortgage activity until there is some stability in Washington.

Based on current trends and the overall current economic and market uncertainty, we're maintaining our 2025 U.S. mortgage market assumption of down 12% for the balance of 2025, which is the same framework we provided to you in February. Turning to slide seven, Workforce Solutions revenue was up 3%. Verifier revenue growth of 5% was stronger than expected due to stronger verifier non-mortgage revenue that was up 6%. We saw stronger than expected revenue in government, Talent Solutions, and consumer lending. Talent Solutions revenue was up 12% in the quarter, benefiting from better hiring volumes in February and March, as well as easier comps versus first quarter last year. Talent Solutions continues to outperform the underlying markets from new records, new products, penetration, and pricing, as well as new solutions from their total verified data hub.

Government grew 2% in the quarter given the headwinds related to changes in CMS federal funding practices at the state level we discussed in February, as well as difficult comps from CMS redetermination volumes in the first quarter last year. We expect government revenue growth to continue to strengthen as we move through 2025 and expect to deliver about 10% government growth in the second half of the year. Our government business will be benefiting from a new $50 million SSA amendment that went online a few weeks ago, as well as continuing to benefit from growing state agency penetration and growth in TWN records. Consumer lending revenue was up 11% in the quarter from strong sales execution across card, auto, P-loans, and debt management, as well as continued growth in new records and new products.

Employer services revenue was down 8% in the quarter as our I-9 and onboarding revenues have been negatively impacted by the weaker hiring market. Workforce solutions' adjusted EBITDA margins of 50.1% was over 100 basis points better than our February framework, driven by higher than expected revenue growth and good cost execution. Workforce solutions had a very strong quarter in record growth with 4.4 million companies contributing to TWN and 191 million active records with 138 million unique individuals. The continued strong pace of partner and record additions further strengthens the multi-sided TWN exchange with a big runway for future growth. Turning to slide eight, a significant focus of our EWS strategy is penetrating the large $5 billion government TAM at the federal, state, and local level. In 2025, we expect EWS government revenue of about $800 million with growth accelerating this second half to about 10%.

Clearly, there is heightened focus with the new administration in Washington on program integrity and reducing the estimated $160 billion of improper payments within social service and tax programs. EWS has made significant progress penetrating agencies such as CMS, SSA, and SNAP Tanf, given the strong value proposition in increasing program integrity with big opportunities for broader utilization of our verified and instant income verification for federally sponsored social services given this new focus in Washington. We also have a big runway to expand TWN utilization at the state and state agency level where social services are delivered. We are expanding our presence in Washington and adding state resources to drive state utilization and penetration, full utilization of TWN on all social service programs, new federal use cases such as Do Not Pay and the IRS Earned Income Tax Credit, and strengthened program income verification requirements and more frequent redeterminations.

Our $50 million SSA amendment during the quarter is a great proof point of the value Equifax can bring to the $160 billion of improper payments across government programs. We are on offense in Washington and across the states to take advantage of this new focus and have significant opportunities for future growth supporting the government's goal of program integrity and efficient delivery of social service benefits. Turning to slide nine, USIS had a very strong quarter with revenue up 7% and much better than our expectations. USIS non-mortgage revenue grew 6% in the quarter, well within their 6-8% long-term revenue growth framework and their strongest organic non-mortgage growth in over two years. Non-mortgage B2B revenue growth of 5% was stronger than we expected in both online and offline. Within B2B online, we continue to see a stable and only slightly muted lending environment.

We saw mid-single digit revenue growth in FI and high single digit revenue growth in auto. All other online B2B verticals in aggregate were up slightly. Financial marketing services, our B2B offline business, was up a very strong 10% in the quarter, driven principally by new business growth within Insights and Archives at large FIs as we modernized our new data delivery services using the new Equifax Cloud. We have not seen an increase in portfolio review spending that would be indicative of increased risk management activity in a weaker economic environment. Consumer solutions revenue remained very strong at up 8%. USIS adjusted EBITDA margins at 34.1% in the quarter was up about almost 150 basis points compared to last year. The USIS team is on offense with 100% of their post-cloud focus on customers, share gains, innovation, new products, and growth.

Turning to slide 10, international revenue was up 7% in constant currency with broad-based revenue growth across all regions. Strong Latin American revenue growth was led by very strong double-digit growth in Brazil and Argentina. The Boa Vista business is performing very well as we bring new Equifax platforms like Ignite and our global products to the business and drive their cloud completion. Asia-Pacific performed very well at 7% growth. Canada and Europe growth were slightly weaker than we expected, reflecting the overall weaker economic conditions in both markets. International adjusted EBITDA margins of 24.1% were down 20 basis points versus last year. Turning to slide 11, the first quarter marked a huge milestone for Equifax, launching our OnlyEquifax solution combining TWN and credit data for mortgage shopping.

Equifax is entering a new phase of innovation, leveraging our unique TWN income and employment and credit data to build solutions that only Equifax can deliver, enabled by the Equifax Cloud and EFX.AI. We expect to launch additional TWN-powered credit solutions later this year in auto and personal loans. In the first quarter, we delivered a vitality index of 11% from double-digit performances in EWS and international, which was 100 basis points above our long-term framework. We are seeing post-cloud increases in innovation and new products from USIS that we expect to continue through the balance of the year and increase further in 2026. We expect Equifax to deliver a strong 11% vitality index in 2025 above our 10% long-term goal, leveraging our Equifax Cloud capabilities to drive new product rollouts using our differentiated data and EFX.AI capabilities.

Turning to slide 12, we are clearly in a period of significant economic and market volatility and uncertainty from the tariff actions in Washington. Economic experts are raising concerns of weaker economic growth going forward, as well as concerns of higher inflation and the direction of interest rates. While we've not seen impacts on our businesses to date, this uncertainty has led us to hold our 2025 guidance at the levels we shared in February, despite our very strong performance in the quarter. Equifax is better positioned for an economic event than ever in our history, given the mix of our businesses, growing mix of subscription revenue, and the upside from a mortgage market recovery.

We have the majority of our cloud technology and data transformation behind us and are beginning to see the benefits of our new cloud capabilities driving always-on stability and innovation powered by our Equifax data assets and EFX.AI that are delivering growth and share gains. We're also improving the overall cost structure of our business, which is independent of any economic event. Our EWS government business has big growth potential in their $5 billion TAM in an attractive Washington environment. During a downturn, more consumers will apply for or increase social service benefits, including in our unemployment claims management business that was up double digits during the COVID recession. Workforce Solutions will continue to grow the TWN database in every economic scenario, which increases our fulfillment rate and revenue.

During periods of economic uncertainty, we've historically seen areas of increased TWN usage in financing markets as borrower unemployment and income status becomes even more critical to lenders during periods of increased unemployment. Our balance sheet and cash flow are strong, with strong cash conversion as our capital spending declines with the completion of our cloud investments. As shown on the left side of slide 12, the mix of Equifax businesses that are recession resilient or countercyclical, and we expect to grow in an economic event, is very strong at about 67% of our revenue, which is up from 54% in 2022 and up significantly from 37% in 2008. We are a different business today and much more resilient.

Our government, identity, fraud, debt management, mortgage, and credit portfolio review businesses, as well as the significant portions of our employer services, commercial credit, and consumer direct businesses that are subscription-based, are recession resilient and, in most cases, countercyclical, and we expect them to grow in an economic event. For perspective, we included a view of how our businesses may perform in a hypothetical recession in which U.S. GDP declines about 300 basis points and is negative, and long-term interest rates decline over 150 basis points in the back half of an economic event to boost activity. In this scenario, we believe Equifax could still grow total revenue 5%-10% on average over this recession cycle. Our non-mortgage businesses, we believe, would grow low single digit percentage as the growth in recession-resistant and countercyclical businesses is only partially offset by declines in our recession-impacted businesses.

