Sign in

You're signed outSign in or to get full access.

EI

EXPONENT INC (EXPO)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 net revenues rose 8.7% to $123.8M and total revenues increased 11.3% to $136.8M (14-week quarter), with diluted EPS of $0.46; management said results “exceeded expectations,” aided by a 53rd week that added ~5% to Q4 growth .
  • Demand broadened: proactive work in consumer electronics and utilities and reactive work in utilities and medical devices were strong; chemicals rebounded in Q4 with increased litigation and regulatory activity .
  • FY25 outlook: net revenues guided to low-single-digit growth and EBITDA margin to 26.25–27.0% (vs. 28.4% of net revenues in FY24), reflecting higher non-cash rent (Arizona lease), a managers’ meeting, loss of a tenant, and higher SBC; Q1 FY25 net revenues guided down low-single digits and EBITDA margin 25–26% .
  • Capital returns: dividend increased 7% to $0.30 per share for Q1 2025 (12th consecutive annual increase); year-end cash was $258.9M with $58.3M dividends paid in 2024 .

What Went Well and What Went Wrong

  • What Went Well

    • Q4 revenue and EPS outperformed internal expectations; management highlighted improved utilization and solid demand across proactive and reactive services, with particular strength in utilities and consumer electronics .
    • Chemicals sector inflected positively in Q4, with improved litigation and regulatory activity; chemicals overall is low double-digit percent of revenue, up low-to-mid teens YoY in Q4 .
    • Utilization improved YoY in Q4 to 68% (from 65%), with realized rate up ~4%; FY24 utilization reached 73% vs. 69% in FY23, supporting margin expansion .
  • What Went Wrong

    • FY25 margin guide below FY24 actual (26.25–27.0% vs. 28.4%) due to non-cash rent from Arizona lease renewal, managers’ meeting expense, loss of a tenant, and higher SBC; Q1 FY25 net revenues guided down low-single digits .
    • Headcount remains a constraint entering 2025 (5–6% deficit in technical FTEs), limiting near-term revenue capacity despite demand; company targets 1–2% sequential headcount growth per quarter in 2025 .
    • Extra week boosted Q4 and FY24 revenue comparisons (5% Q4, ~1.25% FY), creating a tougher FY25 comp as the company returns to a 52-week year .

Financial Results

  • Note: Q4 2024 included an extra week (14 weeks); Q4 2023 was 13 weeks. EBITDA margins are shown as a percent of revenues before reimbursements (net revenues).
MetricQ4 2023Q3 2024Q4 2024
Total Revenues ($M)$122.9 $136.3 $136.8
Revenues before Reimbursements ($M)$113.9 $125.1 $123.8
Diluted EPS ($)$0.41 $0.50 $0.46
EBITDA ($M)$30.5 $35.8 $31.2
EBITDA Margin (% of net revenues)26.8% 28.6% 25.2%
Utilization (%)65% 73.4% 68%
Billable Hours (000s)N/A362 360
Consensus Revenue ($M)N/A (S&P Global data unavailable)N/A (S&P Global data unavailable)N/A (S&P Global data unavailable)
Consensus EPS ($)N/A (S&P Global data unavailable)N/A (S&P Global data unavailable)N/A (S&P Global data unavailable)

Segment mix and growth

SegmentQ2 2024Q3 2024Q4 2024
Engineering & Other Scientific – Mix of Net Revenues (%)84% 84% 83%
Engineering & Other Scientific – YoY Growth+4% +1% +8%
Environmental & Health – Mix of Net Revenues (%)16% 16% 17%
Environmental & Health – YoY Growth-4% -6% +11%

