Sign in

You're signed outSign in or to get full access.

FI

FIRST INDUSTRIAL REALTY TRUST INC (FR)·Q2 2025 Earnings Summary

Executive Summary

  • Q2 2025 delivered a clean beat on both EPS and revenue: diluted EPS $0.42 vs S&P Global consensus $0.385; total revenue $180.2M vs $177.3M consensus. Guidance was reiterated and narrowed, with FFO midpoint unchanged at $2.92, providing visibility into H2 despite occupancy dipping sequentially. *
  • Portfolio KPIs remained strong: cash same-store NOI +8.7% YoY; cash rental rate increases of 28% in the quarter (46% excluding a fixed-rate renewal), and 33% for leases commencing in 2025 (38% ex-renewal). In-service occupancy ended at 94.2% (down 110 bps QoQ).
  • Capital markets milestones: Fitch upgraded unsecured debt to BBB+ and FR issued $450M of 5.25% senior notes due Jan-2031 (first public bond since 2007), enhancing flexibility and terming out debt.
  • Post-release, management announced a 501K sf lease at Camelback 303 (Phoenix JV), bringing the three-building, 1.8M sf project to 100% leased—eliminating the previously contemplated ~$0.02/share FFO dilution from development timing.
  • Near-term stock catalysts: sustained rental spreads, the Camelback lease-up surprise, and narrowed guidance offsetting H2 interest expense headwinds noted by the CFO; watch for Q4 development lease-ups (1.5M sf assumed) and tariff clarity improving decision cycles.

What Went Well and What Went Wrong

What Went Well

  • “Our portfolio continues to perform well, producing strong cash rental rate growth with a solid pace of renewals,” driven by sector-leading cash rent growth and healthy renewal activity.
  • Development leasing progress: 58K sf leased at First Loop (Orlando) in Q2; after the release, 501K sf leased at Camelback 303, bringing the 1.8M sf JV to 100% leased.
  • Credit and funding: Fitch upgrade to BBB+ and successful $450M public bond at 5.25% coupon—the first since 2007—supporting liquidity and maturity ladder.

What Went Wrong

  • Occupancy dropped to 94.2% (from 95.3% in Q1 and Q2 2024) due to the known 708K sf move-out in Central PA and two developments entering service.
  • H2 FFO headwind expected from higher interest expense: ~$110M development spend and the new 5.25% bond replacing lower-rate revolver borrowings will pressure Q3–Q4 FFO sequentially.
  • Same-store NOI growth guidance implies slower H2 cadence vs H1 given lower average occupancy, slightly less contribution from cash rent increases, and assumed pre-rent concessions.

Financial Results

MetricQ4 2024Q1 2025Q2 2025
Revenue ($USD Thousands)$175,588 $177,074 $180,163
Diluted EPS ($)$0.52 $0.36 $0.42
FFO (NAREIT) per share/unit ($)$0.71 $0.68 $0.76
MarginsQ1 2025Q2 2025
EBITDA Margin %69.372%*70.003%*
EBIT Margin %38.967%*43.716%*
Net Income Margin %27.139%*30.688%*
KPIsQ4 2024Q1 2025Q2 2025
In-service Occupancy (%)96.2 95.3 94.2
Cash Rental Rate Increase (new+renewal, quarter) (%)41.4 41.7 28.0
Cash Rental Rate Increase excl. 1.3MSF fixed-rate (%)—36 (leases signed to-date, 2025) 46.1 (quarter)
Cash SS NOI Growth (YoY, %)9.3 10.1 8.7
2025 Expirations Covered (by SF, %)59 73 88
Dividend per share ($)$0.370 $0.445 $0.445
Estimates vs ActualsQ4 2024Q1 2025Q2 2025
Consensus Revenue ($USD)$170.291M*$176.596M*$177.281M*
Actual Revenue ($USD)$175.588M $177.074M $180.163M
ResultBeatBeatBeat
Consensus EPS ($)$0.352*$0.371*$0.385*
Actual EPS ($)$0.52 $0.36 $0.42
ResultBeatMiss (slight)Beat

Values retrieved from S&P Global.*

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
NAREIT FFO per shareFY 2025$2.87–$2.97 $2.88–$2.96; midpoint $2.92 Narrowed; midpoint unchanged
Net Income per shareFY 2025$1.52–$1.62 $1.53–$1.61 Narrowed
Avg quarter-end occupancyFY 202595.0%–96.0% 95.0%–96.0% Maintained
Cash SS NOI growth (ex term fees)FY 20256.0%–7.0% 6.0%–7.0% Maintained
Capitalized interestFY 2025~$0.09/share ~$0.09/share Maintained
G&A expenseFY 2025$40.5–$41.5M $40.5–$41.5M Maintained
Development leasing assumptionFY 2025—~1.5M sf assumed in Q4 New disclosure in call
DividendQ3 2025—Declared $0.445 (Aug 12) Maintained sequentially