As shown on the right side of slide 12, we are at historic lows in U.S. mortgage market activity with $1.2 billion in revenue opportunity for Equifax, with the market still 50% below what we characterize as normal 2015 -2019 pre-pandemic average mortgage volume activities. Looking at Equifax data on mortgage issuance since early 2022, there are over 13 million mortgages that were issued with an interest rate over 5%, including about 11 million with rates over 6% and almost 8 million mortgages with rates over 6.5%. With an interest rate decline in a recession, this creates a large pool of loans available for refinancing, which would drive substantial growth for Equifax from the current depressed mortgage refinance levels. Purchase mortgages could also see strong growth from current levels.

For perspective, the last time mortgage rates were about 6%, purchase mortgage volumes were more than 25% higher than the levels we're seeing in 2025. Mortgage revenue could see growth rates of 20% or significantly more against the 50% decline from normal levels today in a reduced rate environment. Given these factors, and as shown on slide 12, Equifax could grow revenue in the range of 5-10% in a typical recession, with significant potential upside if mortgage rates decline even further and mortgage volumes move back towards historical levels. We feel we're well positioned in an economic event given the unique position of our businesses like TWN, our growing subscription revenue, and the upside from a mortgage market recovery.

We expect to continue to deliver strong free cash flow during a typical recession, allowing us to continue to invest in Equifax CapEx for growth and bolt-on M&A while still delivering on our new capital allocation plan that will grow our dividend and return excess free cash flow with our buyback program while maintaining a strong balance sheet and credit ratings. I'd like to turn it over to John to provide more detail on our 2025 guidance and also provide our second quarter framework.

John Gamble (CFO)

Thanks, Mark. Turning to slide 13, as Mark indicated, given the current economic and market uncertainty, our current full year 2025 guidance for USIS mortgage hard inquiries at down 12% is unchanged from what we shared in February. USIS hard mortgage credit inquiries run rates declined through last week, consistent with market activity and with the significant uncertainty that exists in the market.

Based on these factors, our guidance for second quarter USIS hard mortgage credit inquiries is expected to be down about 11% and is consistent with the full year at down 12%. As Mark indicated, we are holding our full year 2025 guidance on a constant currency basis to be unchanged from our February guidance. We updated revenue by about $20 million, reflecting the benefit from the weaker dollar using FX rates on April 10th. The EPS benefit of the FX movement is very small. Slide 14 provides our full year 2025 guidance, reflecting only the change in FX. Organic constant currency revenue growth is unchanged at 6%. BU level details are also consistent with our February guidance. Going forward, each quarter, we will disclose the actual level of our share repurchases and the impact on shares outstanding. Slide 15 provides the details of our 2Q25 guidance.

In 2Q 2025, we expect total Equifax revenue to be up just over 5.5% on a reported basis year-to-year at the midpoint, with constant dollar revenue growth up just over 6.5% at the midpoint. Adjusted EPS in 2Q 2025 is expected to be $1.85-$1.95 per share, up over 4.5% versus 2Q 2024 at the midpoint. The increase in adjusted EPS is principally driven by revenue growth and lower interest expense, partially offset by higher depreciation and amortization. Equifax 2Q 2025 adjusted EBITDA margins are expected to be over 32.5% at the midpoint of our guidance, up about 50 basis points year-to-year. The increase in adjusted EBITDA margins principally reflects revenue growth and higher margins at both USIS and international. Business unit performance in the second quarter is expected to be as follows. Workforce Solutions revenue growth is expected to be up over 6.5% year-to-year.

Verification services revenue is expected to be over 8%. Mortgage revenue is expected to be up about 6%, with the growth in records and pricing offset by the expected continued mortgage market decline. Verifier non-mortgage revenue is expected to be up about 9%. Government revenue is expected to be up low double digits and improve sequentially from higher SSA revenue, state penetration, and records, as Mark indicated. Talent revenue should be up low single digits as growth remains negatively impacted by expected declines in U.S. hiring and with more difficult COPs than the first quarter. Employer revenue is expected to be down slightly. EWS adjusted EBITDA margins are expected to be about 52%, down about 80 basis points year-to-year, but up about 200 basis points sequentially. USIS revenue is expected to be up about 6.5% year-to-year.

Mortgage revenue is expected to be up about 11%, and non-mortgage revenue is expected to be up about 4%. Mortgage revenue is still being impacted by significant declines in USIS hard inquiries, which are being more than offset principally by third-party vendor pricing actions, as well as strengthening revenue in pre-approval and pre-qualification products. Adjusted EBITDA margins are expected to be up about 200 basis points at over 35%, again reflecting the benefits from USIS decommissioned legacy systems and revenue growth. International revenue is expected to be up about 6.5% in constant currency. Adjusted EBITDA margins are expected to be up about 75 basis points at over 26% in 2Q25. Our guidance assumes economic and market conditions do not deteriorate meaningfully from current levels, and US interest rates at levels also about consistent with current levels.

Delivering second quarter and full year guidance at the midpoint requires continued strong execution by the team against our Equifax 2027 strategic priorities. Now I'd like to turn it back over to Mark.

Mark Begor (CEO)

Thanks, John. Turning to slide 16, in 2025, despite our very strong performance in the quarter, we are expecting challenging markets in both U.S. mortgage and hiring to continue with the uncertainty in Washington, resulting in our expectation of 6% constant currency revenue growth for the year. We continue to be confident in our long-term growth framework that delivers 8%-12% growth, including bolt-on M&A, 7%-10% organic growth, strong operating leverage delivering 50 basis points of margin expansion annually, and strong free cash flow for investment in Equifax and returning cash to shareholders. We have a strong and resilient business model.

Wrapping up on slide 17, we're off to a great start in 2025 with first quarter revenue and adjusted EPS well above our February framework in a challenging macro environment. As I said earlier, under normal economic and market conditions, we would be increasing our full year 2025 guidance. However, due to the significant current economic and market uncertainty in Washington, we felt it was prudent to maintain our 2025 full year guidance for Equifax, as well as our view on a weaker mortgage and hiring markets for the balance of the year. Our strong free cash flow generation and the strength of our balance sheet positions us well to return cash to shareholders. Our new long-term capital allocation plan is a big step forward for Equifax.

We are energized to be increasing our quarterly dividend by 28% this quarter to $0.50 per share and launching our new $3 billion share repurchase program that we expect to complete over approximately the next four years. Our capital allocation plan continues high return investments across Equifax and CapEx and bolt-on M&A while returning cash to shareholders and maintaining a strong balance sheet. Equifax is better positioned than ever in its history to weather an economic event while delivering growth, margin expansion, free cash flow generation, and returning cash to shareholders. We are entering the next chapter of the new Equifax with our cloud transformation substantially behind us as we pivot our entire team from building the cloud to leveraging the new Equifax Cloud for innovation, new products, and growth.

We're using our new cloud capabilities, Single Data Fabric, EFX.AI, and Ignite, our analytics platform, to develop new credit solutions leveraging our scale and unique data assets. We're accelerating multi-data asset solutions, including those that combine traditional credit, alternative credit assets from DataX and Teletrack, and TWN income and employment indicators in verticals like mortgage and auto that only Equifax can deliver that will drive share gains and growth for Equifax in the future. I'm energized about our strong start to 2025, but even more energized about the next chapter of the new Equifax with our new capital allocation plan in place. This is a big milestone for Equifax and an exciting time to be at the new Equifax.

One final note, we're planning an investor day the morning of June 17 in New York City, where you'll hear from the Equifax leadership team on our long-term growth plans that are aligned with our EFX 2027 growth framework. The event will be held in person as well as webcast live. Please mark your calendars and look for more information to come soon from Trevor and Molly on our investor day. With that, Operator, let me open it up for questions.

