Equinor - Earnings Call - Q3 2025
October 29, 2025
Transcript
Speaker 3
Thank you for standing by. My name is Kate, and I will be your conference operator today. At this time, I would like to welcome everyone to Equinor Analyst Call Q3. All lines have been placed on mute to prevent any background noise. After the speaker's remarks, there will be a question and answer session. If you would like to ask a question during this time, simply press star followed by the number one on your telephone keypad. If you would like to withdraw your question, press star one again. Thank you. I would now like to turn the call over to Bård Glad Pedersen, Senior Vice President and Head of Investor Relations. Please go ahead.
Speaker 2
Thank you very much, operator, and welcome to everybody who has called in for the analyst call for Equinor's third quarter results. Torgrim Reitan, our CFO, is here with me, and he will take you through the results before we open for the Q&A. As usual, we will close this session within one hour. With that, Torgrim, I hand it to you to take us through the results.
Speaker 1
Okay, thank you, Bård, and good morning, and thank you for joining us. Before we get to our results, have a look at the photo of Bacalhau, which came on stream in October. It is the first pre-salt project in Brazil developed by an international operator. With reserves of more than 1 billion barrels and a production capacity of 220,000 barrels per day, this will contribute significantly to our international growth. The results and cash flow we report today are driven by strong operational performance. Production is up 7% from the third quarter last year. Johan Sverdrup delivered close to 100% regularity, and Johan Castberg is producing at plateau with a premium to Brent of around $5. The adjusted operating income was $6.2 billion before tax, and our net income was -$0.2 billion, impacted by net impairments mainly due to lower long-term oil price outlook.
Year to date, our cash flow from operations after tax has been strong at $14.7 billion. Our adjusted earnings per share was $0.37, impacted by negative results from financial items and a one-off effect related to decommissioning of Titan. Energy markets continue to be volatile. Geopolitical unrest, tariffs, and trade tensions continue to impact pricing and trading conditions. We are prepared for this. We have a solid balance sheet, strong production, and a robust portfolio. In addition, we take forceful action to manage costs. These efforts are visible in our results. Costs are now stable year to date compared to last year, and this is in line with what we said at the Capital Markets Update in February. Operating costs for our renewables business have decreased by around 50% compared to the third quarter last year, and we expect it to be down by 30% on an annual basis.
This is driven by less business development and reduced early-phase work. On the NCS, we have stopped two early-phase electrification projects that were not sufficiently profitable, and this reduces costs now and CapEx going forward. By this, we are demonstrating that we can beat inflation and we can keep costs flat even if we are delivering strong production growth. At Bacalhau, we started production from the first producer, and ramp-up will continue through 2026. On the NCS, we had seven commercial discoveries, and I want to highlight Aker BP's important discovery in the Yggdrasil area where we have a material ownership position. I also want to mention Smørbuk Midt. It was discovered and put in production during the third quarter, and we expect payback within six months. As you know, we participated in Ørsted's rights issue.
It was executed at a significant discount, and our view of the underlying value in Ørsted supported our participation. The cash flow impact of around $900 million will be in the fourth quarter, impacting our net debt ratio by around two percentage points. Following this decision, we will now seek a more active role by nominating a candidate for the board. We believe a closer industrial and strategic collaboration between Ørsted and Equinor can create value for shareholders in both companies. To capital distribution. For the quarter, the board approved an ordinary cash dividend of $0.37 per share and a fourth and final tranche of the share buyback program for 2025 of up to $1.266 billion, including the state's share. With this, total capital distribution for the year will be around $9 billion. Safety remains our top priority. This quarter, we continue to have strong safety results.
However, we had a tragic fatality at Munkstad, and we know that safety work needs to continue with full force. Learnings from the accident will be implemented. In the quarter, we produced 2,130,000 barrels per day. This is 7% up from last year, and we are on track to deliver on our guiding of 4% production growth for the year. On the NCS, production was even stronger with 9% growth. Johan Castberg, a new field on stream, developments in Barents, and strong performance at Johan Sverdrup are important contributors. NCS gas production was impacted by planned maintenance and the prolonged shutdown of Hammerfest LNG. U.S. onshore gas production was up 40%, capturing higher prices, and U.S. offshore was up 9% from last year. Internationally, outside the U.S., production was down due to the temporary stop at Peregrino and the divestment in Azerbaijan and Nigeria.