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4 2024)Previous Mentions (Q1 2025)Current Period (Q2 2025)Trend
Tariffs / macro decision-makingNot highlighted in PR Not highlighted in PR Management cites tariff uncertainty dampening lease decisions; expects clarity to improve confidence and pace. Caution persists but improving activity
Development leasing & pipelineSigned 1.4M sf in Q4; strong annual dev. leasing (4.7M sf) Planned two starts (402K sf) 58K sf leased in Orlando; 501K sf Camelback lease-up to 100% post-release; two starts (Dallas, Philadelphia). Improving lease-up; focused infill starts
Capital markets / balance sheetDividend increased; 2025 FFO growth outlook Revolver upsized to $850M; term loan refinanced Fitch to BBB+; $450M 5.25% notes due 2031; next maturity 2027. Strengthened liquidity and tenor
Occupancy trajectory96.2% 95.3% 94.2% (known move-out + in-service adds) Sequentially lower; recovery expected with lease-ups
Market/regional color——SoCal: rents -5% QoQ but ~2x pre-COVID; Nashville strong; FL activity; select Dallas/Houston submarkets performing. Mixed by submarket; broader activity intact
Build-to-suit appetite——BTS returns generally lower vs spec; pursued selectively for shareholder returns. Disciplined; spec favored
Data center optionality——Land monetization opportunity under evaluation; power key gating factor; timeline several months. Early-stage exploration

Management Commentary

  • CEO: “Our portfolio continues to perform well… The uncertainty around tariffs… continues to dampen momentum around decision making… we leased the remaining 501,000 square feet… bringing [Camelback 303] to 100% leased.”
  • CFO: “Our guidance range for NAREIT FFO… remains $2.92 per share at the midpoint… average quarter-end in-service occupancy of 95% to 96%… cash same store NOI growth of 6% to 7%… We expect more interest expense in the back half driven by ~$110M development spend and slightly dilutive May bond offering.”
  • CIO: Construction costs down 5%–10% vs 2H last year in some markets; contractors more aggressive; tariffs increased copper costs but sub-1% total cost impact.

Q&A Highlights

  • Development starts vs costs: New starts pursued where fundamentals and demand justify; construction costs largely flat YTD, with contractor margins compressing; steel/copper monitored; tariff impact on copper minimal.
  • H2 earnings cadence: Interest expense to increase due to development funding and the bond vs revolver rate differential; expect FFO pressure in Q3–Q4.
  • Guidance mechanics: The new Camelback and First Loop leases remove the prior ~$0.02/share FFO drag; ~1.5M sf development plus 708K sf Central PA assumed to lease by 12/31 in guidance.
  • Market demand segmentation: Activity across food & beverage, 3PLs, automotive, manufacturing, consumer products; e-commerce—Amazon notably active.
  • Regional dynamics: SoCal rents -5% QoQ but ~100% above pre-COVID; Nashville and parts of Dallas/Houston performing well.

Estimates Context

  • Q2 2025: Actual EPS $0.42 vs consensus $0.385 (Beat); Actual revenue $180.2M vs consensus $177.3M (Beat). Pricing power and lease-up velocity drove outperformance despite lower occupancy. *
  • Q1 2025: EPS $0.36 vs $0.371 consensus (Slight miss); revenue $177.1M vs $176.6M consensus (Beat)—G&A timing (equity comp) depressed margin in Q1; normalized in Q2. *
  • Q4 2024: EPS $0.52 vs $0.352 consensus (Beat); revenue $175.6M vs $170.3M consensus (Beat)—strong rental spreads and gains on sale supported upside. *

Values retrieved from S&P Global.*

Key Takeaways for Investors

  • Pricing power intact: Cash rental rate increases remain elevated (28% in Q2; 46% ex fixed-rate renewal), supporting SS NOI growth (+8.7% YoY) even with lower occupancy—sustained rent roll-ups are the core driver for 2025–2026 cash flow expansion.
  • Guidance credibility improved: Narrowing of FY25 ranges with constant midpoint implies confidence in H2 lease-up assumptions (1.5M sf) and development yield realization; watch subsequent quarters for conversion.
  • Capital posture stronger: BBB+ upgrade and 2031 notes term out liabilities; near-term H2 FFO headwind from higher interest is transitory vs long-term funding benefits.
  • Lease-up surprise: 501K sf Camelback 303 leasing (post-release) is a positive surprise that removed the prior ~$0.02/share FFO drag; signals ability to move larger vacancies quickly when demand aligns.
  • Occupancy dip is manageable: Known move-out and service additions pressured Q2 occupancy, but guidance assumes year-end lease-ups; monitor Central PA and development assets for timing.
  • Regional mix matters: Strength in Nashville/Florida and select TX submarkets offsets slower IE East; pricing discipline sustained in SoCal despite modest rent reset.
  • Watch tariffs: Management frames tariff clarity as a decision-cycle catalyst; resolution could accelerate development leasing and renewals, supporting H2/H1’26 trajectory.

Appendix: Additional Data Points

  • Selected Q2 2025 financials: AFFO $84.2M; Adjusted EBITDA $126.3M; NOI $134.6M; dividend $0.445/share; total assets $5.45B; debt $2.39B; total equity $2.73B.
  • Investment activity: Started two developments (402K sf; $54M) targeting ~8% cash yields; sold one Detroit building (18K sf; $2M).
  • Conference logistics: Q2 call held July 17, 2025; supplemental available on Investors tab.