Operator (participant)

Certainly. We'll now be conducting a question and answer session. If you'd like to be placed into question queue, please press star one on your telephone keypad. As a reminder, we ask you to please ask one question and one follow-up, then return to the queue. You may press star two to remove yourself from the queue. One moment, please, while we pull for questions. Our first question is coming from Jeff Meuler from Baird. Your line is now live.

Jeff Meuler (Director and Senior Research Analyst)

Thank you. Good morning. Great to see the amended SSA contract just now that DOGE is further into its work. Can you just kind of give us any more color on, I guess, the TWN federal government discussions or opportunities, as well as any risks that you're hearing that could arise from that?

Mark Begor (CEO)

Yeah, thanks, Jeff. We feel it's a real tailwind for us in the current administration with their focus on improper payments. As you know, it's a huge number. This is not our number. It's from the government of $160 billion a year of improper payments, either from social services or tax support, that go to consumers. And TWN is really the answer. As I said in my comments earlier, we're ramping up our presence in Washington.

I was up there a couple of weeks ago. Chad Borton, who leads EWS, I think is there next week. I'm going to be there again in a couple of weeks. The discussions are very constructive around their desire to really tackle this challenge for the federal government and really drive. They all want to have individuals that deserve social services get them quickly, but those that no longer qualify, they really want to take those benefits back. TWN is really the answer. We are spending a lot of time with the new agency heads. We see opportunities in existing programs for increasing requirements around authentication of income at the state level, perhaps doing more frequent redeterminations, which are currently every 12 months. This demographic, their income profile changes more rapidly, so doing that more often.

There are some very significant programs that we've been working on for four, five, six years. One is the do-not-pay system, which we're not in today. We were making momentum in the last couple of years in the last administration. We think that'll accelerate. That is kind of a stopgap for all social service programs. We'd check that database before making social service payments. Another big one for us that we've been working on the last couple of three years is with the IRS around the earned income tax credit, which they frame as being something like $16 billion of improper payments. The tone in Washington is super positive, we think, around this.

As you point out, the amendment that we got with the SSA contract a couple of weeks ago, I think, is a great proof point that even in this administration, which there's a lot of change going on in Washington, the value of TWN is clear. I would also point out that, as you know, most of the TAM for that $5 billion TAM versus our roughly $800 million run rate of our business, that $4 billion+, is really at the states. There are a lot of states that do not use our data today. There are a lot of agencies that do not use our data. As you know, that is a big part of the penetration opportunity. As I said earlier in my comments, we are adding more state resources to really help drive that at the state level.

I would also tell you that many states we're seeing are adopting, if you want to use the term, the DOGE mentality, but the focus on integrity at the state level. We play into that too. We are really enthused around the momentum in the current administration around integrity of social service and tax refund payments like earned income tax credit. We are really spending a lot of time in D.C., but spending a lot of time in the states to really drive growth there.

Jeff Meuler (Director and Senior Research Analyst)

Got it. I appreciate the resilience of the business and you providing a recession framework. The recession impacted businesses being down only 3%-5%. I think that might be better than some investors would expect. How did you come up with that estimate? What are kind of the offsets relative to potential, I guess, end market origination volume declines?

Mark Begor (CEO)

Yeah, we've been trying to be pretty consistent on that. Last time we did it was around going into COVID, as you know. We looked back to 2008/2009, which was the last economic event. We looked at how our different business lines performed during that timeframe, which businesses were impacted, which businesses kind of grew through that timeframe, and then kind of rolled that forward to the current mix of the business. The other thing we factored in is, even since 2021, there's been a meaningful increase in our subscription-based revenue that is not going to be recession impacted or economic impacted, meaning we're locking into like 12-month contracts with volumes in government space and some of our FI space.

The other thing, as you know, is that there is an element of countercyclicality that we really carried forward the same trends we saw in 2008/2009 and in 2021 as we went into the COVID pandemic, where when there is an economic event, you may see credit activity slow from a marketing standpoint. It does not go to zero, obviously. There is a real pickup in management of existing books. More data is used in managing existing portfolios to drive collections and line management.

The other thing that I think is also changing along with the subscription revenue is that the value of more data is really a positive for Equifax and a positive for our customers, meaning in an economic event, more data will be used in originations because it helps identify those consumers that can really handle that next credit card or that next auto loan or mortgage. That power of more data is also a positive for us. Anything, John, you'd add?

John Gamble (CFO)

Yeah. Just also just to make sure everyone's clear, right? This is really directional, right? Because what a typical recession is very hard to define. We did everything relative to our long-term framework. When you see 3%-5% decline, that's relative to our long-term framework for non-mortgage of 7%-10%, right?

What we're talking about is just a very substantial reduction in the level of growth that we would see and an actual decline in those businesses that in our long-term framework would have been growing 7-10%. We think that's quite material, as Mark said, that is somewhat consistent with what we saw back in the last two recessions that we're able to track.

Mark Begor (CEO)

Jeff, leaving mortgage aside, and I think we all understand the mortgage impact that happens in a recession when typically rates are cut in the back half of a recession in order to boost economic activity. You've got businesses like government today that are huge for us. Notwithstanding the macro in Washington and around the states around penetrating into the TAM, in an economic event, you've got more consumers that are unemployed, typically, right? Unemployment goes up.

We get a benefit from our unemployment claims business, which you saw during the COVID pandemic, was a significant, I think, $75 million or so uptick over a couple of quarters as there was very sharp layoffs during that timeframe. Also with government social services, you'll see more individuals go into government social services, meaning take advantage of it. That drives our business also. There is just a massive change in our business that's happening quite rapidly over even the 2021-2025 timeframe around the mix of our businesses, where they are from a recession resiliency basis. Those that are recession impacted are still there, but they're a smaller portion of Equifax revenue. I would also point you to the increase really across all of our businesses around subscription revenue versus transaction revenue.

That's a change that's been happening over the last five years, three years, two years. Number one, based on the types of businesses that are growing faster, but also number two, based on how we're going to market on the kind of way we're positioning our products from a contractual basis.

John Gamble (CFO)

Yeah. As Mark scratched in his comments, right? I think importantly in non-mortgage, what we think is we'll grow during a typical recession. We think that's really the most important outcome of the substantial change that we have in the percentage of our revenue that's recession resilient. The amount any individual segment that we showed you could grow, obviously that could be right or wrong and move around. The fact of the matter is we feel like we're going to grow our non-mortgage business in a typical recession, and we think that's very substantial.

Operator (participant)

Thank you. Next question is coming from Andrew Steinerman from JP Morgan. Your line is now live.

Andrew Steinerman (Business and Information Services Equity Research Analyst)

Hi, John. Just two questions. One is, could you just give us in the quarter just reported the percentage of U.S. mortgage revenues? The second question has to do with free cash flow. Obviously, this is that great inflection year where free cash flow for the year is guided to be strong in terms of conversion of free cash flow. When I look at the first quarter, it does not have that high conversion rate. I surely know it has been a while since we have seen seasonality. Just help us bridge the free cash flow that we just saw in the first quarter with the strong free cash flow conversion that you are guiding for the rest of the year. I assume that's sort of like the conversion we can expect going forward.

John Gamble (CFO)

Yeah. To your first question, it's 21%, right? To your second question, free cash flow for Equifax.

Mark Begor (CEO)

21% is the percent of mortgage revenue.

John Gamble (CFO)

It's the percent of mortgage revenue. That was your first question, right? 21% is your percent of mortgage revenue. In terms of free cash flow, the first quarter for Equifax, free cash flow is always much lower, right? Which would mean our conversion would be lower, principally because it's the period in which we pay out our variable compensation.