We produced around 1.4 terawatt-hours of power this quarter, mainly driven by the startup of new turbines at Dogger Bank A and contributions from onshore renewable assets. At Empire Wind in New York, all 54 monopiles are now installed, and the project execution is progressing well. In October, Maersk informed us of an issue concerning its contract for the wind turbine installation vessel that is planned to be used at Empire Wind in 2026. We are working to solve this quickly. Now, over to our financial results. Liquids prices were lower than the same quarter last year, while average gas prices were higher, particularly in the U.S. Adjusted operating income from E&P Norway totaled $5.6 billion before tax and $1.3 billion after tax. These results were impacted by production growth, but also increased depreciation due to new fields coming on stream.
Our E&P International results reflect lower production, but also lower depreciation. Peregrino and our assets tied to Adura IGV are classified as held for sale. As such, we no longer depreciate them. Our E&P U.S. results are driven by increased production, but these results were impacted by a one-off effect related to decommissioning of the U.S. offshore Titan field of $268 million. It has a very limited cash flow effect in the quarter, but we are now booking expected future operating costs related to this. For MMP, we are changing our guiding and expect to deliver average adjusted operating income of around $400 million per quarter. The upside potential is larger than the downside risk to this guiding. The updated guiding is mainly due to changed market conditions. In addition, it reflects that we have previously divested some gas infrastructure.
Our renewables results reflect high project activity, but also significantly lower business development and early-phase costs. In our reported financial results, we have net impairments of $754 million. The main driver for these impairments is lower long-term oil price assumptions. Our E&P International business booked an impairment of $650 million tied to our assets being transferred to the Adura IGV due to lower price assumptions. More than half of the impairment is due to no depreciation on the assets held for sale. In our U.S. offshore assets, we had impairments of $385 million, mainly due to lower price assumptions. In MMP, we have a reversal at Munkstad of $300 million due to higher expected refinery margins. This quarter, cash flow from operations was $9.1 billion. We paid two NCS tax installments totaling $3.9 billion. Next quarter, we will have three installments of around NOK 20 billion each.
We distributed $5.6 billion to our shareholders, including the state's share of buybacks from last year of $4.3 billion. Organic CapEx was $3.4 billion, and our net cash flow was negative $3.6 billion. We have a solid financial position with more than $22 billion in cash and cash equivalent. Our net debt to capital employed ratio decreased to 12.2% this quarter. At current forward prices, we expect the net debt ratio at the end of the year to be in the lower end of the guided range, 15% to 30%, the same as we have said at earlier quarters. Finally, we maintain our guiding from CMU in February, both in terms of production and CAPEX, as well as capital distribution. Thank you, and then over to you, Bård, for the Q&A session.
Speaker 2
Thank you, Torgrim. Let me remind you that if you want to sign up to ask questions, you can press star one on your phone. We have a good list already, so let's get going. The first one on the list is Irene Himona from Bernstein. Irene, please go ahead with your question.
Thank you very much. Good morning. My first question is on the unit depreciation charge in Norway. It's up about 13% from Q2. Can we assume that is the new normal level going forwards? My second question is on Ørsted. You obviously decided to participate in the rights issue and to turn from a passive to an active shareholder with a board seat. Can you elaborate a little bit on what it is that you think Ørsted is perhaps not doing very well, where your active participation may help them improve? What type of industrial cooperation do you envisage that would benefit both sides? Thank you.
Speaker 1
Thank you, Irene. First of all, the unit depreciation charge on EPN is up. That is driven by new assets on stream this quarter, in particular, Johan Castberg, and also smaller developments coming on stream as well. These will depreciate over time, so you should expect a gradual reduction going forward on that basis. The second one was related to Ørsted. Yes, let me give you a little bit of further context around that. We participated in the rights issue, and clearly, that's a recommitment to our shareholding, and we would like to use the opportunity to clarify more around how we think around the ownership position.