Select operating KPIs

KPIQ2 2024Q3 2024Q4 2024
Avg Technical FTEs975 949 947
Utilization (%)75% 73.4% 68%
Realized Rate Increase (YoY)~4% ~5% ~4%
Stock-Based Comp ($M)$5.6 $5.5 $4.9
Interest Income ($M)$2.231 $2.559 $2.585
Misc. Income excl. Deferred Comp ($M)~$0.8 ~$0.375 ~$0.9 (incl. ~$0.5 FX)
Billable Hours (000s)381 362 360
Cash & Equivalents (period-end, $M)$203.3 $219.7 $258.9
Dividends Paid ($M)$14.2 $14.2 $14.2

Cash flow and balance sheet highlights (FY24)

  • Cash from operations $145.5M; capex $6.9M; cash & equivalents $258.9M at year-end .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Revenues before reimbursementsQ1 2025N/ADown low-single digits YoY New
EBITDA margin (% of net revenues)Q1 2025N/A25.0%–26.0% New
Revenues before reimbursementsFY 2025N/AGrow low-single digits YoY New
EBITDA margin (% of net revenues)FY 2025N/A26.25%–27.0% New
UtilizationFY 2025N/A72%–73% (vs. 73% in FY24) New
Avg headcount trajectoryFY 2025N/A+1%–2% sequential each quarter; year-end ≥+4% vs. start New
Stock-based compensationQ1 2025N/A$8.2–$8.5M New
Stock-based compensationFY 2025N/A$24.0–$24.5M New
Other operating expensesQ1 2025N/A$12.4–$12.9M New
Other operating expensesFY 2025N/A$50.5–$51.5M New
G&A expenseQ1 2025N/A$5.8–$6.2M New
G&A expenseFY 2025N/A$25.7–$26.7M New
Interest income2025 (per quarter)N/A$2.0–$2.2M New
Misc. income2025 (per quarter)N/A~$0.2M New
Tax rateQ1 2025N/A~28% (no SBC tax benefit) New
Tax rateFY 2025N/A28% New
CapexFY 2025N/A$10–$12M New
Dividend per shareQ1 2025$0.28 (Q4’24 declared) $0.30 Raised

Management also flagged a return to a 52-week fiscal year in FY25 (vs. 53 weeks in FY24), a ~1.25% headwind to YoY comparisons .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 2024, Q3 2024)Current Period (Q4 2024)Trend
AI/Technology initiativesQ2: Growing ADAS/AI testing; ML data studies; early med device AI; utilities risk models and validation . Q3: ADAS and battery safety; wearables and health tech .ADAS litigation growing; courts’ scrutiny of AI data high; Exponent confident in withstanding scrutiny .Improving breadth/engagement
Utilities/Energy infrastructureQ2: Strong demand in transportation/energy; risk work for utilities . Q3: Asset integrity mgmt; disputes in wind/solar/storage .Robust proactive risk work (predictive modeling re: fire ignition); broad reactive work across oil & gas, renewables, LNG; data center power demand drivers .Strengthening
Chemicals sectorQ2: Headwinds; clients pausing litigation . Q3: Continued headwinds; sector restructuring .Resurgence in Q4; chemicals low double-digit % of revenue; Q4 growth low-to-mid teens YoY .Recovering
Consumer electronicsQ2: Softness but stabilization; uptick in product development and user research . Q3: Proactive rebound to healthy level .Healthy activity in user research and product development; sequential moderation in Q1 expected, pipeline into Q2 .Stabilizing to improving
Headcount/UtilizationQ2: Strategic alignment; 75% utilization; plan to grow FTE sequentially . Q3: Avg FTE -10% YoY; utilization 73.4%; 1–2% sequential headcount growth in 2025 .Start 2025 with 5–6% FTE deficit; plan 1–2% sequential FTE growth; FY utilization 72–73% .Turning corner
Regulatory/LegalQ2: Monitoring Chevron implications; balanced exposure . Q3: Chemicals regulatory headwinds .~10% of work tied to regulatory (proactive + reactive); major agencies CPSC, NHTSA, EPA, FDA; chemicals regulatory ~70% international; U.S. exposure ~5–7% .Stable, evolving