Mark Begor (CEO)

From the prior year.

John Gamble (CFO)

From the prior year. It's a very large payment that occurs in the first quarter.

The reason why the growth in free cash flow doesn't look as strong in the first quarter of 2025 relative to 2024 is that the payments made in the first quarter of 2025 were substantially larger than the payments made in the first quarter of 2024 because, as you'll remember, 2023 was a more difficult year for us. So our variable comp payments were much lower. If you were to normalize the variable comp payments in free cash flow, our growth rate would be over 20% in first quarter of 2025 versus first quarter of 2024. We feel good about the way free cash flow came in, and it's actually very consistent with the $900 million number that we talked about when we gave guidance both in February and in April.

Operator (participant)

Thank you. Next question is coming from Manav Patnaik from Barclays. Your line is now live.

Brendan Popson (VP of Equity Research)

Hey, this is Brendan on Manav. I just want to ask on just the level of visibility you have for the second quarter and kind of the trends you saw the first couple of weeks of April, and not just mortgage, but also kind of your non-mortgage, your consumer, and card, and other categories like that.

Mark Begor (CEO)

Yeah. We kind of talked about that in our prepared comments around the second quarter. I think we have quite a bit of visibility in the second quarter in most of our business lines. Actually, the vast majority outside of what happens with rates on mortgage, everything else, I think we have clear visibility. We talked about that auto has been a little bit stronger, perhaps some pre-terrifying in lending happening. All the other businesses, we've really seen no negative impact. If anything, it's been extremely muted in any kind of our activity.

We've got good visibility. Where rates are going to go with what's happening in Washington is hard to read. I think you saw the variability we had in the first quarter versus our -13 framework ending up at -9 because there were some lower rates for a number of weeks that really boosted mortgage activity. The guide that we put together for second quarter in the year, we think, reflects what we're seeing over the last couple of weeks on mortgage.

Brendan Popson (VP of Equity Research)

Yep.

Operator (participant)

Thank you. Next question is coming from Toni Kaplan from Morgan Stanley. Your line is now live.

Toni Kaplan (Executive Director and Senior Equity Research Analyst)

Thanks so much. I wanted to ask a follow-up on government. Just to confirm, I wanted to make sure the low double digit in government is for 2Q that you're expecting. Does that have with the SSA amendment that you just signed, is there a disproportionate amount in 2Q, or is that sort of recognized straight line through the next few quarters?

Mark Begor (CEO)

No, that spreads through the quarters in a normal fashion. There is some level of ramping, but not disproportionate.

John Gamble (CFO)

Yeah. The low double digit does reflect is in the second quarter as well. Yep.

Toni Kaplan (Executive Director and Senior Equity Research Analyst)

Okay. Fantastic. I think that is better than expected. Also, if I look at talent, talent was better than expected in 1Q. I guess maybe just shifting to talent, what were the main sort of drivers that got you to that better spot, and how should we think about talent as we sort of go through towards the back half of the year as well? Thanks.

Mark Begor (CEO)

Yeah. Really in first quarter, we exited the year with kind of some tight hiring markets that we heard from our customers and we saw in our numbers. The market ended up being a little bit better as we went into February and March than what we saw in January and kind of the framework we put together. That was a portion of what I would call strong performance from talent, but there was also a significant portion of just kind of execution with new products, expanding our penetration into the background screening TAM, new solutions that we're bringing to customers. That is really helping us outgrow the underlying market in a positive way. Of course, record additions drives just more records across all of the workforce solutions business, including talent.

John Gamble (CFO)

Yeah. Look, low single digits also just reflects that the year-ago period, first quarter of 2024 was just weaker than second quarter of 2024. We just have a Grover difference. We are assuming that we are going to see hiring weaken a bit as we go through the year, right? We did not change our full-year guide. Our full-year guide had weaker hiring for the year when we provided the guide back in February. We have assumed that is going to continue and start to occur as we go through the second quarter and then be in place in the third and fourth.

Operator (participant)

Thank you. Our next question is coming from Kyle Peterson from Needham & Company. Your line is now live.

Kyle Peterson (Equity Research Analyst)

Great. Good morning, guys. Thanks for taking the questions. Just wanted to clarify on some of the moving pieces within the guide. I know it sounds like at least you have the 1Q upside, and then you're at least reflecting that mortgage kind of compressed a bit in the last few weeks. I guess the first few weeks since tariffs and some of this stuff has driven a lot of things into a more volatile state here. Does the guide reflect what you guys have seen in the last few weeks across the board, or is some of the decision-making and everything been a little too volatile to extrapolate based on the last two weeks that you guys held the guide?

Mark Begor (CEO)

We certainly factored into our guide of holding the full-year guidance even with a first quarter beat. As we said, you would expect, and we would typically be raising the year based on that.

There is just so much uncertainty in our eyes around where the economy is going, likely in the second half, meaning that there is enough visibility through the second quarter given that we are approaching the tail end of April. We thought it was prudent to be balanced or conservative, whatever term you want to use, and just hold the full-year guidance until we see more around what kind of economic event we are going to have. As you know, there has been a kind of a CNBC and Wall Street Journal call for recession in the second half by the expert economists. If that is going to happen, that is tough to factor into a guide when you have strong first-quarter performance. We think decent second-quarter performance is hard to handicap what that means in the second half.

We felt it was balanced to put together a guide that just holds the full-year numbers.

John Gamble (CFO)

Yeah. Mortgage, as we said, the trends actually weakened over the past 10 days. The trends that we're seeing.

Mark Begor (CEO)

Along with the 10-year.

John Gamble (CFO)

Along with the 10-year.

Mark Begor (CEO)

In mortgage rates, yeah.

John Gamble (CFO)

Are fairly consistent, right, with the guide we gave for the year, right? Yes, we saw a better first quarter, but we saw much weakening in the first two weeks as mortgage rates went up. Our quarter and our year reflect those run rates. We did not really see weakening in any other line of business over the last couple of weeks, right? I guess to your question, yes, it reflects the run rates we're seeing currently.

Kyle Peterson (Equity Research Analyst)

Okay. Okay. That is very helpful. Maybe just a follow-up, I guess, in aggregate. It seems like the non-mortgage business is holding up pretty well. Is there anything you guys are seeing either in the data or conversations with customers, whether you're getting any sort of tightening in areas, whether it be subprime versus higher-end consumers, or has it really been broad-based, not just in aggregate, but at a more kind of micro level as well?

Mark Begor (CEO)

I think the conversations are much like this conversation. Their businesses are performing well. The consumer is still working, meaning unemployment is still low. They are also watching what's happening in Washington and all reflecting on, is there going to be a second-half event? We haven't seen a change in how they're operating. We haven't seen a change in buying behavior. We've seen a little bit of impact in Canada and in the U.K., which perhaps are more tariff-impacted.

With some of the conversations in March, were quite aggressive, pointed north at Canada. Consumer confidence went down in Canada, and there may have been some pullback principally in consumer activity. It is very de minimis, but that is the only place that we have seen anything that I would characterize as kind of an economic—I would not even use the term slowdown, but any kind of change. Outside of that, I think everyone is watching to see what is going to happen. To us, one of the big indicators I always watch is what is happening with employment. If people are still working, and as you know, we had a good number a couple of weeks ago. If people are still working, that is good for our customers, and it is good for Equifax. Will that change? We will have to see.

It is clearly a super uncertain environment, which is why we wanted to be balanced around our guide for the rest of the year.

John Gamble (CFO)

The trends in terms of the health of the consumer are consistent with what they have been for the last 18 months, right? You are seeing some weakening in subprime. You are seeing delinquencies go up slightly in card and auto. This has been the same story that we have talked about every quarter for probably a year and a half, and we really have not seen it move above subprime.