We do want to take a more active role as a shareholder with also a board seat in due time. It is important for me to say that the offshore wind industry is living through its first real downturn, with a lot of challenges. We have seen that with Ørsted, and we have seen that in the share price development in Ørsted. In times like that, consolidation is typically what happens, and we also do think that this industry needs consolidation. We do think that a closer collaboration industrially and strategically between Ørsted and ourselves will create shareholder value for our shareholders, I mean Equinor shareholders, but also Ørsted's shareholders in a way. We do believe that the competence base that we have very well complements Ørsted, and being part of the board with a long-term industrial perspective in a company like this will benefit both parties.
I do appreciate that there are uncertainties related to what this means. Let me be very clear that in the current environment, we are going to limit capital commitments into offshore wind. It is an industry that is challenged, so the assets that we have in our own portfolio, we will continue to develop Empire Wind, Dogger Bank, and Baltic projects. Beyond that, we will be very, very careful with further commitments into offshore wind. The same goes to our holding in Ørsted, so the threshold to commit new significant capital is high for the time being. I just want to leave that with you because I do appreciate that there are questions to what might happen here.
Speaker 2
Thank you.
Very much.
Thank you, Irene. The next question is from Biraj Borkhataria from RBC. Please, Biraj, your line should be open.
Hi, thank you both. The first one's on the MMP guidance. I wonder if you could just dive into a bit more detail around the changing factors there. Also, you've gone from a range, the 400 to 800, to a single figure. I was wondering if there's a sort of signal factor in there that either you see fewer opportunistic opportunities to trade or if you're just taking less risk given the environment's changing. To follow up on the question before on Ørsted, just trying to understand why you didn't consider a board seat in the first place because I recall it just wasn't really part of the discussion at the time or at the CMU. Just trying to get the understanding of, you know, obviously the environment has changed, politics has changed, but has your investment thesis on that business investment changed? Thank you.
Speaker 1
All right. Thanks, Biraj. First on the MMP guiding, yes. We are changing the guiding to around $400 million on a quarterly basis. We see that the risk is asymmetrical here, so more upside than risk to the downside. It is a change. We used to have $400 to $800 million, as you might know. I think it's important to remind you what we had before the war on Ukraine. Then the guiding was $250 to $500 million as such. What we see now is that the market has changed rather a lot. On the gas side in Europe, the situation has normalized both on the absolute price levels and volatility. Also, the volatility globally and sort of the market globally is driven to a larger extent by political decisions than actually structures in the market, making it quite harder to trade around and position ourselves around.
The sort of market dynamics drives this. In addition, we have earlier divested gas transportation assets that we don't have anymore, so we take the opportunity to take that out as well. Why not the range? I mean, you have seen that even if we had a broad range from $400 to $800 million earlier, we tended to overshoot quite a bit, actually, even with the range. It just explains that opportunity might be very good and we don't want to have it limited by a range. What we want to do is that on the invite to consensus that we send out a few weeks ahead of the quarter, we will give an update related to MMP results and specialties to give you a little bit more guiding into it. On a regular basis, on a longer term, around $400 million is a prudent number.
Last point on this is that this is not Equinor specific. This is what all of us are currently experiencing. If you listen to our peers and if you listen to the trading houses, we all see that you need to work much harder for every dollar you can make in the trading environment for the time being. That is that one. The second question was related to Ørsted. We do believe that we have something to offer in the board in Ørsted. It is particularly related to having a long-term industrial owner that the company can rely on through cycles and through developments. As a company, we have extensive experience in managing cycles and thinking long term. In addition, we have clearly a lot of competencies related to project developments and risk management as such. We do see that as something that can benefit both parties.
Speaker 2
Okay, thank you, Biraj. Next one on my list is Theodor Sve Nilsen from Sparbank 1 Markets. Theodor, please go ahead with your question.
Good morning, and thanks for taking my question. First one, just want to follow up on the Ørsted question recently asked here. I just want to know what has actually changed in what you can offer from the first time you acquired shares until now, the recent share issue. That is the first question. The second question is on Bacalhau. Congrats on first oil there. How should you think around the ramp-up pace to plateau? Thank you.