Management Commentary

  • “Our fourth quarter results exceeded expectations, capping off a solid year that demonstrated the resilience of the business… we grew net revenues in the mid-single digits for the year and… delivered significantly improved utilization and EBITDA margin” — CEO Catherine Corrigan .
  • “The extra week contributed revenues of approximately 5% to the fourth quarter growth and 1.25% to the year” — CFO Richard Schlenker .
  • “We are starting the year with a 5 to 6% headwind in technical full-time-equivalent employees… we expect to grow headcount sequentially by 1-2% each quarter [in 2025]” — CFO .
  • “For fiscal year ’25, we expect EBITDA margin to be 26.25% to 27%… lower full year margins due to… Arizona lease renewal, managers meeting, loss of tenant, and an increase in stock-based compensation” — CFO .
  • “We anticipate further demand… as industries continue to seek specialized expertise to navigate disruption including… technological advancements in transportation, energy infrastructure challenges… digital health and wearables, and heightened chemical scrutiny” — CEO .

Q&A Highlights

  • Visibility and guidance stance: Q1 sequential moderation in CE user research expected, but pipeline looks solid into Q2; guidance reflects 5–6% FTE deficit and tough comps, with confidence in back-half improvement as hiring ramps .
  • Energy infrastructure: Work spans proactive risk (e.g., predictive modeling for fire ignition) and reactive disputes across renewables, LNG, and utilities; AI and data center load add to demand .
  • Regulatory exposure: About 10% of revenue linked to regulatory processes or investigations; chemicals regulatory ~70% outside the U.S.; total U.S. regulatory exposure ~5–7% .
  • Chemicals momentum: Business is low double-digit % of revenue; Q4 growth was low-to-mid teens YoY; improvement broad-based vs. isolated projects .
  • AI and litigation: Courts apply high scrutiny to AI-related data and methods; Exponent sees growing ADAS litigation work and believes its methodologies withstand scrutiny .

Estimates Context

  • We attempted to pull S&P Global consensus for Q4 2024 and FY25 but data was unavailable due to a daily limit at the source. As a result, formal beats/misses vs. S&P Global consensus cannot be provided here. Management stated Q4 results “exceeded expectations,” but no quantitative consensus comparisons were disclosed in company materials .
  • Given FY25 guide (low-single-digit net revenue growth; EBITDA margin 26.25–27.0%), near-term estimate revisions may reflect a softer H1 setup (Q1 down low-single digits) and lower margin framework vs. FY24, partially offset by improving chemicals/utilities demand and planned hiring cadence .

Key Takeaways for Investors

  • Q4 strength was broad-based (utilities, med devices, CE) and complemented by a chemicals rebound; note the 53rd week added ~5% to reported Q4 growth and ~1.25% to FY24, creating an FY25 comp headwind .
  • Near-term growth is supply-constrained by headcount (5–6% deficit), but plan for 1–2% sequential hiring each quarter in 2025 should unlock capacity into H2; watch quarterly hiring cadence and utilization mix .
  • FY25 margin guidance (26.25–27.0%) embeds identifiable headwinds (non-cash rent, managers’ meeting, tenant loss, SBC); these are largely non-operational and should abate or normalize beyond 2025, supporting medium-term margin recovery .
  • Structural demand drivers persist: energy infrastructure reliability, AI/ADAS safety and litigation, digital health/wearables, and chemicals scrutiny; Exponent’s multidisciplinary bench and testing assets (e.g., Phoenix facility) are strategic differentiators .
  • Cash-rich, asset-light model continues to fund returns; dividend increased to $0.30; monitor continued cash generation and potential incremental capital returns as hiring normalizes .
  • Trading setup: Q1 guide (net revenues down low-single digits; 25–26% EBITDA margin) could pressure near-term sentiment, but evidence of chemicals recovery, utilities strength, and sequential headcount growth are likely upside catalysts as 2025 progresses .