Operator (participant)

Thank you. Next question is coming from Shlomo Rosenbaum from Stifel. Your line is now live.

Shlomo Rosenbaum (Managing Director)

Hi. Yeah. Thank you very much. I just want to ask a little bit about a follow-up on the last question. With your banking and financial customers, are they doing anything now, or is it wait and see? Is it a deer in the headlights? Also, Mark, your whole career, I think, was in financial services. You worked on card. Are they usually ahead of the curve, concurrent, or lagging when something changes over there? How should we think about that?

Mark Begor (CEO)

I think increasingly, just with the sophistication of data and the sophistication of CROs across all the financial services companies, they're quite responsive. What they're looking at is that, obviously, they've been managing, as John pointed out, some subprime delinquencies, but the core consumer, where most of the financial activity is, is still employed, still operating well. Inflation is down from where it was. No, we haven't seen it. We would see—I think I used in my comments—we haven't seen any uptick in kind of special projects to rescore portfolios when they're worried about risk. That will happen.

We'll see an uptick in revenue there when they're starting to see stress with a consumer or unemployment go up. That hasn't happened yet. We're getting ready. We're going to see likely some impact in late second quarter and into the second half with the student lending collection starting again. We all saw that announcement yesterday from the head of the Department of Education. That's going to be an impact in the second half. That'll be one that will be helping our customers manage through that with more data around who's going to be impacted and why and what that means for their other financial services lines and exposure they have out there. No, I think everyone's watching to see when there's going to be those early signals of a change in economic activity.

Everyone's, I think, watching consumer and corporate confidence, which is going in the wrong direction. That's a problem. People are still working. Once that changes, I think we'll start to see some changes in activity. You may see customers start to tighten up credit lines, change score cutoffs. They're still going to keep originating, just be more prudent on the marketing side. We would expect to see them start to do some more portfolio management work, which would benefit Equifax. That's part of the countercyclical element of a company like ours in a downturn. We offset part of that marketing decline. It just hasn't happened yet. We don't see any signs of it yet.

John Gamble (CFO)

We saw really good revenue performance in our offline business, right, which was very good. They are doing projects, right? They're doing archives. We saw nice growth in payments. We even saw some growth in pre-screen, right? Pre-screen projects. I think what we're seeing is with Data Fabric now and with Ignite now, we're finding that our ability to deliver is very strong, analytics, and also our ability to deliver real-time. I think we feel very, very good about the position of that business. We did see strength there. Our customers are investing.

Shlomo Rosenbaum (Managing Director)

Okay. Great. I want to pivot to something completely outside of what's been talked about. One of the smaller competitors to The Work Number, Truework, is being sold to Checker. I just wanted to ask you what you made of that transaction and how you think about it in terms of the talent business, in terms of what it says about the industry. Just wanted to get some of your thoughts.

Mark Begor (CEO)

Yeah. To be honest, I don't think we spent a bunch of time on it. We saw the announcement. I'm not really sure what Checker's strategy is in buying the business. We know it's super small. I think their revenue is something around $20 million-$25 million of revenue. It is quite small. We've talked many times that we don't really feel an impact from them in the marketplace given the scale of our data assets. I believe they do a lot of what I would characterize as manual verifications, which would typically happen when we don't have the records. No, I don't know a lot about what Checker's strategy is. Checker is a customer, and we interact with them and have a lot of respect for them.

I'm sure we'll engage with them after they complete the acquisition and just understand how we can either work together or how we'll certainly compete against them.

Operator (participant)

Thank you. Next question is coming from Andrew Nicholas from William Blair. Your line is now live.

Andrew Nicholas (Equity Research Analyst)

Hi. Good morning. Thanks for taking my question. I wanted to go back to the recession scenario that you outlined and maybe ask about the puts and takes on margins in your framework. I would imagine incremental margins on mortgage are pretty helpful there. Curious about maybe the offsetting impact and the other pieces or if that 50 basis point kind of annual margin expansion target from your long-term framework would still apply in that sort of scenario as well.

Mark Begor (CEO)

Yeah. First off, incremental margins on all Equifax growth is very attractive. They're very high incremental margins, whether it's mortgage or non-mortgage, really across Equifax. When you think about our business growing in the 5%-10% range, there's a lot of operating leverage there. I would remind you second is that we didn't really put this into our model, but we have the ability to tighten our belt cost-wise dependent upon what kind of economic event is there. That's something that we would certainly be thoughtful about. We typically, in other economic events like during the COVID pandemic, kept investing because of our view of the future and the high incremental margins we have. We would expect to grow our income and grow our margins in an economic event where we're growing 5%-10%. That has very high incremental margins.

It is going to result in our ability to continue to grow both the top and the bottom line.

John Gamble (CFO)

Just as a reminder, if you model it yourself, right, 7%-10% is our long-term growth framework organic. It is that growth rate in which we indicated we could grow 50 basis points. However you are modeling recession, if you are below that, that would impact margin growth. Also, as Mark said, our margins are very strong in mortgage and non-mortgage. As we have talked about in the past, non-mortgage margins are higher than mortgage margins, right? It is principally because of the payments to our partner, to our vendor. Our margins are lower in mortgage. They are still very healthy, but they are not as high as they are in non-mortgage.

Andrew Nicholas (Equity Research Analyst)

Very helpful. Thank you. Switching gears a little bit for my follow-up, and maybe a hard question to answer, but I'm going to ask it anyway. In a choppier macro with The Work Number, does that competitively get prioritized relative to manual options or maybe do-it-yourself verifications from a direct-to-consumer lens just based on how quickly conditions are changing? I just want to see from a relative performance perspective, would you expect that to do better?

Mark Begor (CEO)

We think there's a positive trend for the income and employment data in every economic event. If you look at card, it's used in some places, but most do not. In an economic event, understanding someone's credit score and if they're working allows that card originator to originate more cards because they have more confidence in that consumer's ability to pay.

In an economic event, I would say broadly, more data is going to be used. One of the most powerful data assets we have is that someone's working. I would also add to it our alternative data, whether it's NC Plus, DataX, Teletrack, and our new OneScore solution that really drives a lift off the straight credit file. That's another example of data that's going to be very valuable in an economic event. As we move post-cloud, as we now have all our data in a single data fabric, and as we have the ability to really effectively combine data elements using our EFX.AI to really drive higher-performing solutions, those become more valuable in every economic event.

As you point out, in a downturn, it allows our customers to better identify those consumers that can handle the loan, typically, that they're trying to give to that consumer. I think we're well-positioned to go into an economic event with our differentiated data assets, the fact that we're substantially cloud-complete. As you know, now we're ramping our product and innovation focus because we have the bandwidth to do it with cloud behind us. We're able to bring those solutions together. I think the one we talked about during the call earlier is the TWN indicator on mortgage, which is something I've wanted to do since I joined Equifax. We now have in-market. It's something we couldn't do before, and only Equifax can do it.

We're going to do the same thing in auto where income is verified on lots of auto loans and the same thing in P-loans. We think we're well-positioned with our differentiated data assets to bring more value to our customers around decisioning in any economic event, including a downturn.

Operator (participant)

Thank you. Next question today is coming from Jason Haas from Wells Fargo. Your line is now live.

Jason Haas (Director and Senior Equity Research Analyst)

Hey, good morning, and thanks for taking my question. Actually, I wanted to follow up on that TWN indicator that you just mentioned. I was curious if you could talk about what the reception's been like. How long does it take mortgage lenders to start to utilize that? Should we think about it as it takes several quarters for them to make that switch, or what's the timeframe?

Mark Begor (CEO)

Yeah. It's early days.

Jason Haas (Director and Senior Equity Research Analyst)

Yeah. Okay.