Speaker 1
Yeah, thanks, Theodor, on your first question. In the current situation, it was also important to signal that we were a supportive shareholder in what has sort of happened over the last few months. As part of that, taking a board seat is important. On Bacalhau, yeah, Bacalhau started up on the 15th of October. It is probably the most complex development that we have done. It is at more than 2,000 meters water depth, and it is massive. I'm very proud of reporting that it is started. On your question on the ramp-up, there are two drill ships on location currently. There will be 19 wells being drilled on phase one, 11 producers, but also injectors, both water injectors and gas injectors as such. This will sort of gradually happen. This is not going to be a ramp-up like you have seen on Johan Castberg.
This is sort of continuous drilling and completion through 2025, and it will continue in 2026 as such. It's too early to say, give you an exact date when it will be on plateau, but things are progressing well. Yeah.
Speaker 2
Thank you, Torgrim. Thank you, Theodor. Next one is Jason Gabelman from TD Cowen. Good early morning, and please go ahead with your question.
Yeah, hey, morning. Thanks for taking my questions. I am going to start also on Ørsted, and it's, I guess, a bit tangentially related to what's going on. As we think about potential outcomes, one of the thoughts in the market is, you know, formation of a joint venture between the two parties. With that, there's a lot of speculation on cash that would need to be contributed into the joint venture from Equinor's standpoint. The question is really, as you look at your three offshore wind projects, how much equity capital have you spent in those projects thus far, and how much is left to be spent on those three projects? My follow-up is on the global gas market. There's been maybe a surprising amount of LNG projects sanctioned year to date. You've seen China demand slowing down.
Some thoughts on Power of Siberia 2 coming online at some point next decade. Can you just talk about your outlook for the global gas market and if it's shifted at all, just given the developments that we've seen year to date in that market? Thanks.
Speaker 1
Okay. Thanks, Jason. On Ørsted, the potential outcome here is, you know, I don't want to speculate on that, and it's not natural to say much more on that now. Clearly, there are various alternatives. I can give you a little bit of insight in sort of what is it that, you know, we will be looking for in this. We will be looking for improving the free cash flow for Equinor. That is one driver. The other one is, you know, are there ways where we can visualize or make clearer the underlying valuation within the offshore activity that we currently have? Are there ways to do that? The third one is that clearly, we will be very careful with significant further capital commitments within offshore wind in the current environment. Those are the things which are driving us.
When it comes to the three projects and remaining equity injections, I can give you a little bit of insight into it. Dogger Bank is well underway, and production is gradually being started up. There is some more equity that will be injected, but clearly, project financing, I mean, the leverage on those projects is in the 70% range as such. Within Empire Wind, what you will see there is that we have a significant equity injection in 2026, which is close to $2 billion. The year after, we expect to receive investment tax credit for approximately the same amount. Empire Wind over the next two years is pretty cash flow neutral before it is finalized. Then we have the Baltic 2 and 3 projects in Poland with a very high leverage, good projects. It is fairly limited equity that is needed to fund those.
I just want to leave with you that clearly, there are three mega projects underway with limited remaining capital needs associated with them. Let's see here. That was a long answer, but it was an important question. On the global gas market, first of all, I would like to say that in the short term, this winter, the market seems tighter than many actually think. We are on the storage levels around 83%, which is 12% below last year. If we see a cold winter, it can really have a significant impact on the market. I would say if we see a normal winter, we might see prices where last year sat as such. I would say in the short term, prices are very much driven by weather and temperature as such.
If you look a little bit further, and that's sort of where you have your question related to more LNG, yes, there are more LNG coming. This is not new information. This is not a surprise. This is what the whole world has been sort of planning for for quite a while. The question is, of course, you know, how fast will this come on stream and will there be delays? Clearly, something to watch. We see, you know, still actually quite healthy demand from Asia, Asia in totality, around 3% growth per year, and that sort of will take up a significant part here. What else is to watch is actually U.S. gas prices. U.S. gas prices have become recently much more a political topic internally, domestically in the U.S. because everyone sees that with all data center and AI, we'll have a significant impact on power prices.