Mark Begor (CEO)

Yeah. It's early days. We've only been in market for, I don't know, 60 days. The reception is super positive. I was with one of our partners last night, and they're helping us bring that to market. Super energized about it. Feedback from the mortgage space is very, very positive around that shopping window with a consumer, which up until today, the only visibility that a mortgage originator would have or a mortgage broker would have in that window is what their credit score is. We're able now to add an indicator that says they're working. We can add an indicator that says, "Here's their employer." We have an indicator that, "Here's their last 12 months' income," not their current income, but what their average income was.

It just gives them confidence on which consumer to work on, which consumers they can move to an application, and which consumers they have confidence they can close. Remember, a mortgage originator is spending $5,000 from the start of that shopping process through to a closed loan. If they can optimize that and close more loans, it makes our credit file with the TWN indicator super valuable. We are really energized around that differentiation we can now bring to market in mortgage. As I said, we are going to do the same thing in other verticals like auto and P-loans, where these are big-ticket transactions where income and employment provides real visibility around someone's capacity to repay along with their propensity to repay from their credit score.

Jason Haas (Director and Senior Equity Research Analyst)

Is there any risk, or are you seeing any evidence—I know it's early days—that there's been any cannibalization of the end goals?

Mark Begor (CEO)

Yeah. It's obviously something we're super thoughtful about. No, because the indicators we're using provide, we believe, enough value to enhance that shopping process. Still, the lender is still required to do a current income validation for a mortgage that's well-defined. In auto, it's typically defined by the lender and then the securitization market, and same with P-loans. We're obviously trying to balance how much information you've given that shopping process to make sure it's enough to benefit that marketing or shopping window. As you point out, protect the full TWN pulls later on. It's something we'll continue to watch, but we think we have the right balance.

The other thing we expect it'll actually promote in some regards is the use of TWN. As you know, we don't have full penetration of TWN in any of those verticals. There's still a handful of mortgage originators that are fully manual. By having the TWN indicator on the shopping file, it helps them know that we have an income and employment report for that consumer. As you know, we don't have full penetration yet. It's going to take a long time to get to the full population, but it also provides that visibility. There are a lot of benefits that we're energized about. We're still in the early days, as you point out, as far as rolling it out and penetration. That's going to accelerate as we go through second quarter and through the balance of the year. Of course, we'll add those other verticals later in the year.

Jason Haas (Director and Senior Equity Research Analyst)

That's great. If I could ask a follow-up on the EWS margin outlook, it's good to see that the margins came in better in Q1. Still down year-over-year, and it looks like the guidance now implies that the year-over-year declines will worsen through the year. I was curious if you could talk about the puts and takes there and what's driving the margin decline and why it could potentially worsen year-over-year as we go through the year. Thanks.

John Gamble (CFO)

Yeah. Again, EWS margins we think are going to be above 50%, right? They're actually strengthening sequentially. We have said consistently that we expect EWS margins to run in the range we're talking about. We continue to believe that's the case, right? We feel very good about the level of EWS margins. Obviously, they're being impacted by the fact that the mortgage market is down, right? That's impacting their revenue growth, and they have very high variable profits. With a more normalized mortgage market, their margins would certainly be higher. Given the level of the mortgage market, we're very happy with the way their margins are trending.

Operator (participant)

Thank you. Next question today is coming from Joshua Dennerlein from Bank of America. Your line is now live.

Wahid Amin (Equity Research Associate)

Hi. Good morning. It's Wahid Amin on for Josh. I want to touch base on the question earlier about the smaller player that was acquired. I guess, how do you think about that when it comes to M&A strategy? Are you focused more on growing TWN records organically through partnerships, or do you see a pathway to grow that through the M&A game? Or on a broader note, how do you view the M&A pipeline currently given your free cash flow growth over the next year?

Mark Begor (CEO)

Yeah. As I said in my comments that I've been saying for five+ years, bolt-on M&A is integral to our strategy. We have in our long-term framework to grow 8-12 with 1-2 points of that 8-12 from bolt-on M&A over kind of a long term, but kind of on an annual basis. That's integral to our strategy. We use the bolt-on term deliberately. We're not looking for large acquisitions or transformational acquisitions. That's not a part of our strategy. We want to strengthen the core of Equifax.

We've got really four strategic priorities around bolt-on M&A, and workforce solutions is one of those: strengthening workforce solutions, capabilities, and records. Second is differentiated data, which really checks the same box: identity and fraud, like our account mitigator acquisitions, and then international platforms like Boa Vista. With regards to workforce solutions, in the last five years, we've probably done eight acquisitions to strengthen workforce, including businesses that brought new capabilities around I9 and other employer solutions that also give us access to employers and records. Really a real clear strategy there. With regards to the Checker acquisition, we didn't look at that. We didn't see it as being a capability that would strengthen the core of Equifax. It was not in our gun sights. We know the company. We know the leader of it, but it was not something that would fit our strategy for M&A.

To be crystal clear, bolt-on M&A, as I said in my capital allocation discussion, is clearly one of our priorities going forward. We think we have ample and growing free cash flow and leverage capacity going forward to keep investing in CapEx at very high levels and very high returns, principally around new products to do bolt-on M&A inside of that 1-2 points a year of rev growth framework. Now we're super energized to have our capital allocation plan to return cash to shareholders through the dividend and buyback program.

Operator (participant)

Thank you. Next question is coming from Ashish Sabadra from RBC Capital Markets. Your line is now live.

David Paige (AVP and Equity Research Analyst)

Hi. Good morning. This is David Paige on for Ashish. I just had a clarifying question on the amended SSA agreement. I think you mentioned an additional $50 million of annual revenue. Is that just 50, or is it a total 100 million thing?

Mark Begor (CEO)

No, it's around 50, and it's part of a contract extension that we did over a year ago. For us, it was important to see SSA, what I would call, while it's still in transition in this new administration, see the value of TWN and move forward to get that program online and operating, which it was a couple of weeks ago, and we expect that to grow. That was positive for us. It'll roll into our revenue in second, third, and fourth quarter and then continue in the future. We expect it to be a long-term program for Equifax given the value we deliver around those disability income benefits, verifications, and validations and redeterminations.

David Paige (AVP and Equity Research Analyst)

Great. Thanks very much. Appreciate it.

Operator (participant)

Thank you. Next question is coming from Kevin McVeigh from UBS. Your line is now live.

Kevin McVeigh (Managing Director)

Great. Thanks so much. Hey, just given the uncertainty, it's really terrific to see the results. What gave you the confidence to initiate the capital returns? Obviously, it's a terrific outcome, but was there any particular trigger that said, "Now's the quarter to do it"? Again, it's a terrific outcome, but just what gave you the confidence to do it this quarter, particularly given the macro uncertainty?

Mark Begor (CEO)

Yeah. As you know, Kevin, this is something that we've had in our plans for a long time. I don't know if it's true, but I suspect it is. John and I have talked about it in every earnings call for the last three or four years that we're moving to it. I think the big milestone for us, obviously, was completing the cloud. Now, we're not fully complete, but we're north of 85%.

We've got some small markets outside the U.S. complete. That was a big deal for us to get that behind us. As you know, that brings our CapEx down. We invested significant excess free cash flow over the last number of years. We've also had, I'd say, a number of quarters under our belt to see how Equifax is operating post-cloud, if I want to use that term: USIS, EWS, our ability to innovate, our ability to roll out new products. This was a matter of not if, but when we were prepared to do it. We thought about doing it in the first quarter. We felt that was probably a good time to do it, but we decided to defer it to today. Our board was super supportive.