Power has to come from somewhere, and natural gas is clearly important. Utility bills in the households are more and more becoming an election topic as such, and that might put limitations on exports of natural gas. This is clearly an area we follow very closely. There's no doubt there is a significant amount of LNG coming. You know, our gas, $2 per MBTU, you know, cost and transportation selling into an $11 market, you know, we are very, very robust. As one maybe last point to mention here, that is sort of the sanctioning on Russian LNG, potentially 17 BCM that will leave the European markets as well. All right. Okay. Thanks, Jason.
Speaker 2
Thanks, Jason. Next question is from Christopher Kuplent from Bank of America. Please, Chris, your line should be open.
Yeah, hi there. Thank you. Hope you can hear me okay. Just some, I guess, rather boring questions, Torgrim, about detail. I wonder whether you can help us review what's happened in the nine months on your net working capital. Great results, I guess. Whether you can combine that review with an outlook where you think we're heading. If I could ask you to do the same, particularly for your Norwegian business. I understand there's a lot of moving parts in terms of assets for sale outside of Norway, but Norway has seen a significant decline in the discount to Brent that you've been able to achieve in Q3. Would love to have your review of that and an outlook if possible. Thank you.
Speaker 1
Thanks, Chris. Yeah, so working capital is clearly a very important part of what we manage and manage diligently. This quarter, working capital is down by $1 billion. The total working capital now is $3.7 billion. That is the reduction, and it's during the year, actually down by some $3 billion. The question you had is what is sort of a normal level and what have you. The reduction we have seen is very much linked to commodity prices as an MMP-related reduction. I won't sort of give any outlook on this, but I would say that given the structures in the markets, the volatility in the markets, and the absolute price levels, it is sort of a fair level. You remember during the energy crisis, we had a massive amount of working capital and of course earned a lot of money. Volatility and price levels are not there anymore.
I would say it's a fair level. It's a fair level. The second question was sort of discount to Brent. Johan Castberg came on stream during the summer, and Johan Castberg is able to achieve $5 premium to Brent as such. That clearly has an impact to the discount to Brent overall on the shelf.
Speaker 2
Thank you, Chris. The next question is from Henri Patricot from UBS. Henri, please go ahead.
Yes, thank you for taking my questions. I have two, please. The first one, I was wondering if you can give us an update on the latest thinking on the timing of the Peregrino disposal. Secondly, on Johan Sverdrup, you mentioned the field continues to produce at a very high level. Are you thinking about the evolution of that going into 2026, and to what extent do we start to see a decline next year? Thank you.
Speaker 1
All right, okay, thanks, Henri. First, Peregrino. Peregrino was shut in during the autumn. It came back on stream on October 17th as such, and it's currently producing at more than 100,000 barrels per day. We have transacted, and we will divest out of our 60% ownership position in the assets, and that will be divested to Prio in Brazil. There are two legs of this transaction. 40% of the 60% we expect to close during the fourth quarter, and the remaining 20% in the first quarter next year. The headline transaction value was $3.5 billion with an effective date of January 1, 2024, which is quite a while. There will be a pro et contra settlement since then. What you should expect is that the consideration we will receive is a little bit below $3 billion.
That will be split into sort of two-thirds of that in the fourth quarter and one-third in the first quarter. I just want to leave with you that this is in Brazil, still very important to us. The reason why we did it was twofold. It was an attractive opportunity, and also we are redeploying resources to Bacalhau and Raia in Brazil, sort of high grading the portfolio in Brazil. The long-term commitment to Brazil is very much intact. Then Johan Sverdrup. Johan Sverdrup keeps delivering very well in the quarter, close to 100% regularity, which is a very good achievement in itself. We have worked the asset very, very hard to optimize production and recovery rates. Now we are looking at a recovery rate of 75% in that asset. It was 65% when we sanctioned it, and 65% is still a very, very high number.
What we are currently working on is multilateral wells, retrofitting existing wells into multilateral wells. We have successfully done that. Water management is very, very important because water management will continue to increase as we produce this well. That has also been done in a very good way. We sanctioned Phase 3 this summer, which will come on stream by end 2027. In 2025, we were able to maintain the production more or less on the same level as 2023 and 2024. We have fast forwarded a lot of production. This asset will start to decline. Next year, you should expect lower production from Johan Sverdrup than in 2025. You know what we're doing. This is at the core of our competence base. We will clearly work very hard on maintaining as high production as possible from that asset.
Speaker 2
Thank you, Henri. I still have quite a few on the list. I will ask now that you limit yourself to one question so that we are able to cover as many as possible. The next question is Michele Della Vigna from Goldman Sachs. Michele, please go ahead.
Thank you, and thank you for all of the clear explanations. I wanted to come back to your comment about effectively restricting or being very capital-efficient on offshore wind. Given the acceleration in power demand we're seeing globally, I was just wondering, are there some other areas in the power markets where instead you see opportunities and you could look at redeploying some of the capital you're taking away from offshore wind at this time of low returns for those developments? Thank you.
Speaker 1
We do believe that there is value to be had within the power segment. We have recently established a new business area called exactly Power as such. What we clearly will be looking for are opportunities that build on the portfolio we have and clearly the customer base that we have. We have a big presence related to our gas positions in Europe and in the U.S. That is the totality, the way we think about it. I have to be very clear that we have no intentions to significantly step up investments into this area. We are facing a period with lower prices. For us, it will be very important to remain very capital disciplined in anything that we do. Everything we do needs to have significant profitability and returns before we commit any capital to it.
Thank you.
Speaker 2
Thank you, Michele. Next one, please, one question from you too. Peter James Low from Redburn. Peter, please go ahead. Your line is open.
Hi, yeah, thanks. Perhaps a question on the cash tax paid in the quarter, which I think was maybe a bit lower than expected. It looks like you paid two NCS installments of $3.9 billion, but the total cash tax paid in the cash flow statement was $3.8 billion. Were you getting refunds in other regions, or can you perhaps explain that number a little bit? Thanks.
Speaker 1
Yeah, thanks, Peter. A couple of things. Two tax installments in the second quarter. There will be three next quarter in Norway, so just be aware of that. There is a timing effect related to falling prices. We are still paying taxes based on a higher price environment, so just be aware of that. Also, internationally, the reported tax is much higher than paid tax. That goes particularly across the U.K. with the EPL and sort of Rosebank investments being offset against tax and in the U.S. as well.
Speaker 2
Thank you. The next one is Nash Kiwi from Barclays Bank PLC. Nash, please go ahead.
Hey, good afternoon, everyone. Just one follow-up on MMP guidance, please. I think you mentioned in your report that part of the reason you cut MMP guidance is because of divestment of gas infrastructure assets. I wonder if you could isolate the impact on that, please, rather than the market condition change.
Speaker 1
Okay, thanks. I can do that. That's $40 million per year. We did that sort of a year and a half ago or something like that, or two years ago. At that point in time, we delivered above sort of our guiding repeatedly in the quarter. We didn't see the need to strip that out. When we now changed the guiding, we thought it was useful to mention it.
Speaker 2
Just to be clear, Nash, the $40 million effect is on a quarterly basis. I think you might have said per year, but it's per quarter.
Speaker 1
Yeah, that's per quarter. Yeah, thanks, Bård.
That's very helpful. Thank you.
Speaker 2
Thank you, Nash. Next one is Paul Redman from BNP Paribas. Paul, please go ahead.
Thank you very much. I might be a little bit early, but I just wanted to ask about how you're thinking about your distribution program for next year. We're going into 2026 with quite a volatile view on oil prices, a difficult view into gas prices. Your debt came down this quarter, and I think you're guiding to a reversion of some of that into 4Q. I just wanted to ask about how we should maybe think about a distribution program for 2026. Then just confirmation on whether you're going to guide to that at the 4Q results or at the capital markets day later in the year.