As you can tell from our analysis of how we think about how we'll perform in a potential recession, we have a lot of confidence in our ability to grow and generate free cash flow through that period when our businesses are performing really well. First quarter, I think, is another proof point kind of broadly, the beat that we had. You look at the performance of USIS International, EWS. You look at the government potential. We think we can weather an economic event and deliver consistently that dividend and dividend growth while still investing in Equifax and then have substantial excess free cash flow that we would expect to grow that will return to shareholders through our buyback program.

John Gamble (CFO)

Also, balance sheet is now at two and a half times. That was a goal. Now the balance sheet's where we said. Capital this quarter was at a run rate, which is at the levels that we've talked about getting it down to this year, right? Substantial reduction in capital that we delivered in the first quarter. Those things actually strengthen your comfort with free cash flow going forward.

Kevin McVeigh (Managing Director)

Terrific outcome. If I can real quick, is there any way to think about how much some of the pricing dynamics? Was that already in the guidance, or was that maybe an incremental benefit that obviously I think it was really smart to kind of reaffirm? The pricing dynamics, were those already in the 2025 guidance, or?

Mark Begor (CEO)

Are you talking about from our partner where we passed through the price in mortgage?

Kevin McVeigh (Managing Director)

Yes. Yes.

Mark Begor (CEO)

Yeah. Oh yeah. That was in our guide in February. That's locked in. It doesn't change. Obviously, the number of transactions changes, but no, that pricing was in there. Broadly at Equifax, we do our pricing principally on one-one. That was all in our February guide, and there's no change there. We have a lot of visibility on that. There is some, obviously, there's some government contracts that we have that have pricing escalators that happen during the year, not on one-one because they're multi-year contracts. When we get a new contract, obviously, that's new revenue. I think I talked about in the recession conversation, our increasing percentage of our revenue that's subscription-based is also a positive going forward.

Operator (participant)

Thank you. Next question is coming from Kelsey Zhu from Economist Researcher. Your line is now live.

Kelsey Zhu (Director and Senior Research Analyst)

Hi. Good morning. Thanks for taking my question. I found the recession scenario analysis super helpful, and I was wondering if you can talk through your expectations for growth outlook for each of these components under a stagflation scenario. I'm sorry. Finish the back half of your question. I was wondering how you expect each of these components to grow under a stagflation environment, meaning muted growth and no rate cuts.

Mark Begor (CEO)

Yeah. We didn't do that analysis. It's one that we can certainly work on. We picked a typical recession. I think it'd be a different analysis and one that we haven't done around a stagflation environment. We need high inflation, low growth, and I guess your assumption would be higher interest rates. There's probably dozens of recession scenarios you could put together. We opted for us and for you to share what we would characterize as a typical recession. To be fair, I think it's your point. There's no typical recession, but I think that's our best view of how we would perform and what we would characterize as a typical recession.

Kelsey Zhu (Director and Senior Research Analyst)

Got it. My second question is on the government vertical. Last quarter, you've talked about the funding practice changes at the CMS and USDA. I was wondering what level of impact have you seen from those two contracts and how much of the low double-digit growth in governments in Q2 and 10% growth in the second half is really driven by the SSA contracts?

Mark Begor (CEO)

Yeah. You're referring to the CMS and USDA changes the prior administration put in place to have, in essence, a cost-sharing with the states to use that data. It used to be 100% reimbursed.

First, I would say that we are hopeful that the current administration is going to go back to where it used to be, meaning the federal government reimbursed the states for utilization of this data in order to promote the use of verified data for social service delivery to cut down on that $160 billion of improper payments. That is obviously one strategy that we have going forward. We put in our guide for the year what we expect the impact to be on existing contracts. I think that was already in our guide. We also put in our guide for the year for EWS and Equifax, new relationships we expect to get, and add to that the SSA startup that we talked about earlier. The biggest impact that we have going forward, if you look at 2025, 2026, 2027, 2028, is going to be state penetration.

Those states that are still fully manual or are not using our solution, getting them to use it, which we expect to continue to be a positive for us. As I said, there is just a different macro in Washington. There is a real focus now, which I would say maybe in the last administration was not as strong around the improper payments. It is a huge number, and there is a big focus on those kind of activities, which we think is a positive for us. I am not sure it is going to move the needle in 2025, but over the long term, I think 2026, 2027 under this administration, they are clearly focused on tackling that $160 billion of improper payments. We are a great solution to help do that.

We're spending a bunch more time in Washington to help the different agencies understand how our solution can be used to help address the improper payments. Also, as I said, we're adding more resources at the states to drive state penetration.

John Gamble (CFO)

I know you know, but we announced it was a $50 million contract or about $50 million contract. It's in the context of an $800 million business. Obviously, we're seeing nice growth in other areas.

Kelsey Zhu (Director and Senior Research Analyst)

Got it. Thanks.

Operator (participant)

Thank you. Next question today is coming from Simon Clinch from Redburn Atlantic. Your line is now live.

Simon Clinch (VP and Equity Analyst)

Hi everyone. Thanks for taking my question. Can I just start with a bit of a housekeeping one, please? In terms of the EWS, the verified mortgage revenue growth and the talent growth, could you give us the figures for the revenue outgrowth for both segments this quarter versus underlying volumes, and then how to think about what you're implying in your guidance for that revenue outgrowth through the year?

John Gamble (CFO)

Yeah. What we're talking about now going forward, right? We talked about this a little bit when we did our fourth quarter results in February. Going forward, we're going to give a view on revenue for mortgage out of EWS, but we're not going to give all the components, right? I think what we'd said last year is we expected to continue to outperform the underlying markets nicely as we went forward. We said low single digit to low double digit, low double, sorry, high single digit to low double digit. In terms of kind of go-forward guidance and reporting, that's not a statistic we're going to share anymore.

Simon Clinch (VP and Equity Analyst)

Okay. Yeah. Sorry for asking the question. Maybe I could turn on to something slightly longer term. I was just wondering if you could give us an update, please, around the international records you have building in EWS and how to think about your strategy for that business, longer-term monetization of those records, and sort of when that might be something we start to talk about a bit more prominently.

Mark Begor (CEO)

Yeah. We're clearly investing really in three principal markets and a fourth: Australia, Canada, and the U.K., and then also in India. We're making positive traction in all those markets. We're in market with products in all three of those markets that look like the EWS solutions. We don't have the same penetration yet in those markets, so we're continuing to focus on growing records. To your question around when's it going to move the needle in Equifax, it's going to be quite some time, but you would expect us to, and we are investing in that to grow in markets that I outlined to have the TWN solution or the EWS solution in those markets.

Simon Clinch (VP and Equity Analyst)

That's great. Thank you very much.

Operator (participant)

Thank you. Next question today is coming from Scott Wurzel from Wolfe Research. Your line is now live.

Scott Wurtzel (SVP and Equity Research Analyst)

Hey, good morning, guys. Thank you for taking my question. Just wanted to go to the outlook on employer and U.S. hiring. I think I know last quarter you guys were guiding to hiring being down 8% for the year. Has that changed at all?

John Gamble (CFO)

We did not change our guidance for the full year for hiring.

Scott Wurtzel (SVP and Equity Research Analyst)

Got it. Got it. That's helpful. Just going back to the inquiries outlook as well, I mean, in the context of the outperformance that you had in the first quarter and keeping the guidance for 2025 inquiries pretty steady, I mean, was it kind of taking a more kind of conservative approach to 2Q the whole year or more so waiting in the second half relative to?

Mark Begor (CEO)

I think that John pointed out in his comments that we set the guide for -13 in the first quarter and -12 for the year in USIS inquiries back in February. When we got into late February and March, there was a downtick in the 10-year and a downtick in mortgage rates, and we saw some increased activity, likely refi, that was part of our stronger performance in the first quarter.