Speaker 1
Okay, thanks, Paul. All right. First of all, there's a lot of good reasons to be prepared for lower prices, and we are at that. Last year, we took down investments by $8 billion over a few years and also cost down. We will continue to push on this to improve free cash flow in the current environment. This is an ongoing thing. I just want you to be aware of that. Secondly, capital distribution will have a priority in our capital allocation model. The cash dividend, you should consider that as bankable. I mean, that will come. On top of that, we will use share buyback, and share buyback will be used on a regular basis. It is a natural part of our capital distribution framework as such. We clearly aim to be competitive when it comes to the overall capital distribution.
To be precise and competitive, I'll leave with you a couple of things. We know that our peers are using formulas related to cash flow. You should think about that type of sort of levels as being competitive when it comes to ourselves. I think it's worth mentioning that we have specialties around the Norwegian tax. So percentage points, we should be a little bit lower for consistency as such. Your question on what will happen next year as such. We will announce this on the fourth quarter results in February. There are a couple of specialties I would like you to draw your attention to. Next year, we have significant investments related to Empire Wind equity. That is around $2 billion. The year after, we will get it back through the investment tax credit. When we consider capital distribution for 2026, we will look through that.
We will take a two-year perspective when we do consider our capital distribution for the year. This is why it doesn't make sense to have, that's why we are not running with a formula, because there might be years where we would like to lean on the balance sheet. There are other years where we clearly would like to build a balance sheet as well. I think that is very important for me to say that those types of effects we will see through, and we will see through that we are competitive when it comes to capital distribution. You also mentioned the net debt, and I just want to use the opportunity to say a few words there. We are currently at 12%. We expect to be in the low end of the range by year end.
There are a couple of things I would like to bring with you. There are two of you. Point one, there are three tax installments. There will be payment of the rights issue, $900 million in the quarter. There will also be part of the Peregrino transaction, you know, funds coming back. My point is, we maintain the guiding for net debt to year end, even if we have participated in the Ørsted rights issue with $900 million. It is driven by strong underlying operations and cash flow, and also improvement in the working capital, as we talked about earlier. Long answer, Paul, but an important question.
Speaker 2
Thank you, Paul. Next one on the list is Martijn Rats from Morgan Stanley. Martijn, your line should be open.
Yeah, hi, good morning. Only one for me. I wanted to ask about the impairment charge. It's more of a question of just sort of trying to make sure I interpret this correctly. The long-term oil price assumption has come down, but it's still $75 a barrel. That has triggered $750 million of impairments, which sort of suggests that there were projects in your portfolio that had break-evens well above $75 a barrel. I was wondering if that is the correct interpretation. If your projects have break-evens below $75, but you lower the long-term assumption, it wouldn't trigger an impairment, right? Am I interpreting this correctly?
Speaker 1
Martin, thank you for your question. There are qualifications that need to be made. First of all, we have the assets on the U.K. side, which are impaired with $650 million. I would like to say this has absolutely nothing to do with a transaction with Shell. This is an isolated effect, and it is driven by lower oil price assumption, as you said. A very important driver for this is that these assets are held for sale in the book. They haven't been depreciated since the beginning of the year. If they had been depreciated on a normal basis, the impairment would have been significantly lower. The second point on the U.K. portfolio is that part of that asset base is linked to the acquisition we did with Suncor and the Buzzard Field, which sits in the balance sheet as acquisition cost as such.
That has also had an impact for that asset. There are two assets in the Gulf of Mexico also impaired. Those are also mainly driven by price. Those are assets operated by significant U.S. operators as such. One of the assets has been a challenging asset operational-wise for several years as such. It is one asset in the U.S. Gulf of Mexico that has been a challenge. The remainder of the asset portfolio there is very robust for impairments. Thanks, Martin.
Okay, thank you.
Speaker 2
Thank you, Martijn. Next one is JPMorgan, Matthew Lofting. Matt, please go ahead.
Hi, thanks for still going on the questions. I just wanted to come back to Empire Wind. Torgrim, I think you mentioned in your opening remarks that there was an availability issue that's emerged on an installation vessel with MESC. Could you just expand on what's happening there and sort of any risk that that poses to the future development progress of Empire Wind into next year? Thank you.