Most of it was non-mortgage, but that mortgage activity as well as better execution for us and some of the pre-qual products that we're selling into the marketplace. As we got really into late March and into April, the last couple of weeks, the 10-year has come up again with some of the activities in Washington around tariffs and the broader concerns around the economy, and we've seen activity tail down. We really used over the last 7-14 days, which is fairly typical for us as our kind of guide for the rest of the year, which is why we went back to the -12. That's kind of what we're seeing over the last couple of weeks.

Scott Wurtzel (SVP and Equity Research Analyst)

Thank you.

Operator (participant)

Thank you. Next question is coming from Matt O'Neill from FT Partners. Your line is now live.

Matt O'Neill (Managing Director)

Yeah. Thanks for taking my question. Most have been asked and answered here. I guess quickly, just following up on the employer service question just now, any indication, I guess, that in the important sort of white-collar hiring environment, there's been more of a sit-on-the-hands approach from large employers in the last couple of weeks here? I guess this is a follow-up around now having the share repurchase at your disposal. Any thoughts on how to balance being aggressive there versus the Tuck and acquisitions or just continue to be opportunistic? Thank you.

Mark Begor (CEO)

Yeah. In the first one, I think you said employer services. I think you meant talent as far as hiring, and we haven't seen a real change in the last couple of weeks, although we're certainly watching it. With regards to the capital allocation plan, it is going to be balanced.

CapEx is something that is a real priority for us, obviously at lower levels, but still quite substantial because of the high returns it generates organically inside of Equifax from principally new products. That is going to be a steady and we think very positive shareholder return focus to invest inside of Equifax. Both on M&A, we are going to be disciplined about both the areas that we look in as well as the financial returns. We are looking for businesses that are accretive to our growth rate and accretive to our margins after integration. That is a high bar.

As you know, we've been pretty effective over the last five+ years completing something like 20 acquisitions, again, bolt-on acquisitions like Aperis Insights, the incarceration data that's been a great addition to Workforce Solutions, Count and Mitigator, and some of the other bolt-ons and tuck-ins we've done in Workforce as well as in USIS. Of course, Boa Vista that we acquired almost 18 months ago that has been doing really well. We're really pleased with the Boa Vista acquisition. Bolt-on M&A will continue. Obviously the dividend, when you make a commitment on a dividend to grow it in line with earnings and in that 5%-15% range, it's something that becomes an important commitment from the company. We view that as something that will be consistent over the long-term way to return cash to our shareholders.

The $3 billion four-year buyback program we announced is aligned with our ability, we believe, to generate growth and earnings and free cash flow over the next four+ years in our long-term framework. We will be consistently in the market during the open trading windows. We will look for opportunistic purchases when there are market dislocations or we do not see M&A that makes sense for Equifax. If we have excess free cash flow because we are not doing M&A, we are going to return that to shareholders. That is all while maintaining our strong investment-grade balance sheet so we are positioned for any economic event.

Matt O'Neill (Managing Director)

Appreciate the rundown. Yes, I meant talent. Thank you.

Operator (participant)

Thank you. Next question is coming from Arthur Truslove from Citi. Your line is now live.

Arthur Truslove (Equity Research Analyst)

Good afternoon, everybody. A couple of questions for me if I may. First one, please. If you think about what you did in your USIS non-mortgage business, clearly it's accelerated meaningfully in the first quarter of the year from where it was in the fourth quarter of last year, and in particular within the B2B non-mortgage. How much of that acceleration related to better market conditions on lending in particular, and how much relates to what you've done in terms of getting back to market following your cloud transformation? Second question on a similar vein around the cloud, are you able to just confirm that the first quarter fully benefited from the cloud transformation in USIS? Are you able to say year-over-year how much the cloud transformation benefited the cost side in that division, please? Thank you.

Mark Begor (CEO)

Yeah. There's no question that we've seen a real change in USIS momentum in the marketplace post-cloud. We attribute the vast majority.

First off, there's no change in the market. From fourth quarter to first quarter, there's no change in the market. It's really our ability to execute and be in the marketplace. We've talked for years about what we knew was a challenge for all our businesses, and most recently USIS, to build the cloud, to migrate our customers, and grow the business. That dampened our ability to be commercially present, if you will, with our customers because the customer meetings got absorbed with migration discussions. That changed last summer. We've seen real momentum by all of the verticals in USIS and their ability to just engage with our customers around our new products and our new solutions. Second, and we talked about it in our prepared comments, we've seen an acceleration in their focus on innovation, which we expected.

These are all things we expected to happen. We've talked for a couple of years about our expectation that we'd also see share gains from USIS because of our cloud-native capabilities around being always on, our latency or speed of data transmission. We're hearing very positive feedback from our customers around what it's like to interact with Equifax now that we're cloud-native. That's a real positive. I would definitely attribute the outperformance, which frankly surprised us. Obviously, that wasn't our framework that we had in February, to this business really operating in a post-cloud mode where the entire team now can really focus on customers, focus on innovation, focus on new products, and focus on growth. We would expect that to continue going forward.

The last piece is you're starting—it's probably very minimal in the first quarter, but you're starting to see the benefits that are coming from that multi-data solutions like the mortgage TWN indicator that we have on the USIS credit file. That's going to show up in share gains for USIS in mortgage because of the additional data that we'll have that will differentiate us from our competitors on that mortgage shopping credit file.

John Gamble (CFO)

To your question on cost, in terms of the migration of the consumer databases to the cloud, yes, that was completed. The current run costs are fully on the cloud, and the prior infrastructure is decommissioned. You're seeing it in the margins. We're not going to quantify the dollar amount, but you're seeing it in the margin growth and the very nice margin performance at almost 150 basis points in the first quarter year-to-year, and then obviously almost 200 basis points in the second quarter.

Arthur Truslove (Equity Research Analyst)

Thank you very much.

Mark Begor (CEO)

Thank you. Our final question today is coming from George Tong from Goldman Sachs. Your line is now live.

George Tong (Senior Equity Research Analyst)

Hi, thanks. Good morning. You talked about the performance of cards, P-loans, and auto volumes in one Q. Can you talk about how trends in each of these categories performed exiting the quarter and in the first three weeks of April?

Mark Begor (CEO)

I think we already commented. I don't know if you were on the call for that period, George, but we haven't seen any change in the last couple of weeks, and we don't expect them to change in the second quarter for sure from what we saw in the first quarter and those first number of weeks in April.

George Tong (Senior Equity Research Analyst)

Okay. Got it. Thanks for clarifying that. In your long-term growth framework that you provided, are you assuming a return of mortgage volumes to historical levels pre-COVID?

Mark Begor (CEO)

No, our long-term growth framework, which I think you know, assumes a normal economy. Think about in that 8-12, and this is long-term, right? It is through cycles and call this recession, higher interest rates and the impact on mortgage as being kind of an economic event.

No, over the long term, we expect to grow 8-12 or 7-10 organic, and there's a couple of points, call it 200 basis points of GDP in that long-term growth model. When you think about where the mortgage market is today, 50% below what we would characterize as normal, and you think about that returning to normal, that's going to drive that 8-12 for sure because that's not how we expect mortgage to grow over the long term. The other big macro in mortgage is the impact of the pricing pass-through we have from our partner over the long term. We don't know what they're going to do on pricing next year or the year after or the year after that, but as you know, it's been quite substantial the last couple of years.

That is another element that it will have an impact on our long-term framework.

Operator (participant)

Thank you. We've reached the end of our question and answer session. I would like to turn the floor back over to Trevor for any further closing comments.

Trevor Burns (SVP and Head of Investor Relations)

I just want to say thank you, everybody, for joining the call. If you have any follow-up questions, reach out to Molly or myself. Thank you.

Operator (participant)

Thank you. That does conclude today's teleconference webcast. You may disconnect your line at this time and have a wonderful day. We thank you for your participation today.