Speaker 1
Thanks, Matt. First of all, I think it's fair to say that Empire Wind has had a demanding year with a stop work order that has been reversed. I just want to use the opportunity to say that the lost time has been caught up, and we are back on track. I must say that I'm very proud of what the organization has been able to do in a critical year like this. We are 55% complete. All monopiles are in the seabed. On this issue, this is a dispute between Maersk and Sembcorp, which is the yard in Singapore. The vessel is more or less completed and finished, and Maersk has canceled the contract as such. We are close to the situation. We are working to either see that this solution is solved or looking for other opportunities.
It is important for me to say that this is a well-functioning market, and there are other opportunities available in the market. We will manage this, not risk-free naturally, but we will give you an update as this progresses.
Speaker 2
Thank you, Matt. We move on to James Carmichael from Berenberg. James, please go with your question.
Hi, morning guys. I just want to quickly on the U.K. and Rosebank. I was just wondering what the latest is on that approval process. I guess maybe just sort of general thoughts on the U.K. as we maybe get a bit closer to some clarity on the fiscal outlook here. Thanks.
Speaker 1
Okay, all right. Thanks, James. On Rose Bank, as you might be aware, the permit was taken away due to that Scope 3 emission should have been taken care of in the award. We have submitted our response recently to the regulator, and they turned around and put it into public consultation right away. That has started, and we expect the consultation to end at the 20th of November. There is no set date for the decision, but clearly we work very closely with the ministries to get this moving as quickly as possible. The second part of your question, what was that, James, about fiscal outlook in the U.K.?
Yeah, I guess just your general thoughts on the U.K. Obviously, some uncertainty on the fiscal outlook, but hopefully we'll get clarity there soon. Yeah, just some context.
Yeah, no, I think it's fair to say that there have been repeatedly tax changes on the U.K. side over years. This is nothing that we appreciate and clearly would advocate for a strong and stable fiscal framework to create a basis for investing as such. Yeah.
Speaker 2
Thank you, James. Kim Anne-Laure Fustier from HSBC is next on my list. Kim, please go ahead with your question.
Hi, good afternoon, and thanks for taking my question. I noticed that one of your Norwegian competitors has recently expressed some concerns that there may not be enough projects on the NCS within a year or two to sustain a healthy domestic supply chain. Obviously, you're also moving away from big greenfield projects to smaller brownfields, so it's kind of an industry-wide issue. Just interested in hearing your views on the outlook for the NCS supply chain and cross-inflation.
Speaker 1
Yeah, all right. Thanks, Kim. We are currently having a period with very high activity. A bit of that is driven by the tax incentive program put in place during COVID as such, and many of these projects are soon coming into production. It is natural that there will be a lower activity past that as such. I think our job as a company is to adapt to that and adjust. I just want to use the opportunity to talk about a project that we have established called NCS 2035. This links very much to what we said at the Capital Markets Day in the winter, you know, maintaining production level on the NCS all the way to 2035. That future will contain more but smaller discoveries. It will take quicker developments, and we have to operate at lower costs. For instance, we will drill 30 exploration wells per year.
That is more than we do currently. We will put forward six to eight subsea developments per year, which is also more than what we have done currently. By what we are doing, clearly we will be a significant contributor to maintaining a high activity level on the Norwegian Continental Shelf and also the industry in Norway. I am very optimistic about what we can achieve through a different way of working and a different way of working with suppliers.
Speaker 2
Thank you, Kim. We are fast approaching the hour, but let's take one final question, and that is you, Stefan Evjen from DNB. Stefan, please go ahead with your question.
Thanks. Just remind me on the tax credit in the U.S. What's the milestone you have to get that credit paid? Is that first power or COD on the project?
Speaker 1
Yeah, it is production start. That is sort of the criteria, and it is first power that is sort of the ultimate. That is what we plan for in 2027.
Okay, thank you.
Thanks.
Speaker 2
Thank you very much. We are now at the hour. I would like to thank you all for calling in and for your questions. As always, the Investor Relations team remains available. If there is any outstanding question, please give us a call, and we will do our best to help you. Thank you very much, and have a good rest of the day.
Speaker 3
Ladies and gentlemen, that concludes today's call. You may now disconnect. Thank you and have a great day.